…
Kooth plc, together with its subsidiaries, provides digital mental health services to children, young people, and adults in the United Kingdom. It operates online platforms that offers various therapeutic support and interventions, including anonymous and personalised mental health support; and a community with a library of peer and professional created content, as well as provides online counselling, coaching, and support services under the Kooth, Qwell, and Soluna names. The company was founded in 2001 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 9.86M | -1.96M | -0.83M | -0.72M | -1.95M |
| Net income | 8.03M | -0.17M | -0.72M | -0.31M | -1.48M |
| Selling general administrative | 7.67M | 5.70M | 2.73M | 1.92M | 1.80M |
| Selling and marketing expenses | 1.32M | 1.65M | 0.49M | 0.49M | 0.61M |
| Gross profit | 51.99M | 25.86M | 13.86M | 11.59M | 7.92M |
| Reconciled depreciation | 5.38M | 3.77M | 2.23M | 2.38M | 1.50M |
| Ebit | 9.16M | -2.26M | -0.91M | -0.73M | -1.63M |
| Ebitda | 14.53M | 1.51M | 1.32M | 1.65M | -0.13M |
| Depreciation and amortization | 5.38M | 3.77M | 2.23M | 2.38M | 1.50M |
| Operating income | 9.16M | -2.26M | -0.91M | -0.73M | -1.63M |
| Other operating expenses | 57.59M | 35.60M | 21.03M | 17.41M | 14.64M |
| Interest expense | - | - | 0.08M | - | 0.31M |
| Tax provision | 1.82M | -1.79M | -0.12M | -0.41M | -0.47M |
| Interest income | 0.70M | 0.30M | 0.08M | 0.01M | - |
| Net interest income | 0.70M | 0.30M | 0.08M | 0.01M | -0.31M |
| Income tax expense | 1.82M | -1.79M | -0.12M | -0.41M | -0.47M |
| Total revenue | 66.74M | 33.34M | 20.12M | 16.68M | 13.01M |
| Total operating expenses | 42.83M | 28.12M | 14.77M | 12.32M | 10.72M |
| Cost of revenue | 14.76M | 7.48M | 6.26M | 5.10M | 5.09M |
| Total other income expense net | 0.70M | 0.30M | 0.08M | 0.01M | -0.31M |
| Net income from continuing ops | 8.03M | -0.17M | -0.72M | -0.31M | -1.48M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 43.03M | 30.68M | 16.14M | 13.78M | 13.46M |
| Intangible assets | 10.12M | 8.75M | 3.68M | 2.87M | 2.62M |
| Other current assets | 1.29M | 1.08M | 0.50M | 0.76M | 0.67M |
| Total liab | 13.28M | 9.93M | 5.62M | 2.81M | 2.60M |
| Total stockholder equity | 29.75M | 20.76M | 10.52M | 10.97M | 10.85M |
| Other current liab | 6.79M | 3.17M | 1.32M | 2.39M | 0.85M |
| Common stock | 1.83M | 1.82M | 1.65M | 1.65M | 1.65M |
| Capital stock | 1.83M | 1.82M | 1.65M | 1.65M | 1.65M |
| Retained earnings | 5.96M | -2.50M | -2.60M | -1.88M | -1.57M |
| Good will | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M |
| Cash | 21.84M | 11.00M | 8.49M | 7.08M | 7.82M |
| Total current liabilities | 13.28M | 9.93M | 5.62M | 2.81M | 2.60M |
| Current deferred revenue | 3.78M | 5.16M | 2.58M | 0.80M | 0.62M |
| Net debt | -21.82M | -10.96M | -8.42M | -7.08M | -7.81M |
| Short term debt | 0.02M | 0.04M | 0.07M | 0.80M | 0.03M |
| Short long term debt total | 0.02M | 0.04M | 0.07M | - | 0.02M |
| Other stockholder equity | 19.32M | 23.44M | 14.23M | 10.12M | 14.23M |
| Total current assets | 30.87M | 18.43M | 11.76M | 9.86M | 10.03M |
| Net receivables | 7.74M | 6.34M | 2.76M | 2.78M | 2.20M |
| Inventory | - | -0.29M | 0.00M | -0.76M | 0.00M |
| Accounts payable | 2.68M | 1.55M | 0.68M | 0.42M | 0.28M |
