…
Grit Real Estate Income Group Limited is the leading Pan-African real estate company focused on investing in, developing and actively managing a diversified portfolio of assets in carefully selected African countries (excluding South Africa). These high-quality assets are underpinned by predominantly US$ and Euro denominated long-term leases with a wide range of blue-chip multi-national tenant covenants across a diverse range of robust property sectors. The Company is committed to delivering strong and sustainable income for shareholders, with the potential for income and capital growth. The Company holds its primary listing on the Main Market of the London Stock Exchange (LSE: GR1T and a secondary listing on the Stock Exchange of Mauritius (SEM: DEL.N0000).
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -67.96M | -90.07M | -21.35M | 17.73M | -60.93M |
| Minority interest | 3.18M | 4.45M | 1.94M | -0.67M | 9.45M |
| Net income | -62.24M | -84.50M | -23.63M | 10.44M | -61.38M |
| Selling general administrative | 17.70M | 17.95M | 22.58M | 16.94M | 13.87M |
| Gross profit | 58.55M | 51.61M | 46.62M | 42.11M | 40.67M |
| Reconciled depreciation | 1.17M | 1.17M | - | 0.68M | 0.72M |
| Ebit | - | -39.79M | 20.46M | 60.34M | 26.85M |
| Ebitda | - | -38.62M | 33.87M | 61.01M | -18.83M |
| Depreciation and amortization | - | 1.17M | 13.40M | 0.68M | -45.68M |
| Operating income | 40.97M | 30.79M | 20.46M | 60.34M | 26.85M |
| Other operating expenses | - | 33.19M | 32.27M | 26.76M | 22.37M |
| Interest expense | 59.80M | 50.29M | 39.58M | 26.15M | 25.44M |
| Tax provision | -2.54M | -1.13M | 4.22M | 6.62M | 0.45M |
| Interest income | 6.95M | 7.33M | 4.10M | 1.94M | 2.69M |
| Net interest income | -59.77M | -48.65M | -35.49M | -24.22M | -22.75M |
| Income tax expense | - | -1.13M | 4.22M | 6.62M | 0.45M |
| Total revenue | 72.25M | 63.98M | 56.25M | 50.77M | 49.22M |
| Total operating expenses | 31.28M | 20.82M | 22.65M | 18.10M | 13.82M |
| Cost of revenue | 13.70M | 12.37M | 9.62M | 8.66M | 8.54M |
| Total other income expense net | - | -120.86M | -41.81M | -42.60M | -87.78M |
| Net income from continuing ops | -65.42M | -88.94M | -25.57M | 11.11M | -61.38M |
| Net income applicable to common shares | - | - | - | 10.44M | -51.93M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 1082.82M | 1054.40M | 907.69M | 937.22M | 810.71M |
| Intangible assets | - | 0.19M | - | 0.67M | 0.48M |
| Other current assets | - | 54.76M | - | 1.86M | 57.97M |
| Total liab | 738.44M | 697.08M | 574.07M | 567.84M | 532.30M |
| Total stockholder equity | 220.19M | 254.71M | 359.07M | 391.60M | 296.34M |
| Other current liab | - | 93.06M | 15.36M | 44.31M | 10.46M |
| Common stock | - | 535.69M | 535.69M | 535.69M | 463.84M |
| Capital stock | 544.08M | 535.69M | 567.29M | 565.25M | 489.32M |
| Retained earnings | -371.22M | -307.71M | -218.35M | -177.99M | -176.07M |
| Other liab | - | - | - | 49.59M | 51.72M |
| Good will | - | 2.21M | - | - | - |
| Other assets | - | - | - | 630.46M | 27.93M |
| Cash | 21.14M | 18.77M | 9.21M | 26.00M | 4.89M |
| Total current liabilities | 223.46M | 498.28M | 143.15M | 234.85M | 233.20M |
| Current deferred revenue | - | -5.60M | - | - | - |
| Net debt | 554.05M | 522.08M | 436.93M | 430.25M | 427.55M |
| Short term debt | - | 391.65M | 81.42M | 185.70M | 197.90M |
| Short long term debt | 112.03M | 391.52M | 80.16M | 184.83M | 197.69M |
| Short long term debt total | - | 540.85M | 446.14M | 456.25M | 432.44M |
| Other stockholder equity | - | 26.73M | 10.13M | 4.34M | -16.91M |
| Property plant equipment | - | - | - | 2.09M | 551.94M |
| Total current assets | 156.54M | 147.87M | 33.75M | 97.01M | 62.86M |
| Net tangible assets | - | - | - | 361.37M | 270.38M |
| Net receivables | 39.51M | 74.34M | 18.58M | 69.14M | 57.89M |
| Long term debt | 463.17M | 148.62M | 361.38M | 270.01M | 233.79M |
