…
Strix Group Plc designs, manufactures, and supplies kettle safety controls and other components worldwide. The company offers thermostatic controls; cordless interfaces; and other products, such as water dispensers, taps, jugs, and filters. It also provides water heating and temperature control, steam management, and water filtration devices, as well as small household appliances for personal health and wellness. The company offers its products primarily under the Strix, Aqua Optima, LAICA, astrea, and Billi brands. It serves original equipment manufacturers, brands, and retailers. The company was formerly known as Steam Plc and changed its name to Strix Group Plc in July 2017. Strix Group Plc was incorporated in 2017 and is headquartered in the Isle of Man, the Isle of Man.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 4.97M | 18.14M | 16.05M | 21.51M | 25.45M |
| Minority interest | -0.02M | 0.04M | -0.07M | -0.05M | 0.72M |
| Net income | -1.38M | 16.20M | 16.79M | 20.60M | 24.05M |
| Selling general administrative | 16.94M | 14.63M | 5.57M | 5.11M | 3.48M |
| Selling and marketing expenses | 9.96M | 10.55M | 10.82M | 9.17M | 5.00M |
| Gross profit | 50.95M | 57.20M | 40.68M | 43.85M | 38.91M |
| Reconciled depreciation | 9.47M | 8.71M | 6.26M | 6.88M | 5.99M |
| Ebit | 13.97M | 28.34M | 19.92M | 23.72M | 26.64M |
| Ebitda | 23.44M | 37.05M | 31.74M | 35.33M | 37.50M |
| Depreciation and amortization | 9.47M | 8.71M | 11.82M | 11.61M | 10.87M |
| Operating income | 13.94M | 28.35M | 19.92M | 23.72M | 26.64M |
| Other operating expenses | 127.83M | 115.46M | 81.39M | 90.83M | 63.78M |
| Interest expense | 9.19M | 10.39M | 3.83M | 2.13M | 1.10M |
| Tax provision | 3.02M | 1.54M | -0.81M | 0.86M | 1.38M |
| Interest income | 0.22M | 0.17M | 0.06M | 0.01M | 0.01M |
| Net interest income | -8.96M | -10.21M | -3.87M | -2.21M | -1.18M |
| Income tax expense | 3.02M | 1.54M | -0.81M | 0.86M | 1.38M |
| Total revenue | 141.77M | 143.81M | 106.92M | 119.41M | 95.31M |
| Total operating expenses | 37.01M | 28.86M | 15.15M | 15.26M | 7.38M |
| Cost of revenue | 90.82M | 86.60M | 66.24M | 75.56M | 56.40M |
| Total other income expense net | -8.96M | -10.21M | -3.87M | -2.21M | -1.18M |
| Net income from continuing ops | 1.96M | 16.16M | 16.86M | 20.65M | 24.07M |
| Net income applicable to common shares | - | - | 16.79M | 20.60M | 24.05M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 172.15M | 192.25M | 209.21M | 138.48M | 118.29M |
| Intangible assets | 45.50M | 52.68M | 53.31M | 21.73M | 19.74M |
| Other current assets | 5.82M | 2.92M | - | 25.51M | 21.07M |
| Total liab | 126.55M | 151.05M | 171.96M | 112.47M | 96.24M |
| Total stockholder equity | 44.93M | 42.38M | 36.54M | 25.32M | 21.33M |
| Deferred long term liab | - | - | - | 9.41M | 7.35M |
| Other current liab | 14.32M | 12.19M | 27.93M | 8.70M | 7.53M |
| Common stock | 2.30M | 2.19M | 2.19M | 13.14M | 13.13M |
| Capital stock | 2.30M | 2.19M | 2.19M | 13.14M | 13.13M |
| Retained earnings | 18.66M | 18.17M | 12.48M | 10.15M | 6.29M |
| Other liab | - | - | 12.30M | 4.66M | 9.29M |
| Good will | 17.52M | 18.90M | 20.07M | 8.74M | 9.91M |
| Other assets | - | - | - | 9.42M | 7.35M |
| Cash | 15.12M | 20.11M | 30.44M | 19.67M | 15.04M |
| Total current liabilities | 45.48M | 46.52M | 53.74M | 35.44M | 33.67M |
| Current deferred revenue | - | 3.92M | - | 13.84M | 12.17M |
| Net debt | 68.59M | 90.50M | 91.27M | 54.55M | 41.70M |
| Short term debt | 12.36M | 17.28M | 15.80M | 1.84M | 3.47M |
| Short long term debt | 11.23M | 16.06M | 14.73M | 1.06M | 2.22M |
| Short long term debt total | 83.71M | 110.61M | 121.71M | 74.22M | 56.75M |
| Other stockholder equity | 29.70M | 21.46M | 21.88M | 2.04M | 1.91M |
| Property plant equipment | - | - | 47.36M | 42.76M | 37.20M |
| Total current assets | 63.48M | 73.49M | 88.43M | 65.20M | 51.34M |
| Net tangible assets | - | - | - | 4.26M | -0.97M |
| Net receivables | 17.15M | 25.01M | 19.39M | 13.35M | 16.78M |
| Long term debt | 68.81M | 89.74M | 103.09M | 69.78M | 50.43M |
| Inventory | 25.39M | 25.44M | 27.70M | 20.02M | 15.22M |
