…
Personal Group Holdings Plc engages in the provision of employee services and salary sacrifice technology products in the United Kingdom. It operates through Affordable Insurance, Benefits and Reward, and Other segments. The company offers insurance products, including hospital plan, recovery plan, and death benefit policies; and consultancy services on pay and reward, as well as a suite of cloud-based SaaS solutions and surveys. It also provides Hapi, a technology platform that allows connectivity, engagement, health and wellbeing; and Sage Employee Benefits, an engagement product designed for the SME market. Personal Group Holdings Plc was incorporated in 1996 and is headquartered in Milton Keynes, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 8.41M | 6.83M | 5.33M | -6.76M | 4.34M |
| Net income | 7.29M | 6.50M | 4.32M | -7.25M | 3.60M |
| Selling general administrative | - | 13.37M | 11.27M | 8.97M | 9.78M |
| Selling and marketing expenses | - | - | 1.32M | - | - |
| Gross profit | 48.37M | 43.81M | 49.67M | 86.44M | 74.51M |
| Reconciled depreciation | - | 2.57M | 1.91M | 1.84M | 1.55M |
| Ebit | 8.49M | 6.93M | 5.41M | -6.74M | -45.48M |
| Ebitda | 11.73M | 9.51M | 1.91M | -4.90M | -43.93M |
| Depreciation and amortization | 3.24M | 2.57M | 1.91M | 1.84M | 1.55M |
| Operating income | 8.41M | 6.83M | 1.74M | -6.74M | -45.48M |
| Other operating expenses | 39.95M | 36.98M | 44.05M | 93.20M | 70.17M |
| Interest expense | 0.08M | 0.11M | 0.08M | 0.02M | 0.03M |
| Tax provision | - | 1.30M | 1.01M | 0.49M | 0.74M |
| Interest income | - | 1.20M | 0.81M | 0.14M | 0.02M |
| Net interest income | - | -0.11M | -0.08M | -0.02M | -0.03M |
| Income tax expense | 1.13M | 1.30M | 1.01M | 0.49M | 0.74M |
| Total revenue | 48.37M | 43.81M | 49.56M | 86.44M | 74.51M |
| Total operating expenses | 39.95M | 36.98M | 34.91M | -93.19M | -119.99M |
| Cost of revenue | - | - | -0.10M | - | - |
| Total other income expense net | - | -0.11M | 5.33M | -0.02M | 49.82M |
| Net income from continuing ops | - | 5.53M | 4.32M | -7.25M | 3.60M |
| Net income applicable to common shares | - | - | - | -7.25M | 3.60M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 57.36M | 51.29M | 49.19M | 46.61M | 57.60M |
| Intangible assets | 5.20M | 4.85M | 3.65M | 2.38M | 1.64M |
| Other current assets | - | 39.27M | 21.54M | 0.11M | 14.45M |
| Total liab | 20.55M | 16.45M | 17.19M | 15.63M | 16.32M |
| Total stockholder equity | 36.81M | 34.84M | 32.00M | 30.98M | 41.28M |
| Other current liab | - | 12.81M | 12.62M | -0.15M | -12.83M |
| Common stock | 1.56M | 1.56M | 1.56M | 1.56M | 1.56M |
| Capital stock | - | 1.56M | 1.56M | 1.56M | 1.56M |
| Retained earnings | 33.42M | 31.65M | 28.80M | 27.95M | 38.44M |
| Other liab | - | - | - | 0.68M | 0.88M |
| Good will | 2.68M | 2.68M | 2.68M | 2.68M | 12.70M |
| Other assets | - | 12.15M | 11.72M | 16.19M | 14.45M |
| Cash | 25.01M | 19.06M | 14.57M | 16.96M | 20.29M |
| Total current liabilities | - | 14.05M | 15.10M | 11.48M | 12.83M |
| Current deferred revenue | - | - | 1.36M | - | - |
| Net debt | -25.01M | -18.10M | -13.45M | -16.68M | -19.82M |
| Short term debt | - | 1.24M | 1.12M | 0.15M | 0.07M |
| Short long term debt total | - | 0.96M | 1.13M | 0.28M | 0.47M |
| Other stockholder equity | 1.10M | 1.13M | 1.10M | 1.47M | 1.28M |
| Property plant equipment | - | - | - | 4.64M | 5.03M |
| Total current assets | 25.01M | 68.32M | 55.33M | 17.68M | 21.19M |
| Long term investments | - | 1.59M | 1.47M | 3.03M | 2.60M |
| Net tangible assets | - | - | - | 25.91M | 26.95M |
| Short term investments | - | - | 5.96M | - | - |
| Net receivables | - | 9.99M | 16.02M | 15.86M | 14.35M |
| Inventory | - | 0.00M | 0.27M | 0.73M | 0.90M |
| Accounts payable | - | - | 0.73M | 11.48M | 12.76M |
| Accumulated other comprehensive income | 0.73M | 0.49M | 0.54M | - | - |
