…
Stelrad Group PLC manufactures and distributes radiators in the United Kingdom, Ireland, Europe, Turkey, and internationally. The company offers steel panel and low surface temperature radiators; towel warmers; column and decorative steel tubular radiators; E-flow electric towel; and hydronic, hybrid, dual fuel, electrical, and electrical towel under the Stelrad, Henrad, Termo Teknik, DL Radiators, and Hudevad brands. Stelrad Group PLC was founded in 1936 and is based in Newcastle upon Tyne, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 10.07M | 23.38M | 19.18M | 10.24M | 16.32M |
| Net income | 0.84M | 16.52M | 15.42M | 4.31M | 14.66M |
| Selling general administrative | 56.87M | 17.16M | 16.62M | 12.81M | 11.58M |
| Selling and marketing expenses | - | 41.73M | 42.28M | 40.80M | 35.48M |
| Gross profit | 86.27M | 88.96M | 86.85M | 80.07M | 80.01M |
| Reconciled depreciation | 11.72M | 12.16M | 12.07M | 9.86M | 7.41M |
| Ebit | - | 30.16M | 25.32M | 21.81M | 35.17M |
| Ebitda | 27.09M | 42.31M | 37.39M | 31.67M | 42.58M |
| Depreciation and amortization | - | 12.16M | 12.07M | 9.86M | 7.41M |
| Operating income | 27.09M | 31.39M | 26.68M | 22.63M | 26.56M |
| Other operating expenses | 252.50M | 259.19M | 281.51M | 289.71M | 239.33M |
| Interest expense | 6.53M | 7.27M | 7.32M | 3.17M | 9.87M |
| Tax provision | 9.23M | 6.86M | 3.76M | 5.94M | 1.66M |
| Interest income | 0.17M | 0.19M | 0.18M | 0.05M | 0.14M |
| Net interest income | -7.40M | -8.00M | -7.50M | -4.52M | -10.24M |
| Income tax expense | 9.23M | 6.86M | 3.76M | 5.94M | 1.66M |
| Total revenue | 279.60M | 290.58M | 308.19M | 316.31M | 272.29M |
| Total operating expenses | 59.18M | 57.58M | 60.17M | 53.46M | 47.05M |
| Cost of revenue | 193.33M | 201.62M | 221.34M | 236.25M | 192.28M |
| Total other income expense net | -17.02M | -8.00M | -7.50M | -16.94M | -16.78M |
| Net income from continuing ops | 0.84M | 16.52M | 15.42M | 4.31M | 14.66M |
| Net income applicable to common shares | - | - | - | 4.31M | 14.66M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 206.87M | 220.88M | 235.22M | 262.40M | 179.17M |
| Intangible assets | 0.35M | 2.04M | 2.52M | 2.56M | - |
| Other current assets | 0.81M | 1.10M | 3.30M | 0.00M | 46.84M |
| Total liab | 153.49M | 163.29M | 180.02M | 210.95M | 152.25M |
| Total stockholder equity | 53.38M | 57.59M | 55.20M | 51.45M | 26.91M |
| Other current liab | 25.78M | 19.56M | 32.13M | 29.58M | 29.63M |
| Common stock | 0.13M | 0.13M | 0.13M | 0.13M | 127.35M |
| Capital stock | 0.13M | 0.13M | 0.13M | 0.13M | 127.35M |
| Retained earnings | 116.78M | 239.79M | 233.33M | 227.85M | 57.81M |
| Other liab | - | - | - | 8.95M | 2.01M |
| Good will | 0.00M | 2.61M | 2.73M | 1.29M | - |
| Other assets | - | - | 0.00M | 5.71M | 6.29M |
| Cash | 18.98M | 18.63M | 21.44M | 22.64M | 15.56M |
| Total current liabilities | 72.39M | 72.72M | 85.55M | 103.48M | 87.38M |
| Current deferred revenue | - | - | 1.69M | -1.52M | -1.79M |
| Net debt | 58.01M | 66.91M | 69.25M | 77.39M | 49.10M |
| Short term debt | 2.58M | 2.21M | 2.47M | 1.52M | 1.79M |
| Short long term debt | - | - | - | - | 0.00M |
| Short long term debt total | 76.99M | 85.54M | 90.70M | 100.03M | 64.66M |
| Other stockholder equity | -63.40M | -182.32M | -178.26M | -227.98M | -185.17M |
| Property plant equipment | - | - | - | 91.60M | 53.69M |
| Total current assets | 128.89M | 131.95M | 135.74M | 161.22M | 119.18M |
| Net tangible assets | - | - | - | 47.59M | 26.91M |
| Short term investments | - | 0.29M | - | - | - |
| Net receivables | 46.70M | 44.91M | 47.62M | 60.73M | 46.17M |
| Long term debt | 69.43M | 77.66M | 80.83M | 90.00M | 55.34M |