| Accounts payable | 33.58M | 11.24M | 46.37M | 4.84M | 24.84M |
| Treasury stock | - | - | - | - | -18.41M |
| Non currrent assets other | - | 890.17M | 856.43M | 824.91M | 724.85M |
| Non current assets total | 926.27M | 906.53M | 873.93M | 840.21M | 747.84M |
| Capital lease obligations | 0.52M | 0.71M | 4.60M | 1.41M | 0.95M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | -7.31M | 26.91M | -32.28M | -2.13M |
| Change to liabilities | - | - | - | -0.28M | 0.70M |
| Total cashflows from investing activities | - | -7.31M | - | -52.85M | -1.53M |
| Net borrowings | 9.64M | 40.00M | - | 25.64M | 9.49M |
| Total cash from financing activities | - | -3.48M | -75.05M | 63.78M | -9.92M |
| Net income | -62.24M | -90.07M | -23.63M | 17.73M | -60.93M |
| Change in cash | 3.42M | 9.45M | -16.81M | 21.83M | 7.94M |
| Begin period cash flow | 16.78M | 7.33M | 24.15M | 2.31M | -5.63M |
| End period cash flow | 19.24M | 16.78M | 7.33M | 24.15M | 2.31M |
| Total cash from operating activities | 56.84M | 20.38M | 32.55M | 11.29M | 19.89M |
| Issuance of capital stock | - | 16.88M | 0.00M | 85.99M | 9.81M |
| Depreciation | 1.17M | 1.17M | - | 0.68M | 0.72M |
| Other cashflows from investing activities | - | -16.92M | - | 19.87M | 5.86M |
| Dividends paid | -1.50M | 8.14M | 22.62M | 11.80M | 4.78M |
| Change to account receivables | - | -5.52M | - | 1.83M | 0.19M |
| Sale purchase of stock | 0.00M | -0.10M | -0.09M | - | 9.81M |
| Other cashflows from financing activities | - | -35.24M | -0.43M | 48.81M | 26.05M |
| Change to netincome | - | - | - | -1.37M | 71.81M |
| Capital expenditures | 0.10M | 0.49M | 0.29M | 0.12M | 0.18M |
| Change in working capital | 20.43M | -10.53M | - | 1.55M | 0.89M |
| Stock based compensation | 0.00M | 0.09M | - | 1.24M | 0.13M |
| Other non cash items | 60.66M | 119.72M | - | -9.90M | 28.73M |
| Free cash flow | 56.73M | 19.89M | 32.26M | 11.18M | 19.70M |
Sector: Real Estate Industry: Real Estate Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GR1T GRIT Real Estate Income Group |
-6.09 99.00% |
0.06 | - | - | 0.45 | 0.21 | 8.33 | 12.71 |
| IWG IWG PLC |
3.30 1.78% |
189.00 | 184.90 | 12.17 | 0.47 | 29.39 | 2.50 | 19.27 |
| SRE Sirius Real Estate Limited |
1.60 1.68% |
97.00 | 8.27 | 12.77 | 4.80 | 1.01 | 8.63 | 11.67 |
| GRI Grainger PLC |
1.20 0.67% |
180.90 | 6.31 | 20.33 | 4.79 | 0.60 | 10.55 | 18.77 |
| SVS Savills |
10.00 0.95% |
1062.00 | 16.69 | 9.62 | 0.44 | 1.50 | 0.49 | 5.45 |
Grit Real Estate Income Group Limited is the leading Pan-African real estate company focused on investing in, developing and actively managing a diversified portfolio of assets in carefully selected African countries (excluding South Africa). These high-quality assets are underpinned by predominantly US$ and Euro denominated long-term leases with a wide range of blue-chip multi-national tenant covenants across a diverse range of robust property sectors. The Company is committed to delivering strong and sustainable income for shareholders, with the potential for income and capital growth. The Company holds its primary listing on the Main Market of the London Stock Exchange (LSE: GR1T and a secondary listing on the Stock Exchange of Mauritius (SEM: DEL.N0000).
| Name | Title | Year Born |
|---|---|---|
| Ms. Bronwyn Anne Knight B.Com., C.A. | CEO & Exec. Director | 1982 |
| Mr. Leon Paul van de Moortele C.A. | CFO & Exec. Director | 1976 |
| Marieke Pieterse | Head of Operations Mang. | NA |
| Mr. Oteng Keabetswe | Chief Investment Officer | NA |
| Mr. Darren Veenhuis A.C.A., B.Com., C.A., C.F.A. | Head of Investor Relations & Corp. Fin. | NA |
| Ms. Anouchka Chummun | Group Compliance Mang. | NA |
| Alex Mugambi | Head of Legal | NA |
| Ms. Corinne Robert | Head of Communications | NA |
| Leigh Varrie | Head of Marketing | NA |
| Ms. Aurelie Mallac | Head of Human Capital | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.