| Non currrent assets other | 14.78M | -30.65M | -22.08M | -12.74M | -21.96M |
| Non current assets total | 32.35M | -17.04M | -6.14M | 12.74M | 21.96M |
| Capital lease obligations | - | 0.96M | 1.13M | 0.28M | 0.40M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -2.48M | -2.13M | -2.80M | -0.01M |
| Change to liabilities | - | - | - | -1.01M | -1.82M |
| Total cashflows from investing activities | 1.30M | -2.48M | -2.94M | -2.80M | -1.20M |
| Net borrowings | - | - | - | -0.43M | -0.43M |
| Total cash from financing activities | -6.38M | -4.47M | -4.00M | -3.77M | -3.68M |
| Net income | 7.29M | 6.50M | 4.32M | -7.25M | 3.60M |
| Change in cash | 6.68M | 4.49M | -2.39M | -3.33M | 2.70M |
| Begin period cash flow | 18.34M | 14.57M | 16.96M | 20.29M | 17.59M |
| End period cash flow | 25.01M | 19.06M | 14.57M | 16.96M | 20.29M |
| Total cash from operating activities | 11.03M | 11.44M | 7.48M | 3.24M | 7.59M |
| Issuance of capital stock | - | 0.09M | 0.03M | 0.00M | - |
| Depreciation | 3.24M | 2.57M | 1.91M | 1.84M | 1.55M |
| Other cashflows from investing activities | - | -1.39M | -2.04M | 0.14M | 0.02M |
| Dividends paid | 5.69M | 3.86M | 3.48M | 3.31M | 3.24M |
| Change to inventory | - | 0.05M | 0.45M | 0.17M | -0.04M |
| Change to account receivables | - | 5.11M | -2.57M | -1.64M | 4.28M |
| Sale purchase of stock | -0.03M | -0.08M | -0.02M | -0.05M | -0.04M |
| Other cashflows from financing activities | -0.68M | -0.61M | -0.53M | -0.41M | -0.41M |
| Change to netincome | - | - | - | 11.13M | 0.01M |
| Capital expenditures | 0.39M | 2.77M | 2.20M | 1.53M | 1.22M |
| Change in working capital | 0.75M | 4.47M | 0.86M | -2.48M | 2.43M |
| Stock based compensation | - | 0.20M | 0.17M | 0.29M | 0.17M |
| Other non cash items | -0.25M | -2.30M | 0.23M | 10.84M | 0.01M |
| Free cash flow | 10.64M | 8.67M | 5.29M | 1.71M | 6.37M |
Sector: Financial Services Industry: Insurance - Property & Casualty
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
|---|---|---|---|---|---|---|---|
| PGH Personal Group Holdings PLC |
-2.50 0.58% |
425.00 | 15.80 | 14.47 | 2.35 | 2.97 | 1.88 |
| ADM Admiral Group PLC |
-58.00 1.50% |
3800.00 | 13.26 | 13.95 | 1.92 | 6.66 | 2.22 |
| HSX Hiscox Ltd |
-13.00 0.71% |
1823.00 | 12.27 | 11.75 | 1.26 | 1.69 | 1.70 |
Personal Group Holdings Plc engages in the provision of employee services and salary sacrifice technology products in the United Kingdom. It operates through Affordable Insurance, Benefits and Reward, and Other segments. The company offers insurance products, including hospital plan, recovery plan, and death benefit policies; and consultancy services on pay and reward, as well as a suite of cloud-based SaaS solutions and surveys. It also provides Hapi, a technology platform that allows connectivity, engagement, health and wellbeing; and Sage Employee Benefits, an engagement product designed for the SME market. Personal Group Holdings Plc was incorporated in 1996 and is headquartered in Milton Keynes, the United Kingdom.
John Ormond House, Milton Keynes, United Kingdom, MK9 3XL
44 19 0860 5000
253
| Name | Title | Year Born |
|---|---|---|
| Ms. Deborah Karen Rees-Frost | CEO & Director | 1966 |
| Ms. Sarah Anne Mace | CFO, Group Financial Controller & Exec. Director | 1967 |
| Mr. Andrew Lothian | Non-Exec. Director | 1972 |
| Mr. Philip Dennis | Investor Relations Professional | NA |
| Ms. Julie Stayte | Chief People Officer | NA |
| Mr. Richard Thompson | Chief Customer & Product Officer and MD of PG Let's Connect | NA |
| Ms. Karen Thornley | Chief Commercial Officer | NA |
| Dame Kelly Holmes | Chief Wellbeing Ambassador | NA |
| Mr. Damian Kane | Fin. Director & Company Sec. | NA |
| Ms. Paula Jane Constant | Group CEO & Executive Director | 1978 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.