…
Hill & Smith PLC manufactures and supplies infrastructure products in the United Kingdom, rest of Europe, North America, the Middle East, rest of Asia, and internationally. It operates through three segments: Roads & Security, Engineered Solutions, and Galvanizing Services. The Roads & Security segment supplies products and services to support road and highway infrastructure; and provides off-grid solar lighting and power solutions. The Engineered Solutions segment supplies engineered steel and composite solutions for a range of infrastructure markets, including energy generation and distribution, marine, rail, and housing sectors; and supplies engineered pipe supports for the water, power, and liquid natural gas markets, as well as offers seismic protection solutions. The Galvanizing Services segment provides hot-dip galvanizing and powder coating services for the industrial construction, roads and bridges, and transportation. markets. It also offers fiber reinforced polymer (FRP) composite solutions; electrical transmission and distribution substation structures; temporary and permanent road safety barriers, vehicle restraint systems, security solutions, bridge parapets, and retained earth systems; engineered pipe support; lighting columns and traffic safety; sustainable lighting, power, and security; vibration and seismic control; and hostile vehicle mitigation and perimeter security solutions. In addition, the company provides solar light towers, message signs, and other construction equipment; perimeter security solutions; roadside and workzone safety products and solutions; galvanized lintels, construction fittings, composite doors, builders' metalwork, and plasterers' accessories; and open steel flooring, handrailing, and ancillary products. The company was formerly known as Hill & Smith Holdings PLC and changed its name to Hill & Smith PLC in November 2022. Hill & Smith PLC was founded in 1824 and is headquartered in Solihull, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 111.30M | 104.50M | 93.20M | 69.30M | 50.90M |
| Net income | 82.50M | 76.40M | 68.80M | 56.70M | 34.20M |
| Selling general administrative | - | 185.00M | 169.90M | 142.00M | 140.50M |
| Selling and marketing expenses | - | 26.80M | 24.70M | 31.70M | 36.50M |
| Gross profit | 353.50M | 341.80M | 316.70M | 270.50M | 262.30M |
| Reconciled depreciation | - | 42.30M | 38.60M | 36.20M | 38.70M |
| Ebit | 140.20M | 115.80M | 103.40M | 78.50M | 57.00M |
| Ebitda | 182.90M | 158.10M | 142.00M | 133.80M | 108.40M |
| Depreciation and amortization | 42.70M | 42.30M | 38.60M | 55.30M | 51.40M |
| Operating income | 140.20M | 115.40M | 103.80M | 78.50M | 57.00M |
| Other operating expenses | 728.60M | 739.70M | 726.00M | 635.00M | 625.10M |
| Interest expense | 9.30M | 10.90M | 10.50M | 7.30M | 5.90M |
| Tax provision | - | 28.10M | 24.40M | 17.50M | 16.70M |
| Interest income | - | 0.50M | 0.50M | 0.50M | 0.60M |
| Net interest income | - | -10.40M | -10.00M | -6.80M | -5.30M |
| Income tax expense | 28.80M | 28.10M | 24.40M | 17.50M | 16.70M |
| Total revenue | 868.80M | 855.10M | 829.80M | 732.10M | 705.00M |
| Total operating expenses | 213.30M | 226.40M | 212.90M | 173.40M | 182.40M |
| Cost of revenue | 515.30M | 513.30M | 513.10M | 461.60M | 442.70M |
| Total other income expense net | -28.90M | -10.90M | -10.60M | -9.20M | -6.10M |
| Discontinued operations | - | - | - | 3.40M | 3.40M |
| Net income from continuing ops | - | 76.40M | 68.80M | 51.80M | 34.20M |
| Net income applicable to common shares | - | - | - | 56.70M | 34.20M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 761.90M | 796.00M | 715.00M | 694.30M | 673.30M |
