Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
267.0 GBX 5.00 ( 1.91%)
Last update at 2026-10-27T16:35:00Z
VOLUME
9226
Market Cap
292.21M
P/E
11.82

Momentum Score

…

FW Thorpe Plc designs, manufactures, and supplies professional lighting equipment in the United Kingdom, the Netherlands, Germany, rest of Europe, and internationally. The company offers professional lighting and control systems, including recessed, surface, and suspended luminaires; emergency lighting systems; hazardous area lighting; high and low bay luminaires; lighting controls; and exterior lighting products for commercial, industrial, education, healthcare, manufacturing, logistics, retail, display, and hospitality markets. It also provides emergency general illumination, exit signage, and lighting systems for commercial, industrial, education, healthcare, infrastructure, retail, display, and hospitality markets. In addition, the company offers road and tunnel lighting, amenity lighting, cleanroom luminaires, lighting for signs, and road safety lighting for various sectors, such as pharmaceutical, research and development, advertising, and facilities. Further, it provides external and impact resistant lighting, which includes street lighting, outdoor wall, and ceiling luminaires, as well as control systems. FW Thorpe Plc was incorporated in 1936 and is headquartered in Redditch, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
260.92
Low
267.00
High
52 Week Price Range
240.00
Low
338.01
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
262.00
Dividend Yield
2.91%
Revenue TTM
173.20M
Revenue Per Share
1.49
Gross Profit TTM
82.11M
Debt / Equity
0.04
ROE
14.08%
Net Debt
-37.83M
ROCE
16.09%
Diluted EPS TTM
0.22

