…
PZ Cussons plc manufactures, distributes, markets, and sells baby, beauty, and hygiene products in Europe, the Asia Pacific, the Americas, and Africa. The company offers toiletries, pharmaceuticals, electrical goods, edible oils, fats and spreads, nutritional products, shampoos, body washes, toothpastes, toothbrushes, skin and hair care products, food pouches, cereals, snacks, flavors, and fragrances; beauty soaps, lotions, wipes, creams, shower gels, foam-bursts, bar soaps, deodorants, bath infusions, handwashes, and conditioners; ointments; dishwashing liquids, tablets, gels, capsules, rinse aids, liquid detergents, laundry soaps, and laundry solutions; and cooking and vegetable oils. It sells its products under the Bayley's of Bond Street, Canoe, Carex, Charles Worthington, Childs Farm, Cussons Baby, Cussons Kids, Devon King's, Fudge Professional, Fudge Urban, Haier Thermocool, Imperial Leather, Joy, Mamador, Morning Fresh, Original Source, Premier Cool, Radiant, Rafferty's Garden, Robb, Sanctuary Spa, St.Tropez, Venus for You, and Zip brand names. The company was formerly known as Paterson Zochonis Plc and changed its name to PZ Cussons Plc in 2002. PZ Cussons plc was incorporated in 1884 and is headquartered in Manchester, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
| Income before tax | 6.50M | -95.90M | 61.80M | 65.30M | 63.20M |
| Minority interest | -0.60M | 14.80M | -10.00M | 1.70M | 20.00M |
| Net income | -5.80M | -57.00M | 36.40M | 48.50M | -16.60M |
| Selling general administrative | 77.50M | 92.40M | 86.20M | 75.90M | 71.20M |
| Selling and marketing expenses | 85.40M | 82.80M | 105.30M | 90.30M | 100.30M |
| Gross profit | 206.80M | 131.10M | 257.30M | 227.50M | 236.90M |
| Reconciled depreciation | 12.10M | 17.30M | 19.10M | 19.40M | 20.60M |
| Ebit | 43.90M | -72.60M | 87.40M | 69.10M | 72.50M |
| Ebitda | 51.90M | -55.30M | 106.50M | 88.50M | 93.10M |
| Depreciation and amortization | 8.00M | 17.30M | 19.10M | 19.40M | 20.60M |
| Operating income | 20.60M | -83.70M | 59.70M | 66.60M | 65.60M |
| Other operating expenses | 493.20M | 611.60M | 590.50M | 531.50M | 537.90M |
| Interest expense | 17.10M | 23.30M | 13.30M | 4.00M | 3.90M |
| Tax provision | 11.70M | -24.10M | 15.40M | 13.30M | 28.20M |
| Interest income | 3.90M | 10.80M | 14.10M | 2.70M | 1.50M |
| Net interest income | -13.80M | -13.40M | 0.80M | -1.30M | -2.40M |
| Extraordinary items | - | - | - | - | -51.60M |
| Income tax expense | 11.70M | -24.10M | 15.40M | 13.30M | 28.20M |
| Total revenue | 513.80M | 527.90M | 656.30M | 592.80M | 603.30M |
| Total operating expenses | 186.20M | 214.80M | 191.50M | 166.20M | 171.50M |
| Cost of revenue | 307.00M | 396.80M | 399.00M | 365.30M | 366.40M |
| Total other income expense net | -14.10M | -12.20M | 10.20M | 5.90M | 3.80M |
| Discontinued operations | - | - | - | -1.80M | -51.60M |
| Net income from continuing ops | -5.20M | -71.80M | 46.40M | 52.00M | 35.00M |
| Net income applicable to common shares | - | - | 36.40M | 48.50M | -16.60M |
| Breakdown | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
| Total assets | 615.20M | 649.60M | 988.40M | 941.30M | 788.00M |
| Intangible assets | 234.50M | 224.60M | 256.30M | 272.90M | 254.20M |