| Intangible assets | - | 91.50M | 62.10M | 51.20M | 50.50M |
| Other current assets | - | 21.20M | 10.40M | 1.80M | 134.50M |
| Total liab | 286.90M | 320.30M | 290.50M | 299.30M | 333.70M |
| Total stockholder equity | 475.00M | 475.70M | 424.50M | 395.00M | 339.60M |
| Deferred long term liab | - | - | - | - | 4.50M |
| Other current liab | 14.40M | 81.80M | 72.80M | 12.30M | 10.20M |
| Common stock | 19.90M | 20.10M | 20.00M | 20.00M | 20.00M |
| Capital stock | - | 20.10M | 20.00M | 20.00M | 20.00M |
| Retained earnings | 399.40M | 375.80M | 332.10M | 289.20M | 258.30M |
| Other liab | - | - | - | 21.70M | 29.00M |
| Good will | - | 144.50M | 143.60M | 131.40M | 126.90M |
| Other assets | - | - | - | 1.70M | 3.00M |
| Cash | 70.40M | 55.00M | 34.40M | 24.80M | 18.80M |
| Total current liabilities | 179.00M | 158.10M | 139.50M | 142.10M | 153.60M |
| Current deferred revenue | - | - | 9.30M | - | - |
| Net debt | 50.80M | 90.50M | 108.40M | 119.70M | 143.00M |
| Short term debt | 35.00M | 9.90M | 9.40M | 9.00M | 10.70M |
| Short long term debt | - | 0.80M | 1.40M | 0.30M | 1.90M |
| Short long term debt total | 121.20M | 145.50M | 142.80M | 144.50M | 161.80M |
| Other stockholder equity | 49.00M | 47.00M | 44.60M | 85.80M | 61.30M |
| Property plant equipment | - | - | - | 225.00M | 231.50M |
| Total current assets | 331.90M | 331.60M | 281.10M | 285.00M | 261.40M |
| Net tangible assets | - | - | - | 212.40M | 162.20M |
| Net receivables | 164.30M | 155.30M | 130.20M | 144.30M | 130.90M |
| Long term debt | - | 98.70M | 97.70M | 104.90M | 121.00M |
| Inventory | 97.20M | 100.10M | 106.10M | 113.80M | 108.10M |
| Accounts payable | 129.60M | 61.50M | 53.40M | 120.80M | 132.70M |
| Accumulated other comprehensive income | 6.70M | 32.80M | 27.80M | - | - |
| Non currrent assets other | 5.20M | 0.10M | 1.60M | 1.60M | 1.60M |
| Non current assets total | 430.00M | 464.40M | 433.90M | 409.30M | 411.90M |
| Capital lease obligations | - | 46.00M | 43.70M | 39.30M | 38.90M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -69.00M | -77.10M | 14.00M | -25.10M |
| Change to liabilities | - | - | - | -2.50M | 14.70M |
| Total cashflows from investing activities | -27.50M | -69.00M | -77.10M | 14.00M | -25.10M |
| Net borrowings | - | -1.20M | -2.40M | -33.50M | -16.00M |
| Total cash from financing activities | -87.50M | -43.50M | -41.10M | -58.80M | -36.40M |
| Change to operating activities | - | - | - | -4.30M | -2.90M |
| Net income | 82.50M | 76.40M | 68.80M | 74.20M | 50.90M |
| Change in cash | 15.40M | 16.90M | 9.60M | 6.70M | 4.20M |
| Begin period cash flow | 55.00M | 34.40M | 24.80M | 18.10M | 13.90M |
| End period cash flow | 70.40M | 51.30M | 34.40M | 24.80M | 18.10M |
| Total cash from operating activities | 136.70M | 129.00M | 129.20M | 49.60M | 65.70M |
| Issuance of capital stock | - | 2.50M | 1.80M | 1.90M | 0.80M |
| Depreciation | 42.70M | 42.30M | 38.60M | 36.20M | 38.70M |
| Other cashflows from investing activities | 1.10M | -3.20M | 1.00M | 0.90M | 4.30M |
| Dividends paid | 39.40M | 34.50M | 28.00M | 24.70M | 21.20M |
| Change to inventory | -2.30M | 9.30M | 15.00M | -21.00M | -13.60M |
| Change to account receivables | -2.40M | -11.80M | 8.00M | -19.10M | -7.90M |
| Sale purchase of stock | -24.70M | -1.20M | -2.60M | -0.40M | -1.80M |
| Other cashflows from financing activities | -9.50M | -0.10M | -9.90M | 149.20M | 45.00M |
| Change to netincome | - | - | - | 3.60M | 2.50M |
| Capital expenditures | 29.20M | 21.30M | 29.50M | 20.90M | 19.20M |
