…
Kainos Group plc engages in the provision of digital technology services in the United Kingdom, Ireland, the Americas, Central Europe, and internationally. The company operates through Digital Services, Workday Services, and Workday Products segments. The Digital Services segment develops and supports custom digital service platforms for public, commercial, and healthcare sectors. The Workday Services segment provides consulting, project management, integration, and post-deployment services for Workday's software suite, which includes cloud-based software for finance, HR, and planning products. The Workday Products segment develops various products comprising Smart Test, an automated testing platform; Smart Audit, a compliance monitoring tool; Smart Shield, a data-masking tool that ensures sensitive data remains controlled when Workday environments are made available to broader internal or external teams.; Employee Document Management, a HR document storage, automation, and compliance for Workday; and Genie, a Workday-focused automated testing product. The company also engages in the property business; software development activities; and provision of software services. It serves the financial services, insurance, payment, education, life sciences and healthcare industries, as well as government. Kainos Group plc was founded in 1986 and is headquartered in Belfast, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Kainos Group PLC delivers digital transformation services and enterprise software, focusing on cloud, data, automation and HR/finance system implementations for public and private sector clients across the UK, Europe and North America; it is an established implementation and managed-services partner in the Workday ecosystem. Long-term growth may be driven by continued public-sector digitalisation, enterprise cloud migration and recurring managed-service contracts, and investors may find the company attractive because it appears positioned to benefit from durable demand for cloud-based transformation and a track record of large-scale delivery.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 48.64M | 64.77M | 54.34M | 45.99M | 50.34M |
| Net income | 35.56M | 48.72M | 41.65M | 35.77M | 39.60M |
| Selling general administrative | - | - | - | - | 4.24M |
| Gross profit | 175.91M | 187.31M | 177.16M | 140.25M | 118.30M |
| Reconciled depreciation | 5.49M | 8.23M | 6.05M | 5.08M | 3.09M |
| Ebit | 48.97M | 65.11M | 54.02M | 46.67M | 50.15M |
| Ebitda | 54.47M | 73.33M | 60.08M | 51.76M | 53.24M |
| Depreciation and amortization | 5.49M | 8.23M | 6.05M | 5.08M | 3.09M |
| Operating income | 42.53M | 60.77M | 52.95M | 46.02M | 50.34M |
| Other operating expenses | 324.71M | 321.62M | 322.25M | 256.01M | 184.63M |
| Interest expense | 0.33M | 0.33M | 0.07M | 0.07M | 0.08M |
| Tax provision | 13.08M | 16.06M | 12.69M | 10.22M | 10.74M |
| Interest income | 6.44M | 4.34M | 1.46M | 0.05M | 0.08M |
| Net interest income | 6.11M | 4.00M | 1.39M | -0.02M | 0.01M |
| Income tax expense | 13.08M | 16.06M | 12.69M | 10.22M | 10.74M |
| Total revenue | 367.25M | 382.39M | 374.81M | 302.63M | 234.69M |
| Total operating expenses | 133.38M | 126.54M | 124.60M | 93.62M | 68.23M |
| Cost of revenue | 191.34M | 195.08M | 197.65M | 162.39M | 116.40M |
| Total other income expense net | 6.11M | 4.00M | 1.39M | -1.02M | 0.01M |
| Net income from continuing ops | 35.56M | 48.72M | 41.65M | 35.77M | 39.60M |
| Net income applicable to common shares | - | - | - | 35.77M | 39.60M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 267.06M | 278.84M | 233.60M | 207.22M | 164.46M |
| Intangible assets | 4.24M | 5.21M | 3.82M | 5.99M | 3.29M |
| Other current assets | 10.05M | 6.77M | 82.20M | 82.20M | 57.74M |
| Total liab | 129.07M | 122.03M | 104.25M | 99.53M | 76.85M |
| Total stockholder equity | 137.99M | 156.81M | 129.35M | 107.69M | 87.61M |
| Other current liab | 50.50M | 55.09M | 50.29M | 46.81M | 36.75M |
| Common stock | 0.62M | 0.63M | 0.62M | 0.62M | 0.61M |
| Capital stock | 0.62M | 0.63M | 0.62M | 0.62M | 0.61M |
| Retained earnings | 90.48M | 112.02M | 94.19M | 81.67M | 71.99M |
| Other liab | - | - | - | 1.26M | 1.74M |
| Good will | 37.31M | 38.20M | 19.01M | 18.77M | 3.12M |
| Other assets | - | - | - | 4.28M | 4.02M |
| Cash | 128.29M | 121.56M | 108.30M | 76.61M | 62.90M |
| Total current liabilities | 121.24M | 113.23M | 102.64M | 96.01M | 72.72M |
| Current deferred revenue | - | 44.95M | -0.79M | -1.09M | -1.25M |
| Net debt | -122.73M | -115.66M | -106.92M | -73.25M | -59.25M |
| Short term debt | 2.49M | 1.01M | 0.79M | 1.09M | 1.25M |
| Short long term debt total | 5.56M | 5.90M | 1.38M | 3.36M | 3.64M |
| Other stockholder equity | 9.48M | 9.42M | -94.81M | -82.29M | -72.60M |
| Property plant equipment | - | - | - | 18.03M | 14.14M |
| Total current assets | 202.43M | 205.29M | 190.45M | 158.81M | 138.66M |