| Accumulated other comprehensive income | 2.64M | -2.01M | -2.77M | 1.07M | -3.46M |
| Non currrent assets other | - | 8.75M | - | -0.63M | -0.68M |
| Non current assets total | 12.16M | 12.26M | 4.38M | 3.93M | 3.43M |
| Capital lease obligations | 0.02M | 0.04M | 0.07M | 0.00M | 0.02M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -6.30M | -8.71M | -3.05M | -2.60M | -1.61M |
| Total cashflows from investing activities | -6.30M | -8.71M | -3.05M | -2.60M | -1.61M |
| Net borrowings | - | - | - | 0.00M | - |
| Total cash from financing activities | - | 9.39M | 0.08M | - | 8.85M |
| Net income | 8.03M | -0.17M | -0.72M | -0.31M | -1.48M |
| Change in cash | 10.84M | 2.51M | 1.41M | -0.74M | 7.60M |
| Begin period cash flow | 11.00M | 8.49M | 7.08M | 7.82M | 0.23M |
| End period cash flow | 21.84M | 11.00M | 8.49M | 7.08M | 7.82M |
| Total cash from operating activities | 17.09M | 1.87M | 4.43M | 1.85M | 0.36M |
| Issuance of capital stock | 0.00M | 9.92M | 0.00M | 0.00M | 16.00M |
| Depreciation | 5.38M | 3.77M | 2.23M | 2.38M | 1.50M |
| Other cashflows from investing activities | -6.18M | -8.41M | -2.87M | -2.54M | -1.50M |
| Change to account receivables | -1.60M | -4.16M | 0.08M | -0.57M | 0.13M |
| Other cashflows from financing activities | - | -0.54M | 0.08M | -2.60M | -7.07M |
| Capital expenditures | 0.12M | 0.29M | 3.05M | 2.60M | 1.61M |
| Change in working capital | 1.64M | -0.96M | 2.44M | -0.33M | -0.26M |
| Stock based compensation | 1.22M | 0.74M | 0.29M | 0.52M | 0.51M |
| Other non cash items | 2.04M | 1.06M | -0.45M | -0.25M | 0.31M |
| Free cash flow | 17.67M | 1.58M | 1.33M | -0.74M | -1.25M |
Sector: Healthcare Industry: Health Information Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KOO Kooth plc |
- -% |
189.50 | 16.06 | 11.38 | 0.64 | 1.42 | 0.35 | 2.52 |
| CRW Craneware Plc |
2.00 0.18% |
1088.00 | 29.63 | 11.26 | 2.36 | 1.84 | 2.89 | 9.61 |
| OPT Optima Health plc |
- -% |
243.50 | 15.04 | 13.59 | 1.42 | 0.96 | 1.52 | 10.54 |
| DXRX Diaceutics PLC |
1.50 0.75% |
200.50 | - | 178.57 | 4.07 | 3.51 | 3.53 | 35.21 |
| COG Cambridge Cognition Holdings Plc |
- -% |
28.00 | - | 12.84 | 2.01 | 7.68 | 2.10 | 100.23 |
Kooth plc, together with its subsidiaries, provides digital mental health services to children, young people, and adults in the United Kingdom. It operates online platforms that offers various therapeutic support and interventions, including anonymous and personalised mental health support; and a community with a library of peer and professional created content, as well as provides online counselling, coaching, and support services under the Kooth, Qwell, and Soluna names. The company was founded in 2001 and is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Ms. Kate Newhouse M.A. | CEO & Executive Director | 1981 |
| Mr. Sanjay Jawa | CFO & Executive Director | 1965 |
| Dr. Patrick Johnston | Chief Operating Officer | NA |
| Kurt Seefeld | Chief Product & Technology Officer | NA |
| Mr. Richard Macmillan | Head of Legal and Risk | NA |
| Ms. Katherine Beihl | Chief Marketing Officer | NA |
| Siobhan Halford | Director of People | NA |
| Dr. Lynne Green | Chief Clinical Officer | NA |
| Ms. Bo Peng | Head of Data Science | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.