| Change in working capital | -6.50M | -9.70M | 22.00M | -46.90M | -9.70M |
| Stock based compensation | - | 3.40M | 4.10M | 2.00M | 2.80M |
| Other non cash items | 18.00M | 16.60M | 54.20M | -15.90M | 5.20M |
| Free cash flow | 107.50M | 107.70M | 99.70M | 28.70M | 46.50M |
Sector: Industrials Industry: Engineering & Construction
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HILS Hill & Smith Holdings PLC |
115.00 3.96% |
3020.00 | 22.40 | 15.60 | 2.07 | 3.59 | 2.02 | 10.79 |
| LTOD Larsen & Toubro Limited |
-0.55 1.44% |
37.75 | 0.16 | 23.15 | 0.01 | 4.80 | 2.03 | 16.27 |
| BAB Babcock International Group PLC |
-6.40 0.64% |
992.80 | 22.86 | 21.19 | 1.27 | 8.70 | 1.34 | 11.88 |
| BBY Balfour Beatty plc |
10.00 1.18% |
860.50 | 15.85 | 15.50 | 0.42 | 3.29 | 0.33 | 6.47 |
| MGNS Morgan Sindall Group PLC |
86.00 2.17% |
4054.00 | 12.60 | 12.87 | 0.42 | 2.65 | 0.30 | 5.62 |
Hill & Smith PLC manufactures and supplies infrastructure products in the United Kingdom, rest of Europe, North America, the Middle East, rest of Asia, and internationally. It operates through three segments: Roads & Security, Engineered Solutions, and Galvanizing Services. The Roads & Security segment supplies products and services to support road and highway infrastructure; and provides off-grid solar lighting and power solutions. The Engineered Solutions segment supplies engineered steel and composite solutions for a range of infrastructure markets, including energy generation and distribution, marine, rail, and housing sectors; and supplies engineered pipe supports for the water, power, and liquid natural gas markets, as well as offers seismic protection solutions. The Galvanizing Services segment provides hot-dip galvanizing and powder coating services for the industrial construction, roads and bridges, and transportation. markets. It also offers fiber reinforced polymer (FRP) composite solutions; electrical transmission and distribution substation structures; temporary and permanent road safety barriers, vehicle restraint systems, security solutions, bridge parapets, and retained earth systems; engineered pipe support; lighting columns and traffic safety; sustainable lighting, power, and security; vibration and seismic control; and hostile vehicle mitigation and perimeter security solutions. In addition, the company provides solar light towers, message signs, and other construction equipment; perimeter security solutions; roadside and workzone safety products and solutions; galvanized lintels, construction fittings, composite doors, builders' metalwork, and plasterers' accessories; and open steel flooring, handrailing, and ancillary products. The company was formerly known as Hill & Smith Holdings PLC and changed its name to Hill & Smith PLC in November 2022. Hill & Smith PLC was founded in 1824 and is headquartered in Solihull, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Alan Clifford Bence Giddins F.C.A. | Exec. Chairman | 1966 |
| Ms. Hannah K. Nichols A.C.A., M.A. | Group CFO, Director & Member of Exec. Board | 1976 |
| Ms. Denise Beachy | Group Pres & Member of Exec. Board | NA |
| Mr. Hooman Javvi | Group Pres & Member of Exec. Board | NA |
| Mr. David George | Group Pres & Member of Exec. Board | NA |
| Mr. Joel Whitehouse | Corp. Devel. Director & Member of Exec. Board | NA |
| Mr. Andrew Park | Chief People Officer & Member of Exec. Board | NA |
| Mr. Steven Hopkins | Managing Director of Joseph Ash Galvanizing | NA |
| Lucinda Farrington-Parker | Group Head of Sustainability | NA |
| Ms. Diana Hart | Group Head of Health & Safety | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.