| Other current assets | 9.90M | 4.90M | 111.70M | 111.70M | 133.50M |
| Total liab | 401.70M | 414.40M | 566.30M | 492.00M | 406.20M |
| Total stockholder equity | 219.70M | 242.30M | 395.60M | 424.10M | 361.80M |
| Other current liab | 28.20M | 74.90M | 125.90M | -0.50M | -0.50M |
| Common stock | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M |
| Capital stock | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M |
| Retained earnings | 399.60M | 425.30M | 511.70M | 525.60M | 483.70M |
| Other liab | - | - | 93.40M | 111.50M | 88.40M |
| Good will | 19.40M | 54.70M | 56.40M | 60.40M | 43.30M |
| Other assets | - | - | 46.00M | 75.00M | 41.20M |
| Cash | 45.10M | 51.30M | 256.40M | 163.80M | 87.00M |
| Total current liabilities | 240.30M | 189.80M | 210.40M | 192.50M | 191.10M |
| Current deferred revenue | - | -21.70M | -99.40M | 29.30M | 37.60M |
| Net debt | 126.90M | 127.40M | 7.80M | 27.20M | 42.80M |
| Short term debt | 57.00M | 8.70M | 1.70M | 3.00M | 3.10M |
| Short long term debt | 54.70M | 6.30M | 0.00M | 0.10M | 0.00M |
| Short long term debt total | 172.00M | 178.70M | 264.20M | 191.00M | 129.80M |
| Other stockholder equity | -32.00M | -187.30M | -516.00M | -105.80M | -126.20M |
| Property plant equipment | - | - | 86.80M | 99.80M | 103.20M |
| Total current assets | 244.20M | 223.70M | 490.90M | 387.80M | 311.90M |
| Net tangible assets | - | - | 82.90M | 90.80M | 64.30M |
| Short term investments | 7.00M | 1.90M | 0.50M | 0.50M | 0.30M |
| Net receivables | 119.20M | 99.00M | 119.10M | 107.60M | 124.90M |
| Long term debt | 102.40M | 160.30M | 251.20M | 174.00M | 118.00M |
| Inventory | 70.00M | 68.50M | 112.90M | 111.80M | 91.10M |
| Accounts payable | 155.10M | 79.60M | 182.20M | 160.70M | 150.90M |
| Accumulated other comprehensive income | -152.20M | -152.80M | - | - | - |
| Common stock total equity | - | - | - | - | 4.30M |
| Non currrent assets other | 48.00M | 32.70M | 38.50M | 70.50M | 35.30M |
| Non current assets total | 371.00M | 425.90M | 497.50M | 553.50M | 476.10M |
| Capital lease obligations | 14.90M | 12.10M | 13.00M | 16.90M | 11.80M |
| Breakdown | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
| Investments | 0.70M | 12.40M | 19.50M | -5.70M | -9.60M |
| Change to liabilities | - | - | 30.30M | 0.40M | 1.30M |
| Total cashflows from investing activities | 0.70M | 12.40M | 19.50M | -5.70M | 2.70M |
| Net borrowings | -9.70M | -84.60M | 75.50M | 52.60M | -13.00M |
| Total cash from financing activities | -28.70M | -109.70M | 43.30M | 26.60M | -38.60M |
| Change to operating activities | - | - | -4.40M | -0.10M | -1.30M |
| Net income | -5.80M | -95.90M | 61.80M | 63.60M | 16.30M |
| Change in cash | -6.20M | -205.10M | 92.70M | 76.70M | 9.50M |
| Begin period cash flow | 51.30M | 256.40M | 163.70M | 87.00M | 77.50M |
| End period cash flow | 45.10M | 51.30M | 256.40M | 163.70M | 87.00M |
| Total cash from operating activities | 23.50M | 12.90M | 49.20M | 50.40M | 50.50M |
| Depreciation | 12.10M | 17.30M | 19.10M | 19.40M | 20.60M |
| Other cashflows from investing activities | 7.60M | 9.00M | 11.80M | 11.10M | 4.90M |
| Dividends paid | 15.10M | 21.90M | 26.80M | 25.50M | 24.30M |