| Net tangible assets | - | - | - | 82.93M | 81.20M |
| Short term investments | 2.90M | 1.90M | - | 18.03M | 18.03M |
| Net receivables | 61.19M | 75.06M | 35.69M | 77.82M | 54.96M |
| Inventory | - | 2.50M | - | - | - |
| Accounts payable | 54.27M | 50.06M | 52.35M | 49.20M | 35.98M |
| Accumulated other comprehensive income | 37.41M | 34.74M | - | - | - |
| Common stock total equity | - | - | - | - | 0.61M |
| Non currrent assets other | - | 1.90M | 5.16M | 18.03M | 18.03M |
| Non current assets total | 64.62M | 73.56M | 43.16M | 48.42M | 25.80M |
| Capital lease obligations | 5.56M | 5.90M | 1.38M | 3.36M | 3.64M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | 7.86M | -27.15M | -1.04M | 17.95M | -18.23M |
| Change to liabilities | - | - | - | 16.57M | 18.40M |
| Total cashflows from investing activities | 7.86M | -27.15M | - | -4.58M | -19.61M |
| Net borrowings | - | - | - | -1.41M | -1.76M |
| Total cash from financing activities | -59.69M | -28.36M | -29.44M | -26.60M | -17.57M |
| Net income | 35.56M | 48.72M | 41.65M | 35.77M | 39.60M |
| Change in cash | 6.73M | 13.26M | 31.69M | 13.71M | 22.11M |
| Begin period cash flow | 121.56M | 108.30M | 76.61M | 62.90M | 40.78M |
| End period cash flow | 128.29M | 121.56M | 108.30M | 76.61M | 62.90M |
| Total cash from operating activities | 58.81M | 73.02M | 61.90M | 44.66M | 59.94M |
| Issuance of capital stock | 0.07M | 2.86M | 0.14M | 2.30M | 0.29M |
| Depreciation | 5.49M | 8.23M | 6.05M | 5.08M | 3.09M |
| Other cashflows from investing activities | 12.23M | 4.34M | - | 0.05M | 0.08M |
| Dividends paid | 35.75M | 30.42M | 28.43M | 27.42M | 16.03M |
| Change to account receivables | 10.91M | 2.34M | -3.38M | -23.00M | -9.26M |
| Sale purchase of stock | -22.55M | 0.00M | - | - | 0.29M |
| Other cashflows from financing activities | -0.33M | -0.80M | -1.15M | -1.48M | -1.84M |
| Change to netincome | - | - | - | 10.24M | 8.12M |
| Capital expenditures | 3.37M | 5.66M | 2.50M | 5.82M | 1.47M |
| Change in working capital | 12.43M | 1.00M | 4.70M | -6.42M | 9.13M |
| Stock based compensation | 5.93M | 5.95M | 6.35M | 3.73M | 4.51M |
| Other non cash items | -0.60M | 9.12M | 1.81M | 2.97M | 0.75M |
| Free cash flow | 55.44M | 67.35M | 59.40M | 38.84M | 58.47M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KNOS Kainos Group PLC |
-21.00 1.57% |
1320.00 | 30.02 | 15.80 | 2.31 | 8.50 | 2.08 | 16.23 |
| SGE Sage Group PLC |
-6.50 0.56% |
1151.00 | 22.59 | 17.09 | 3.06 | 10.94 | 3.61 | 14.41 |
| TRST Trustpilot Group PLC |
-5.00 1.97% |
248.20 | 211.40 | 38.02 | 3.13 | 38.78 | 3.96 | 36.55 |
| GBG GB Group plc |
0.20 0.12% |
161.00 | 52.80 | 9.64 | 1.75 | 0.84 | 1.94 | 9.77 |
| ALFA Alfa Financial Software Holdings PLC |
-0.60 0.35% |
173.00 | 14.90 | 15.48 | 3.48 | 8.41 | 3.30 | 9.47 |
Kainos Group plc engages in the provision of digital technology services in the United Kingdom, Ireland, the Americas, Central Europe, and internationally. The company operates through Digital Services, Workday Services, and Workday Products segments. The Digital Services segment develops and supports custom digital service platforms for public, commercial, and healthcare sectors. The Workday Services segment provides consulting, project management, integration, and post-deployment services for Workday's software suite, which includes cloud-based software for finance, HR, and planning products. The Workday Products segment develops various products comprising Smart Test, an automated testing platform; Smart Audit, a compliance monitoring tool; Smart Shield, a data-masking tool that ensures sensitive data remains controlled when Workday environments are made available to broader internal or external teams.; Employee Document Management, a HR document storage, automation, and compliance for Workday; and Genie, a Workday-focused automated testing product. The company also engages in the property business; software development activities; and provision of software services. It serves the financial services, insurance, payment, education, life sciences and healthcare industries, as well as government. Kainos Group plc was founded in 1986 and is headquartered in Belfast, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Dr. Brendan Mooney | CEO & Exec. Director | 1967 |
| Mr. Richard McCann | CFO, COO & Exec. Director | 1965 |
| Mr. Tom Gray | Chief Technology Officer | 1968 |
| Ms. Grainne Burns | Gen. Counsel & Company Sec. | 1974 |
| Ms. Colette Kidd | Chief People Officer | 1974 |
| Mr. Kristian Rude | Head of Copenhagen Office | NA |
| Mr. Peter McKeown | Chief Operating Officer of Workday Practice | NA |
| Mr. Gary McMillan | Chief Operating Officer of Digital Services | NA |
| Dr. Brendan Mooney | CEO & Director | 1967 |
| Mr. Richard Henry McCann | CFO & Executive Director | 1964 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.