Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
709.0 GBX 8.00 ( 1.14%)
Last update at 2026-10-27T16:37:00Z
VOLUME
3840351
Market Cap
820.74M
P/E
7.68

Momentum Score

…

Molten Ventures Plc, formerly known as Draper Esprit plc, is a private equity and venture capital firm specializing in directly investing as well as investing in other funds. In direct investments, the firm invests in any stage in the lifecycle of a business from seed, early stage, later stage, later venture, and series A stage, mature, growth capital, pre-IPO investments, IPO or acquisition, late stage, start-ups, cross-stage investments, buyouts, PIPES, and also makes direct and secondary investments in portfolio companies. It also seeks to buy entire funds from other tech investors. The firm primarily invests in companies from pre-revenue stage upwards. It primarily invests in technology-oriented business. The firm typically invests in digital technology, digital health and wellness, AI, cloud, enterprise, consumer, utilities, communication equipment, financial technology, infrastructure services, commerce, enterprise and data, systems and semiconductors, commercial digital lending, consumer digital lending, online trading systems, internet, telecommunications equipment, mobile, media, renewable energy, consumer technology, enterprise software, education services, consumer electronics, home furnishings, homebuilding, household appliances, housewares and specialties, retail, apparel and luxury goods, enterprise technology, SaaS, deep-tech, health care technology, digital health and wellness and healthcare sectors, software, hardware, medical technology, and life sciences sectors. It invests in companies based in Europe, United states, Austria, Belgium, Denmark, Germany, Finland, Portugal, France, Netherlands, Poland, Romania, Spain, Sweden, Switzerland, Ireland, and United Kingdom. The firm seeks to invest between £2 million ($2.27 million) and £50 million ($56.87 million). It invests 30 percent of its corpus in very early stage companies with up to $5 million in revenues. The firm seeks to make minority and majority investments. Molten Ventures Plc was founded in 1984 and is based in London, United Kingdom w

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
698.00
Low
711.50
High
52 Week Price Range
240.00
Low
532.50
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
701.00
Dividend Yield
-
Revenue TTM
137.10M
Revenue Per Share
0.77
Gross Profit TTM
137.10M
Debt / Equity
0.10
ROE
8.92%
Net Debt
32.30M
ROCE
0.01%
Diluted EPS TTM
0.62

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 0.20M -49.80M -246.70M 325.00M 267.45M
Minority interest - - - - 0.00M
Net income -0.80M -40.60M -243.40M 300.70M 267.42M
Selling general administrative 7.30M 6.00M 5.40M 3.90M 3.35M
Selling and marketing expenses - 0.60M 1.10M 1.40M 0.80M
Gross profit 31.70M -47.80M -222.80M 349.60M 283.75M
Reconciled depreciation 0.30M 0.40M 0.70M 0.80M 0.65M
Ebit 0.20M -50.30M -239.60M 326.40M 267.45M
Ebitda 0.50M -49.90M -238.90M 327.20M 268.10M
Depreciation and amortization 0.30M 0.40M 0.70M 0.80M 0.65M
Operating income 0.20M -39.20M -239.60M 326.40M 267.45M
Other operating expenses 44.20M 2.00M 23.90M 24.60M 16.30M
Interest expense 12.70M 11.00M 7.10M 1.40M 2.09M
Tax provision 1.00M -9.20M -3.30M 24.30M 0.03M
Interest income 2.70M 0.60M 0.00M 0.20M 0.28M
Net interest income -10.00M -10.40M -7.10M -1.20M -1.81M
Income tax expense 1.00M -9.20M -3.30M 24.30M 0.03M
Total revenue 44.40M -47.80M -222.80M 349.60M 283.75M
Total operating expenses 31.50M -8.60M 23.90M 24.10M 16.30M
Cost of revenue 12.70M 11.00M - - -
Total other income expense net -9.80M 0.50M -7.10M -1.40M -2.09M
Net income from continuing ops -0.80M -40.60M -243.40M 300.70M 267.42M
Net income applicable to common shares - - -243.40M 300.70M 267.42M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 1383.00M 1361.20M 1315.80M 1504.90M 1043.77M
Intangible assets 0.00M 0.00M 0.10M 0.30M 0.59M
Other current assets - 0.70M - 3.90M 2.26M
Total liab 147.20M 110.50M 121.70M 71.10M 10.63M
Total stockholder equity 1235.80M 1250.70M 1194.10M 1433.80M 1033.14M
Other current liab -0.30M 8.10M -0.80M -0.50M -9.64M
Common stock 1.90M 1.90M 1.50M 1.50M 1.39M
Capital stock 1.90M 1.90M 1.50M 1.50M 1.39M
Retained earnings 510.90M 511.70M 552.30M 795.70M 497.54M
Other liab - - 111.80M 26.40M 0.36M
Good will 10.40M 10.40M 10.40M 10.40M 10.35M
Other assets - -0.70M - 3.90M 2.26M
Cash 89.00M 57.00M 22.90M 75.80M 158.42M
Total current liabilities 0.90M 9.10M 0.80M 0.50M 9.64M
Net debt 32.30M 32.40M 66.40M -45.40M -157.80M
Short long term debt total 121.30M 89.40M 89.30M 30.40M 0.62M
Other stockholder equity 643.40M 662.40M 640.30M 636.60M 534.21M
Property plant equipment - - 0.40M 0.90M 1.37M
Total current assets 90.90M 59.30M 27.90M 78.60M 162.12M
Long term investments 1279.90M 1292.10M 1277.00M 1410.80M 867.09M
Net tangible assets - - 1183.60M 1423.10M 1022.21M
Net receivables 1.90M 1.60M 5.00M 2.80M 3.70M
Accounts payable 0.90M 0.30M 0.80M 0.50M 9.64M
Accumulated other comprehensive income 79.60M 74.70M - - -1.13M
Common stock total equity - - - - 1.39M
Non currrent assets other - -1302.60M -1287.90M -1422.40M -879.39M
Non current assets total 1292.10M 1302.60M 1287.90M 1422.40M 879.39M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -0.40M 12.00M 0.00M -0.10M -0.79M
Change to liabilities - - 0.00M 5.50M 4.04M
Total cashflows from investing activities -0.40M 12.00M - -0.10M -0.79M
Net borrowings 29.70M -0.30M 59.60M 29.60M -45.44M
Total cash from financing activities -1.70M 44.30M 51.10M 128.10M 57.53M
Net income -0.80M -40.60M -243.40M 300.70M 267.42M
Change in cash 32.00M 34.10M -55.20M -84.90M 124.28M
Begin period cash flow 57.00M 22.90M 78.10M 160.70M 34.14M
End period cash flow 89.00M 57.00M 22.90M 75.80M 158.42M
Total cash from operating activities 33.90M -22.00M -108.00M -212.20M 73.15M
Issuance of capital stock 0.00M 57.40M 0.00M 111.20M 111.87M
Depreciation 0.30M 0.40M 0.70M 0.80M 0.65M
Other cashflows from investing activities - 0.60M - - -0.65M
Dividends paid 0.00M 0.00M 0.00M 0.00M 5.91M
Change to account receivables -0.30M 3.40M - -0.60M 0.40M
Sale purchase of stock -19.00M - -0.60M -8.00M -0.72M
Other cashflows from financing activities -12.40M -11.00M 117.10M 25.30M -2.27M
Change to netincome - - 135.40M -518.60M -199.36M
Capital expenditures 0.40M 0.00M 0.00M 0.10M 0.14M
Change in working capital 4.80M 2.90M -8.90M 4.90M 4.44M
Stock based compensation - 4.50M - - -
Other non cash items 29.60M 10.80M 143.60M -518.60M -199.36M
Free cash flow 33.50M -22.00M -108.00M -212.30M 73.01M

