…
Grafton Group plc distributes and sells building materials and construction related products in Ireland, the United Kingdom, Ireland, the Netherlands, Finland, and Spain. The company provides tools, ironmongery and accessories; distributes materials and plant for mechanical services, heating, plumbing and air movement; and distributes workwear and personal protective equipment (PPE), tools, spare parts and accessories; air conditioning, ventilation, heating and refrigeration products under the Selco, Leyland SDM, Chadwicks, MacBlair, Isero, Polvo, Gunters en Meuser, TG Lynes, IKH, and Salvador Escoda brands. It also offers DIY products, paints, lighting, homestyle, housewares, bathroom products, and kitchens, as well as gardening and Christmas products under the Woodie's brand. Further, it manufactures and distributes dry mortars and wooden staircases and windows under the CPI Mortar and StairBox brands. The company was founded in 1902 and is headquartered in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 165.15M | 152.52M | 183.51M | 251.68M | 249.80M |
| Net income | 136.57M | 122.01M | 148.72M | 208.62M | 206.84M |
| Selling general administrative | 217.54M | 189.28M | 189.06M | 1.35M | 1.21M |
| Selling and marketing expenses | - | 554.99M | 1.31M | 172.71M | 154.01M |
| Gross profit | 383.68M | 845.89M | 374.45M | 868.65M | 830.91M |
| Reconciled depreciation | 150.96M | 134.74M | 125.99M | 114.61M | 115.08M |
| Ebit | 162.40M | 175.81M | 207.41M | 264.27M | 269.16M |
| Ebitda | 313.36M | 310.55M | 333.39M | 386.80M | 385.76M |
| Depreciation and amortization | 150.96M | 134.74M | 125.99M | 122.53M | 116.60M |
| Operating income | 162.40M | 152.62M | 183.09M | 264.27M | 269.16M |
| Other operating expenses | 2357.20M | 2129.63M | 2136.15M | 2062.60M | 1857.49M |
| Interest expense | 23.74M | 23.30M | 23.89M | 20.51M | 20.89M |
| Tax provision | 28.58M | 30.50M | 34.79M | 43.06M | 42.95M |
| Interest income | 16.62M | 23.36M | 24.20M | 8.69M | 0.19M |
| Net interest income | -7.32M | -1.72M | -0.09M | -11.93M | -21.08M |
| Income tax expense | 28.58M | 30.50M | 34.79M | 43.06M | 42.95M |
| Total revenue | 2519.60M | 2282.25M | 2319.24M | 2301.48M | 2109.91M |
| Total operating expenses | 221.28M | 693.27M | 190.37M | 2062.60M | 1857.49M |
| Cost of revenue | 2135.93M | 1436.36M | 1944.79M | 1432.83M | 1279.00M |
| Total other income expense net | 2.75M | -0.11M | 0.42M | -12.58M | -19.36M |
| Net income from continuing ops | 136.57M | 122.01M | 148.72M | 208.62M | 206.84M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2820.24M | 2752.24M | 2806.51M | 2986.83M | 2953.27M |
| Intangible assets | 131.28M | 134.91M | 138.90M | 153.71M | 144.33M |
| Other current assets | 27.02M | 24.44M | 93.12M | - | 239.82M |
| Total liab | 1171.53M | 1156.04M | 1150.71M | 1241.25M | 1233.67M |
| Total stockholder equity | 1648.71M | 1596.20M | 1655.80M | 1745.58M | 1719.60M |
| Other current liab | 168.54M | 100.82M | 146.04M | 26.53M | 22.60M |
| Common stock | 6.49M | 6.74M | 7.09M | 7.87M | 8.57M |
| Capital stock | 6.49M | 6.74M | 7.09M | 7.87M | 8.57M |
| Retained earnings | 1316.57M | 1305.65M | 1332.99M | 1411.05M | 1413.74M |
| Good will | 659.11M | 634.30M | 645.06M | 635.75M | 599.81M |
| Cash | 495.76M | 359.43M | 383.94M | 711.72M | 844.66M |
| Total current liabilities | 580.83M | 550.82M | 492.96M | 507.29M | 578.67M |
| Current deferred revenue | - | - | 17.54M | - | - |
| Net debt | 123.38M | 281.67M | 249.26M | -8.92M | -139.04M |
| Short term debt | 108.11M | 121.16M | 64.89M | 60.10M | 136.95M |
| Short long term debt | 30.93M | 49.00M | 0.00M | 0.00M | 84.03M |
| Short long term debt total | 619.15M | 641.10M | 633.20M | 702.80M | 705.62M |
| Other stockholder equity | 221.92M | 220.24M | 219.50M | 326.66M | 297.29M |
| Total current assets | 1226.00M | 1192.11M | 1212.79M | 1383.54M | 1428.66M |
| Short term investments | 100.00M | 150.00M | 200.00M | - | - |
| Net receivables | 308.04M | 276.44M | 174.13M | 179.48M | 233.49M |
| Long term debt | 190.81M | 188.37M | 204.22M | 253.50M | 172.60M |
| Inventory | 395.18M | 381.80M | 361.60M | 399.56M | 344.17M |
| Accounts payable | 304.18M | 264.33M | 264.49M | 420.65M | 419.11M |