| Inventory | 62.40M | 67.31M | 63.38M | 77.85M | 56.78M |
| Accounts payable | 44.04M | 46.58M | 49.26M | 73.90M | 57.75M |
| Accumulated other comprehensive income | -63.53M | - | -63.79M | - | - |
| Non currrent assets other | - | 0.28M | -0.00M | -95.46M | 0.01M |
| Non current assets total | 77.97M | 88.93M | 99.48M | 101.17M | 59.99M |
| Capital lease obligations | 7.56M | 7.88M | 9.87M | 10.04M | 9.32M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -5.62M | -6.74M | -30.00M | -8.16M |
| Change to liabilities | - | - | - | -11.53M | 40.29M |
| Total cashflows from investing activities | -5.07M | -5.62M | -6.74M | -30.00M | -8.16M |
| Net borrowings | -10.22M | -1.76M | -8.35M | 20.08M | -32.70M |
| Total cash from financing activities | -22.88M | -21.80M | -27.63M | 11.44M | -9.78M |
| Change to operating activities | - | - | - | -1.64M | 0.08M |
| Net income | 0.84M | 23.38M | 15.42M | 10.24M | 16.32M |
| Change in cash | 0.34M | -2.81M | -1.20M | 7.08M | -4.52M |
| Begin period cash flow | 18.63M | 21.44M | 22.64M | 15.56M | 20.08M |
| End period cash flow | 18.98M | 18.63M | 21.44M | 22.64M | 15.56M |
| Total cash from operating activities | 27.50M | 25.41M | 33.57M | 26.60M | 21.45M |
| Issuance of capital stock | - | - | - | 0.00M | 25.09M |
| Depreciation | 11.72M | 12.16M | 12.07M | 9.86M | 7.41M |
| Other cashflows from investing activities | - | 0.24M | -0.15M | - | - |
| Dividends paid | 10.00M | 9.81M | 9.73M | 4.94M | 52.88M |
| Change to inventory | 4.69M | -6.14M | 12.88M | 5.83M | -31.70M |
| Change to account receivables | 0.52M | 3.88M | 8.24M | 1.63M | -17.38M |
| Sale purchase of stock | - | - | - | 0.00M | -0.01M |
| Other cashflows from financing activities | -2.66M | -10.24M | -9.55M | 28.38M | 105.57M |
| Change to netincome | - | - | - | 17.64M | 7.92M |
| Capital expenditures | 5.21M | 5.86M | 7.09M | 9.84M | 8.65M |
| Change in working capital | -0.52M | -12.38M | 1.61M | -5.38M | -8.71M |
| Stock based compensation | 0.70M | 0.44M | 0.52M | 0.25M | - |
| Other non cash items | 27.18M | 1.81M | 3.95M | 15.91M | 6.43M |
| Free cash flow | 22.29M | 19.55M | 26.48M | 16.76M | 12.81M |
Sector: Industrials Industry: Building Products & Equipment
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SRAD Stelrad Group PLC |
- -% |
148.00 | 129.27 | 8.52 | 0.59 | 2.88 | 0.76 | 7.72 |
| FAN Volution Group plc |
25.00 4.00% |
650.00 | 23.88 | 15.43 | 2.67 | 4.03 | 2.92 | 12.88 |
| GEN Genuit Group plc |
4.80 1.84% |
265.80 | 16.49 | 10.59 | 1.24 | 1.10 | 1.55 | 8.29 |
| JHD James Halstead PLC |
1.20 0.90% |
134.60 | 14.04 | 12.53 | 2.03 | 2.83 | 1.71 | 7.45 |
| NXR Norcros Plc |
5.00 1.65% |
308.00 | 13.64 | 7.52 | 0.73 | 1.28 | 0.83 | 7.55 |
Stelrad Group PLC manufactures and distributes radiators in the United Kingdom, Ireland, Europe, Turkey, and internationally. The company offers steel panel and low surface temperature radiators; towel warmers; column and decorative steel tubular radiators; E-flow electric towel; and hydronic, hybrid, dual fuel, electrical, and electrical towel under the Stelrad, Henrad, Termo Teknik, DL Radiators, and Hudevad brands. Stelrad Group PLC was founded in 1936 and is based in Newcastle upon Tyne, the United Kingdom.
69-75 Side, Newcastle upon Tyne, United Kingdom, NE1 3JE
44 19 1261 3301
1300
| Name | Title | Year Born |
|---|---|---|
| Mr. Trevor T. Harvey | CEO & Exec. Director | 1958 |
| Mr. George J. Letham | CFO & Exec. Director | 1957 |
| Mr. Leigh Wilcox | Company Sec. | NA |
| Mr. Trevor Terence Harvey | CEO & Executive Director | 1956 |
| Mr. Leigh Antony Wilcox | CFO & Director | 1981 |
| Mr. Richard Alan Johnston | Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.