Peer Comparison*

Sector: Financial Services Industry: Asset Management

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
GROW
Draper Esprit PLC
8.00
1.14%
709.00 7.68 18.48 5.99 0.65 6.71 6.72
MNTN
Schiehallion Fund Ltd
-0.01
0.46%
2.18 0.05 - 4.35 1.25 5.65 -
BHMU
BH Macro Limited
-
-%
4.29 0.09 - 39.01 0.71 6.47 -
TFG
Tetragon Financial Group Ltd
0.15
1.00%
15.10 0.02 7.04 1.16 0.31 2.06 6.56
BPCR
BioPharma Credit PLC
0.00
0.41%
0.98 0.09 - 6.73 0.91 7.95 -

Profile*

Draper Esprit PLC

Molten Ventures Plc, formerly known as Draper Esprit plc, is a private equity and venture capital firm specializing in directly investing as well as investing in other funds. In direct investments, the firm invests in any stage in the lifecycle of a business from seed, early stage, later stage, later venture, and series A stage, mature, growth capital, pre-IPO investments, IPO or acquisition, late stage, start-ups, cross-stage investments, buyouts, PIPES, and also makes direct and secondary investments in portfolio companies. It also seeks to buy entire funds from other tech investors. The firm primarily invests in companies from pre-revenue stage upwards. It primarily invests in technology-oriented business. The firm typically invests in digital technology, digital health and wellness, AI, cloud, enterprise, consumer, utilities, communication equipment, financial technology, infrastructure services, commerce, enterprise and data, systems and semiconductors, commercial digital lending, consumer digital lending, online trading systems, internet, telecommunications equipment, mobile, media, renewable energy, consumer technology, enterprise software, education services, consumer electronics, home furnishings, homebuilding, household appliances, housewares and specialties, retail, apparel and luxury goods, enterprise technology, SaaS, deep-tech, health care technology, digital health and wellness and healthcare sectors, software, hardware, medical technology, and life sciences sectors. It invests in companies based in Europe, United states, Austria, Belgium, Denmark, Germany, Finland, Portugal, France, Netherlands, Poland, Romania, Spain, Sweden, Switzerland, Ireland, and United Kingdom. The firm seeks to invest between £2 million ($2.27 million) and £50 million ($56.87 million). It invests 30 percent of its corpus in very early stage companies with up to $5 million in revenues. The firm seeks to make minority and majority investments. Molten Ventures Plc was founded in 1984 and is based in London, United Kingdom w

20 Garrick Street, London, United Kingdom, WC2E 9BT

44 20 7931 8800

62

Name Title Year Born
Mr. Martin Michael Arthur Davis CEO & Non-Independent Exec. Director 1963
Mr. Stuart Malcolm Chapman Co-Founder & Director 1970
Mr. Benjamin David Wilkinson CFO & Non-Independent Exec. Director 1981
Ms. Paula Darlison Group Admin. Mang. NA
Ben Robson Gen. Counsel & Compliance Officer NA
Mr. Oliver Pink Head of Communications NA
Mr. James Clark Marketing Director NA
Mr. Jonathan Freuchet-Sibilia Partner & Head of Secondaries and Fund of Funds NA
Mr. Brian Caulfield Venture Partner NA
Dr. Richard Marsh Ph.D. Chief Portfolio Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…