Explore 3 Stock Ideas & Industry Insights Download Free Report

Frontier IP Group Plc

Company price
11.5 GBX 0.25 ( 2.22%)
Last update at 2026-10-27T14:40:00Z
VOLUME
53924
Market Cap
8.32M

Momentum Score

…

Frontier IP Group Plc, through its subsidiaries, engages in the commercialization of intellectual property developed by universities, academics, scientists, and engineers in the United Kingdom. The company also provides investment advisory and marketing services. Frontier IP Group Plc is based in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
11.11
Low
11.50
High
52 Week Price Range
10.00
Low
26.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
11.25
Dividend Yield
-
Revenue TTM
-3.56M
Revenue Per Share
-0.05
Gross Profit TTM
-3.56M
Debt / Equity
0.29
ROE
-18.22%
Net Debt
9.47M
ROCE
-11.69%
Diluted EPS TTM
-0.12

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -6.34M -1.34M -4.37M 10.88M 10.24M
Net income -6.34M -1.13M -3.24M 10.23M 9.57M
Selling general administrative 0.61M 0.65M 0.69M 0.52M 0.50M
Selling and marketing expenses - - - 0.01M 0.00M
Gross profit 0.29M -1.42M -1.15M -1.39M -1.17M
Reconciled depreciation 0.03M 0.01M 0.01M 0.01M 0.01M
Ebit -6.29M -3.34M -1.15M -16.67M -14.38M
Ebitda -6.25M -3.33M -1.14M -16.66M -14.37M
Depreciation and amortization 0.03M 0.01M 0.01M 0.01M 0.01M
Operating income -3.38M -1.40M -4.42M 10.88M 10.23M
Other operating expenses 3.70M 1.76M 3.27M 3.23M 2.44M
Interest expense 0.06M - - 0.00M 24.62M
Tax provision 0.00M -0.21M -1.13M 0.65M 0.68M
Interest income 0.13M 0.47M 0.28M 0.00M 0.01M
Net interest income 0.07M 0.47M 0.28M 0.00M 0.01M
Income tax expense - -0.21M -1.13M 0.65M 0.68M
Total revenue 0.33M 0.36M 0.37M 0.33M 0.36M
Total operating expenses 3.67M -0.02M 1.75M 1.51M 2.44M
Cost of revenue 0.03M 1.77M 1.52M 1.71M 1.53M
Total other income expense net -2.97M 0.06M 0.05M -2.87M 12.31M
Net income from continuing ops -6.34M -1.13M -3.24M 7.36M 9.57M
Net income applicable to common shares - - - 10.23M 9.57M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 54.41M 45.09M 45.99M 50.08M 38.87M
Other current assets 0.65M 0.40M - 1.05M 0.59M
Total liab 12.40M 0.32M 0.45M 1.39M 0.45M
Total stockholder equity 42.00M 44.77M 45.54M 48.70M 38.42M
Other current liab -0.10M 0.17M 0.22M 0.18M 0.17M
Common stock 6.89M 5.62M 5.57M 5.50M 5.50M
Capital stock 6.89M 5.62M 5.57M 5.50M 5.50M
Retained earnings 16.58M 24.59M 25.72M 28.96M 18.73M
Other liab - - - 1.17M 0.24M
Good will 1.97M 1.97M 1.97M 1.97M 1.97M
Cash 2.58M 2.30M 4.60M 4.37M 1.99M
Total current liabilities 0.62M 0.32M 0.24M 0.22M 0.21M
Net debt 9.47M -2.30M -4.60M -4.37M -1.99M
Short term debt 0.55M - - - -
Short long term debt total 12.06M - - - -
Other stockholder equity 16.84M 14.56M 14.25M 14.23M 14.19M
Property plant equipment - - - 0.01M 0.01M
Total current assets 4.91M 4.31M 6.42M 5.42M 2.59M
Net tangible assets - - - 46.73M 36.45M
Net receivables 1.68M 1.61M 0.53M 0.65M 0.52M
Inventory - -1.61M - - -
Accounts payable 0.09M 0.05M 0.02M 0.04M 0.04M
Accumulated other comprehensive income 1.68M - - - -
Non currrent assets other - 38.80M 37.59M 42.69M 34.30M
Non current assets total 49.50M 40.78M 39.57M 44.66M 36.28M
Capital lease obligations 0.27M 0.00M - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 0.00M 0.37M 3.38M 5.38M -1.69M
Change to liabilities - - - 0.01M -0.00M
Total cashflows from investing activities 0.42M 0.37M - 5.38M -1.69M
Total cash from financing activities 3.33M 0.14M 0.10M 2.18M 2.18M
Net income -6.34M -1.34M -4.37M 10.88M 10.24M
Change in cash 0.29M -2.31M 0.23M 2.38M -0.98M
Begin period cash flow 2.30M 4.60M 4.37M 1.99M 2.97M
End period cash flow 2.58M 2.30M 4.60M 4.37M 1.99M
Total cash from operating activities -3.46M -2.81M -3.25M -3.01M -1.47M
Issuance of capital stock 3.56M 0.14M 0.10M 0.00M 2.33M
Depreciation 0.03M 0.01M 0.01M 0.01M 0.01M
Other cashflows from investing activities 0.51M -2.10M - 0.00M 0.01M
Change to account receivables -0.15M -0.60M - -0.46M 0.23M
Other cashflows from financing activities - 0.37M 3.38M 5.38M -0.15M
Change to netincome - - - -12.80M -11.27M
Capital expenditures 0.04M 0.01M 0.02M 0.00M 0.01M
Change in working capital -0.28M -0.12M -0.74M -0.45M 0.23M
Stock based compensation 0.25M 0.23M 0.15M 0.33M 0.37M
Other non cash items 2.88M -1.59M -0.05M -0.00M -0.01M
Free cash flow -3.50M -2.83M -3.26M -3.01M -1.48M

Peer Comparison*

Sector: Financial Services Industry: Asset Management

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
FIPP
Frontier IP Group Plc
0.25
2.22%
11.50 - 18.02 9.63 0.20 60.28 -12.86
MNTN
Schiehallion Fund Ltd
-0.01
0.46%
2.18 0.05 - 4.35 1.25 5.65 -
BHMU
BH Macro Limited
-
-%
4.29 0.09 - 39.01 0.71 6.47 -
TFG
Tetragon Financial Group Ltd
0.15
1.00%
15.10 0.02 7.04 1.16 0.31 2.06 6.56
BPCR
BioPharma Credit PLC
0.00
0.41%
0.98 0.09 - 6.73 0.91 7.95 -

Profile*

Frontier IP Group Plc

Frontier IP Group Plc, through its subsidiaries, engages in the commercialization of intellectual property developed by universities, academics, scientists, and engineers in the United Kingdom. The company also provides investment advisory and marketing services. Frontier IP Group Plc is based in London, the United Kingdom.

78 Cannon Street, London, United Kingdom, EC4N 6AF

44 20 3968 7815

14

Name Title Year Born
Mr. Neil D. Crabb CEO & Exec. Director 1967
Mr. James Milne Fish CFO, Company Sec. & Exec. Director 1957
Ms. Jacqueline Ann McKay COO & Exec. Director 1959
Mr. Matthew White Chief Commercialisation Officer & Exec. Director 1974
Mr. Andrew Johnson Director of Communications & Investor Relations NA
Mr. Rui Andres Portfolio Mang. NA
Mr. Neil David Crabb CEO & Executive Director 1967
Ms. Joanne Thomson Stent CFO, Company Secretary & Director 1974
Ms. Jacqueline Ann McKay COO & Executive Director 1959

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…