| Change to inventory | -5.60M | 2.30M | -8.40M | -14.50M | 2.20M |
| Change to account receivables | 1.60M | 77.50M | -13.40M | 4.00M | -5.90M |
| Other cashflows from financing activities | -0.40M | -3.20M | 275.10M | 61.10M | -5.30M |
| Change to netincome | - | - | -10.40M | -7.30M | 50.20M |
| Capital expenditures | 6.90M | 6.10M | 6.70M | 8.20M | 8.90M |
| Change in working capital | -3.30M | 94.70M | 4.10M | -10.20M | -3.70M |
| Stock based compensation | 2.60M | 1.90M | 1.70M | 1.90M | - |
| Other non cash items | 17.90M | -5.10M | -2.10M | 2.30M | 17.30M |
| Free cash flow | 16.60M | 6.80M | 42.50M | 42.20M | 41.60M |
Sector: Consumer Defensive Industry: Household & Personal Products
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PZC PZ Cussons PLC |
-0.60 0.63% |
95.00 | - | 9.64 | 0.63 | 1.42 | 0.81 | 7.05 |
| ULVR Unilever PLC |
-30.50 0.62% |
4892.50 | 19.06 | 15.41 | 1.86 | 6.73 | 2.51 | 11.39 |
| RKT Reckitt Benckiser Group PLC |
-266.00 4.85% |
5218.00 | 10.71 | 15.13 | 2.37 | 4.31 | 2.82 | 8.41 |
| TBTG The Beauty Tech Group PLC |
1.00 0.21% |
487.00 | 54.42 | 10.70 | 2.67 | 598.72 | 3.11 | 14.60 |
| MCB McBride plc |
-5.00 2.78% |
175.00 | 9.13 | 5.83 | 0.29 | 2.67 | 0.41 | 4.90 |
PZ Cussons plc manufactures, distributes, markets, and sells baby, beauty, and hygiene products in Europe, the Asia Pacific, the Americas, and Africa. The company offers toiletries, pharmaceuticals, electrical goods, edible oils, fats and spreads, nutritional products, shampoos, body washes, toothpastes, toothbrushes, skin and hair care products, food pouches, cereals, snacks, flavors, and fragrances; beauty soaps, lotions, wipes, creams, shower gels, foam-bursts, bar soaps, deodorants, bath infusions, handwashes, and conditioners; ointments; dishwashing liquids, tablets, gels, capsules, rinse aids, liquid detergents, laundry soaps, and laundry solutions; and cooking and vegetable oils. It sells its products under the Bayley's of Bond Street, Canoe, Carex, Charles Worthington, Childs Farm, Cussons Baby, Cussons Kids, Devon King's, Fudge Professional, Fudge Urban, Haier Thermocool, Imperial Leather, Joy, Mamador, Morning Fresh, Original Source, Premier Cool, Radiant, Rafferty's Garden, Robb, Sanctuary Spa, St.Tropez, Venus for You, and Zip brand names. The company was formerly known as Paterson Zochonis Plc and changed its name to PZ Cussons Plc in 2002. PZ Cussons plc was incorporated in 1884 and is headquartered in Manchester, the United Kingdom.
Manchester Business Park, Manchester, United Kingdom, M22 5TG
44 16 1435 1000
2500
| Name | Title | Year Born |
|---|---|---|
| Mr. Jonathan Myers | CEO & Director | 1970 |
| Ms. Sarah Pollard | CFO & Director | NA |
| Ms. Jan Hodges | Chief Information Officer | NA |
| Mr. Kevin Massie | Group Gen. Counsel & Company Sec. | NA |
| Mr. Andrew Geoghegan | Chief Marketing Transformation Officer | NA |
| Mr. Matt Stripe | Chief HR Officer | NA |
| Mr. George P. Kostianis | Group Head of Supply Chain | NA |
| Ms. Awie Newell | Managing Director of Beauty | NA |
| Mr. Daniel Gyefour | Head of Marketing - Africa | NA |
| Mr. Kieran Hemsworth | Managing Director of UK Personal Care | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.