| Accumulated other comprehensive income | 103.74M | 63.56M | 96.22M | - | - |
| Non currrent assets other | 11.57M | 188.26M | 34.41M | 31.25M | 31.13M |
| Non current assets total | 1594.25M | 1560.13M | 1593.73M | 1603.29M | 1524.61M |
| Capital lease obligations | 397.41M | 403.73M | 428.98M | 449.30M | 448.99M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 50.00M | -37.10M | -255.44M | -70.58M | 353.22M |
| Total cashflows from investing activities | -8.19M | -37.10M | -255.44M | - | - |
| Net borrowings | -19.60M | -8.16M | -44.49M | - | - |
| Total cash from financing activities | -228.92M | -233.79M | -342.29M | -289.54M | -193.10M |
| Net income | 136.57M | 152.52M | 148.72M | 251.68M | 393.64M |
| Change in cash | -13.67M | -32.88M | -327.78M | -132.94M | 388.63M |
| Begin period cash flow | 509.43M | 383.94M | 711.72M | 844.66M | 456.03M |
| End period cash flow | 495.76M | 351.06M | 383.94M | 711.72M | 844.66M |
| Total cash from operating activities | 269.23M | 246.82M | 272.82M | 217.34M | 239.03M |
| Issuance of capital stock | 1.68M | 0.28M | 1.92M | 2.57M | 2.97M |
| Depreciation | 150.96M | 134.74M | 125.99M | 114.61M | 115.08M |
| Other cashflows from investing activities | - | 29.14M | 23.87M | - | - |
| Dividends paid | 72.59M | 73.19M | 72.57M | 73.87M | 84.92M |
| Change to inventory | -1.05M | 28.57M | 37.82M | -34.66M | -81.01M |
| Change to account receivables | -18.19M | -5.75M | 4.22M | - | - |
| Sale purchase of stock | -56.72M | -81.08M | -159.46M | -142.98M | - |
| Other cashflows from financing activities | -81.68M | -71.64M | -67.68M | 83.64M | 40.85M |
| Capital expenditures | 36.98M | 46.85M | 48.82M | 57.84M | 44.44M |
| Change in working capital | 12.03M | 14.87M | 29.53M | -71.27M | -64.13M |
| Stock based compensation | 0.81M | 1.16M | 2.13M | 4.72M | 5.60M |
| Other non cash items | -30.32M | -56.47M | -33.55M | -82.39M | 21.42M |
| Free cash flow | 232.25M | 199.97M | 220.04M | 159.50M | 194.59M |
Sector: Industrials Industry: Industrial Distribution
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GFTU Grafton Group plc |
-3.20 0.32% |
999.40 | 12.59 | 8.53 | 0.70 | 0.92 | 0.69 | 4.19 |
| DPLM Diploma PLC |
90.00 1.26% |
7225.00 | 47.45 | 27.78 | 5.72 | 8.43 | 5.73 | 23.84 |
| RS1 RS GROUP PLC |
5.50 0.70% |
790.50 | 17.10 | 14.22 | 0.96 | 1.96 | 1.07 | 9.61 |
| TPK Travis Perkins PLC |
7.00 1.12% |
632.00 | - | 17.73 | 0.27 | 0.66 | 0.39 | 20.87 |
| BRCK BRCK Group plc |
0.95 1.98% |
49.00 | 17.90 | 4.37 | 0.26 | 0.89 | 0.39 | 5.52 |
Grafton Group plc distributes and sells building materials and construction related products in Ireland, the United Kingdom, Ireland, the Netherlands, Finland, and Spain. The company provides tools, ironmongery and accessories; distributes materials and plant for mechanical services, heating, plumbing and air movement; and distributes workwear and personal protective equipment (PPE), tools, spare parts and accessories; air conditioning, ventilation, heating and refrigeration products under the Selco, Leyland SDM, Chadwicks, MacBlair, Isero, Polvo, Gunters en Meuser, TG Lynes, IKH, and Salvador Escoda brands. It also offers DIY products, paints, lighting, homestyle, housewares, bathroom products, and kitchens, as well as gardening and Christmas products under the Woodie's brand. Further, it manufactures and distributes dry mortars and wooden staircases and windows under the CPI Mortar and StairBox brands. The company was founded in 1902 and is headquartered in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Gavin Slark | CEO & Director | 1965 |
| Mr. David L. Arnold B.Sc., BSc, F.C.M.A., FCMA, FCT | Group CFO & Director | 1966 |
| Mr. Jonathon Sowton | Group Strategic Devel. Director | NA |
| Ms. Paula Harvey | Group HR Director | NA |
| Niall Reynolds | Head of Group Building Services | NA |
| Mr. Charles Rinn M.B.A., MBA, FCCA | Group Financial Controller & Sec. | NA |
| Mr. Peter Kearney | Chief Exec. of Grafton Merchanting Northern Ireland | NA |
| Mr. Eddie Kelly | Chief Exec. for Grafton Merchanting Republic of Ireland | NA |
| Mr. Declan Ronayne | Chief Exec. of Woodie's DIY | NA |
| Mr. Bert Bunschoten | Chief Exec. of Isero | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.