…
Forterra plc engages in the manufacturing and sale of building products made from clay and concrete in the United Kingdom. The company operates through three segments: Bricks, Blocks, and Bespoke Products. It offers bricks, blocks, Jetfloor, hollowcore, beam and block and flooring, box culverts, omnia bridge decks and retaining walls, crosswall frames, stairs and landings, stadia components, and columns and beams. The company also provides walling and cladding systems, including brick slip cladding systems, prefabricated walling systems, and retained brick slip systems; clayware chimneys, roofing and fuel components and systems; special shaped bricks; and conventional and permeable paving products and accessories, as well as urban drainage systems. It offers its products under the London Brick, Butterley Brick, Ecostock Brick, Thermalite, Cradley Special Bricks, Conbloc, Bison Precast, Red Bank, and Formpave brand names. The company was founded in 1960 and is headquartered in Northampton, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 23.30M | 24.80M | 17.10M | 72.90M | 56.80M |
| Net income | 17.00M | 17.50M | 12.80M | 58.80M | 45.50M |
| Selling general administrative | 86.80M | 29.40M | 28.50M | 33.60M | 27.40M |
| Selling and marketing expenses | - | 46.10M | 48.60M | 57.70M | 51.20M |
| Gross profit | 128.20M | 103.00M | 100.70M | 162.60M | 129.70M |
| Reconciled depreciation | 19.60M | 20.80M | 20.00M | 16.50M | 16.40M |
| Ebit | 41.40M | 33.90M | 38.30M | 75.00M | 60.10M |
| Ebitda | 61.00M | 54.70M | 58.30M | 91.40M | 76.10M |
| Depreciation and amortization | 19.60M | 20.80M | 20.00M | 16.40M | 16.00M |
| Operating income | 41.40M | 33.90M | 24.10M | 75.00M | 60.10M |
| Other operating expenses | 344.60M | 310.40M | 322.30M | 380.50M | 310.30M |
| Interest expense | 6.00M | 9.10M | 6.40M | 2.00M | 2.90M |
| Tax provision | 6.30M | 7.30M | 4.30M | 14.10M | 11.30M |
| Net interest income | -6.00M | -9.10M | -7.00M | -2.10M | -3.30M |
| Income tax expense | 6.30M | 7.30M | 4.30M | 14.10M | 11.30M |
| Total revenue | 386.00M | 344.30M | 346.40M | 455.50M | 370.40M |
| Total operating expenses | 86.80M | 69.10M | 76.60M | 87.60M | 69.60M |
| Cost of revenue | 257.80M | 241.30M | 245.70M | 292.90M | 240.70M |
| Total other income expense net | -18.10M | -9.10M | -7.00M | -2.10M | -3.30M |
| Net income from continuing ops | 17.00M | 17.50M | 12.80M | 58.80M | 45.50M |
| Net income applicable to common shares | - | - | - | 58.80M | 45.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 417.10M | 442.40M | 444.70M | - | 397.60M |
| Intangible assets | 11.50M | 11.60M | 19.20M | - | 23.60M |
| Other current assets | 3.70M | 10.90M | 6.00M | - | 44.90M |
| Total liab | 182.60M | 217.50M | 236.90M | - | 177.10M |
| Total stockholder equity | 234.50M | 224.90M | 207.80M | - | 220.50M |
| Other current liab | 8.60M | 26.40M | 45.80M | - | 14.30M |
| Common stock | 2.10M | 2.10M | 2.10M | - | 2.10M |
| Capital stock | 2.10M | 2.10M | 2.10M | - | 2.10M |
| Retained earnings | 238.20M | 228.20M | 219.80M | - | 233.40M |
| Other liab | - | - | - | - | 15.00M |
| Good will | - | 0.00M | 0.00M | - | 0.00M |
| Cash | 6.10M | 15.20M | 16.00M | - | 34.30M |
| Total current liabilities | 85.10M | 81.90M | 93.90M | - | 108.80M |
| Net debt | 75.40M | 105.80M | 117.40M | - | 23.90M |
| Short term debt | 6.70M | 6.50M | 6.10M | - | 4.90M |
| Short long term debt | 0.20M | 0.70M | 0.40M | - | 0.20M |
| Short long term debt total | 81.50M | 121.00M | 133.40M | - | 58.20M |
| Other stockholder equity | -6.00M | -5.40M | -14.20M | - | -15.00M |
| Property plant equipment | - | - | - | - | 251.80M |
| Total current assets | 124.00M | 143.70M | 146.70M | - | 122.20M |
| Net tangible assets | - | - | - | - | 196.90M |
| Net receivables | 35.60M | 35.60M | 28.90M | - | 44.30M |
| Long term debt | 61.60M | 99.40M | 108.80M | - | 40.00M |
| Inventory | 78.60M | 82.00M | 95.80M | - | 43.00M |
| Accounts payable | 69.80M | 39.90M | 37.50M | - | 89.60M |
| Accumulated other comprehensive income | 0.20M | 0.00M | 0.10M | - | - |
| Non currrent assets other | - | 2.80M | 5.00M | - | - |