| Accounts payable | 15.12M | 13.85M | 10.01M | 11.06M | 10.50M |
| Accumulated other comprehensive income | -5.73M | 0.57M | - | - | -31.08M |
| Common stock total equity | - | - | - | - | 13.13M |
| Non currrent assets other | - | 0.01M | 0.04M | 0.04M | 0.09M |
| Non current assets total | 108.68M | 118.77M | 120.77M | 73.27M | 66.94M |
| Capital lease obligations | 3.67M | 4.81M | 3.89M | 3.37M | 4.10M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -8.49M | -14.30M | -47.83M | -16.99M | -24.17M |
| Change to liabilities | - | - | -4.55M | 0.56M | 2.79M |
| Total cashflows from investing activities | -8.49M | -14.30M | - | -16.99M | -24.17M |
| Net borrowings | -25.96M | -15.11M | 45.65M | 16.62M | 8.40M |
| Total cash from financing activities | -28.12M | -33.44M | 35.81M | -1.32M | -5.12M |
| Net income | 10.63M | 27.91M | 19.92M | 23.72M | 26.64M |
| Change in cash | -5.00M | -10.33M | 10.77M | 4.22M | 1.79M |
| Begin period cash flow | 20.11M | 30.44M | 19.67M | 15.45M | 13.66M |
| End period cash flow | 15.12M | 20.11M | 30.44M | 19.67M | 15.45M |
| Total cash from operating activities | 32.13M | 37.60M | 23.36M | 22.29M | 31.21M |
| Issuance of capital stock | 8.36M | - | 10.71M | 0.00M | 3.80M |
| Depreciation | 9.47M | 8.71M | 6.26M | 6.88M | 5.99M |
| Other cashflows from investing activities | -3.67M | -4.55M | - | 0.01M | 0.01M |
| Dividends paid | - | 9.07M | 17.30M | 16.51M | 15.31M |
| Change to inventory | -1.70M | 1.64M | -1.21M | -5.32M | -0.14M |
| Change to account receivables | 1.85M | -2.42M | - | -6.65M | -4.29M |
| Sale purchase of stock | - | -0.22M | - | - | 3.80M |
| Other cashflows from financing activities | -10.53M | -7.61M | 42.39M | 21.01M | 18.72M |
| Change to netincome | - | - | - | 6.22M | 2.82M |
| Capital expenditures | 8.24M | 8.03M | 8.56M | 17.14M | 17.45M |
| Change in working capital | 4.40M | 2.35M | -2.60M | -11.41M | -1.65M |
| Stock based compensation | 0.34M | 0.38M | -0.49M | 1.40M | 0.69M |
| Other non cash items | 7.29M | -1.74M | 0.28M | 1.70M | -0.45M |
| Free cash flow | 23.88M | 29.58M | 14.80M | 5.14M | 13.76M |
Sector: Technology Industry: Electronic Components
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KETL Strix Group Plc |
0.25 0.78% |
32.20 | 10.09 | 8.16 | 0.64 | 1.77 | 1.14 | 5.39 |
| RPI Raspberry Pi Holdings PLC |
23.50 4.41% |
556.50 | 157.30 | 56.50 | 2.83 | 5.74 | 4.89 | 46.10 |
| DSCV Discoverie Group PLC |
23.00 2.84% |
832.00 | 21.62 | 13.12 | 1.27 | 1.72 | 1.54 | 8.68 |
| TTG TT Electronics Plc |
4.20 2.26% |
190.20 | - | 8.81 | 0.44 | 1.45 | 0.58 | 12.21 |
| SOLI Solid State Plc |
- -% |
170.00 | 40.00 | 13.70 | 0.61 | 1.26 | 0.61 | 9.60 |
Strix Group Plc designs, manufactures, and supplies kettle safety controls and other components worldwide. The company offers thermostatic controls; cordless interfaces; and other products, such as water dispensers, taps, jugs, and filters. It also provides water heating and temperature control, steam management, and water filtration devices, as well as small household appliances for personal health and wellness. The company offers its products primarily under the Strix, Aqua Optima, LAICA, astrea, and Billi brands. It serves original equipment manufacturers, brands, and retailers. The company was formerly known as Steam Plc and changed its name to Strix Group Plc in July 2017. Strix Group Plc was incorporated in 2017 and is headquartered in the Isle of Man, the Isle of Man.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Victor Edward Bartlett | CEO & Exec. Director | 1965 |
| Ms. Raudres Lourdes Wong | CFO & Exec. Director | 1963 |
| Mr. Frank Gao | Chief Operating Officer | NA |
| Ms. Ceyda Gibson | Chief Technology Officer | NA |
| Mr. Neil Austin | Water Category & Global Marketing Director | NA |
| Ms. Emma Cox | Group HR Director | NA |
| Mr. Harry Kyriacou | Chief Commercial Officer | NA |
| Mr. Mark Victor Edward Bartlett | CEO & Executive Director | 1964 |
| Ms. Clare L. Foster | CFO & Director | 1975 |
| Mr. Riccardo Dolcetta | Managing Director of Strix Consumer Goods & Laica | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.