| Non current assets total | 293.10M | 298.70M | 298.00M | - | 275.40M |
| Capital lease obligations | 19.90M | 20.90M | 24.20M | - | 18.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -25.60M | -33.80M | -41.20M | -20.00M |
| Change to liabilities | - | - | - | 14.50M | 13.00M |
| Total cashflows from investing activities | -14.50M | -25.60M | -33.80M | -41.20M | -20.00M |
| Net borrowings | -38.00M | -10.00M | 70.00M | 34.70M | -20.30M |
| Total cash from financing activities | -52.90M | -17.40M | 35.50M | -41.60M | -38.20M |
| Net income | 17.00M | 24.80M | 12.80M | 72.90M | 56.80M |
| Change in cash | -9.10M | -0.80M | -18.30M | -7.20M | 10.00M |
| Begin period cash flow | 15.20M | 16.00M | 34.30M | 41.50M | 31.50M |
| End period cash flow | 6.10M | 15.20M | 16.00M | 34.30M | 41.50M |
| Total cash from operating activities | 58.30M | 42.20M | -20.00M | 75.60M | 68.20M |
| Issuance of capital stock | 0.00M | 5.10M | 1.10M | 0.40M | 1.20M |
| Depreciation | 19.60M | 20.80M | 20.00M | 16.50M | 16.40M |
| Other cashflows from investing activities | - | -0.20M | -0.80M | - | -0.30M |
| Dividends paid | 8.20M | 6.30M | 25.70M | 24.20M | 13.70M |
| Change to inventory | 2.50M | 13.80M | -52.80M | -10.20M | 0.20M |
| Change to account receivables | 3.50M | -8.00M | 13.30M | -5.20M | -3.40M |
| Sale purchase of stock | -0.70M | 0.00M | -2.10M | -52.50M | -5.00M |
| Other cashflows from financing activities | -6.00M | -6.20M | -7.80M | 34.70M | -0.70M |
| Change to netincome | - | - | - | 1.20M | -3.50M |
| Capital expenditures | 14.50M | 25.60M | 33.00M | 44.10M | 34.90M |
| Change in working capital | 7.80M | 8.60M | -62.40M | -0.90M | 9.80M |
| Stock based compensation | 1.40M | 1.00M | 0.90M | 3.40M | 2.50M |
| Other non cash items | 13.90M | -13.00M | 8.70M | -16.30M | -2.80M |
| Free cash flow | 43.80M | 16.60M | -53.00M | 31.50M | 33.30M |
Sector: Basic Materials Industry: Building Materials
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FORT Forterra PLC |
5.80 3.61% |
166.40 | 20.43 | 12.48 | 0.89 | 1.42 | 1.06 | 8.51 |
| SRC Sigmaroc PLC |
2.00 1.66% |
122.80 | 17.96 | 10.42 | 1.35 | 1.59 | 1.72 | 7.84 |
| BREE Breedon Group PLC |
2.40 0.72% |
333.60 | 13.20 | 9.93 | 0.64 | 0.88 | 0.92 | 5.79 |
| IBST Ibstock PLC |
2.55 3.08% |
85.40 | 108.00 | 20.45 | 1.15 | 1.13 | 1.56 | 11.14 |
| MSLH Marshalls PLC |
6.20 3.59% |
179.10 | 24.27 | 9.36 | 0.58 | 0.55 | 0.86 | 7.67 |
Forterra plc engages in the manufacturing and sale of building products made from clay and concrete in the United Kingdom. The company operates through three segments: Bricks, Blocks, and Bespoke Products. It offers bricks, blocks, Jetfloor, hollowcore, beam and block and flooring, box culverts, omnia bridge decks and retaining walls, crosswall frames, stairs and landings, stadia components, and columns and beams. The company also provides walling and cladding systems, including brick slip cladding systems, prefabricated walling systems, and retained brick slip systems; clayware chimneys, roofing and fuel components and systems; special shaped bricks; and conventional and permeable paving products and accessories, as well as urban drainage systems. It offers its products under the London Brick, Butterley Brick, Ecostock Brick, Thermalite, Cradley Special Bricks, Conbloc, Bison Precast, Red Bank, and Formpave brand names. The company was founded in 1960 and is headquartered in Northampton, the United Kingdom.
5 Grange Park Court, Northampton, United Kingdom, NN4 5EA
44 1604 707600
1500
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Harrison | CEO & Exec. Director | 1968 |
| Mr. Benjamin J. Guyatt | CFO & Director | 1976 |
| Mr. George Stewart | Operations Director | 1965 |
| Ms. Shahbaz Idriss | HR Director | NA |
| Mr. Darren Rix | Managing Director of Bison Precast | NA |
| Mr. Peter Varnsverry | Managing Director of Bison Precast | NA |
| Mr. Tim Darling | Head of Land & Minerals | NA |
| Mr. Ashley Thompson | Company Sec. | NA |
| Mr. Neil Alexander Ash | CEO & Director | 1971 |
| Mr. Benjamin J. Guyatt | CFO & Executive Director | 1975 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.