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 31.62M 29.87M 26.93M 24.10M 20.14M
Net income 25.41M 24.31M 21.93M 20.07M 15.81M
Selling general administrative 30.21M 33.00M 31.29M 23.48M 22.86M
Selling and marketing expenses 22.37M 22.37M 19.21M 15.50M 13.60M
Gross profit 79.75M 85.44M 77.86M 63.27M 55.39M
Reconciled depreciation - 10.71M 8.76M 6.99M 5.66M
Ebit 33.23M 30.63M 27.27M 25.47M 19.84M
Ebitda 42.73M 37.86M 36.04M 32.46M 25.51M
Depreciation and amortization 9.51M 7.23M 8.76M 6.99M 5.66M
Operating income 31.59M 30.63M 27.83M 24.71M 20.79M
Other operating expenses 143.16M 145.17M 148.92M 119.00M 98.65M
Interest expense 0.24M 0.30M 0.34M 1.37M 1.27M
Tax provision - 5.56M 5.00M 4.03M 4.33M
Interest income - 0.74M 0.40M 0.53M 0.61M
Net interest income - -0.03M -0.69M -0.84M -0.65M
Income tax expense 6.21M 5.56M 5.00M 4.03M 4.33M
Total revenue 175.22M 175.80M 176.75M 143.72M 117.88M
Total operating expenses 52.08M 54.81M 50.03M 38.56M 36.16M
Cost of revenue 95.47M 90.36M 98.89M 80.44M 62.48M
Total other income expense net 0.03M -0.76M -0.90M -0.61M 0.91M
Net income from continuing ops - 24.31M 21.93M 20.07M 15.81M
Net income applicable to common shares - - 21.93M 20.07M 15.81M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 247.94M 238.90M 228.02M 206.65M 181.80M
Intangible assets 18.71M 20.20M 24.12M 19.34M 5.51M
Other current assets - 35.76M - 33.02M 29.31M
Total liab 58.15M 62.13M 67.68M 61.30M 44.81M
Total stockholder equity 189.79M 176.76M 160.34M 145.35M 136.99M
Deferred long term liab - - 6.03M 6.31M 3.46M
Other current liab 26.49M 18.80M 25.13M 21.51M 16.59M
Common stock 1.19M 1.19M 1.19M 1.19M 1.19M
Capital stock - 1.19M 1.19M 1.19M 1.19M
Retained earnings 182.94M 170.82M 154.00M 139.39M 131.63M
Other liab - - 11.02M 8.63M 3.83M
Good will 46.35M 45.90M 46.77M 32.53M 14.19M
Other assets - - 9.99M 3.23M 6.17M
Cash 42.98M 33.94M 35.01M 35.51M 52.27M
Total current liabilities 41.42M 38.36M 40.85M 37.28M 40.46M
Current deferred revenue - 2.82M - -20.54M -15.55M
Net debt -37.83M -29.78M -30.38M -32.49M -51.61M
Short term debt 0.91M 0.78M 0.81M 0.51M 0.23M
Short long term debt total 7.93M 4.16M 4.63M 3.02M 0.66M
Other stockholder equity 3.11M 3.07M 5.15M 4.77M 4.17M
Property plant equipment - - 38.76M 33.82M 28.25M
Total current assets 129.27M 121.11M 105.45M 108.16M 127.37M
Net tangible assets - - 95.48M 93.49M 120.74M
Short term investments 20.41M 22.40M 1.27M 6.88M 25.40M
Net receivables 36.17M 35.76M 30.58M 34.82M 27.99M
Inventory 29.71M 29.00M 33.44M 32.76M 20.39M
Accounts payable 14.02M 13.35M 14.91M 35.80M 39.20M
Accumulated other comprehensive income 2.55M 1.66M - - -
Common stock total equity - - - - 1.19M
Non currrent assets other 0.44M 26.80M 4.84M 3.11M -48.26M
Non current assets total 118.68M 117.79M 122.56M 98.49M 54.43M
Capital lease obligations - 4.16M 4.63M 3.02M 0.66M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -28.32M -22.65M 13.83M -4.82M
Change to liabilities - - -3.83M 3.87M 0.96M
Total cashflows from investing activities -9.19M -28.32M -22.65M -23.73M -5.77M
Net borrowings - -0.40M -2.08M -1.57M -0.90M
Total cash from financing activities -16.41M -13.81M -9.57M -12.92M -7.14M
Net income 25.41M 29.87M 26.93M 24.10M 20.14M
Change in cash 9.04M -1.07M -0.49M -16.76M 7.85M
Begin period cash flow 33.94M 35.01M 35.51M 52.27M 44.42M
End period cash flow 42.98M 33.94M 35.01M 35.51M 52.27M
Total cash from operating activities 34.82M 41.37M 31.88M 19.74M 21.87M
Issuance of capital stock - 0.11M 0.15M 0.87M 0.43M
Depreciation 9.55M 10.71M 8.76M 6.99M 5.66M
Other cashflows from investing activities -3.59M -3.61M -5.71M -14.64M 3.39M
Dividends paid 10.96M 7.67M 7.30M 12.08M 6.63M
Change to inventory -0.61M 4.26M 3.12M -8.99M 4.88M
Change to account receivables 0.62M 0.14M -0.10M -0.60M -7.29M
Sale purchase of stock -3.13M - - 0.40M 0.52M
Other cashflows from financing activities -0.24M -5.87M 0.11M -0.84M -0.51M
Change to netincome - - 1.99M -1.60M 1.84M
Capital expenditures 5.60M 7.29M 9.99M 7.88M 4.69M
Change in working capital -0.72M 7.41M -0.81M -5.72M -1.45M
Stock based compensation 0.72M 0.15M - -0.35M 1.43M
Other non cash items -0.15M -6.77M -3.01M 0.55M -0.88M
Free cash flow 29.22M 34.08M 21.88M 11.86M 17.18M

Peer Comparison*

Sector: Industrials Industry: Electrical Equipment & Parts

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
TFW
FW Thorpe PLC
5.00
1.91%
267.00 11.82 14.04 1.69 1.53 1.33 5.53
VLX
Volex Plc
13.00
2.38%
560.00 22.17 14.77 0.81 2.83 1.18 9.94
CWR
Ceres Power Holdings PLC
16.00
5.88%
288.20 - - 33.26 6.11 17.66 -18.05
XPP
XP Power Ltd
78.00
4.59%
1776.00 - 25.38 1.63 2.07 1.96 21.38
LUCE
Luceco plc
-11.50
5.50%
197.50 14.85 11.49 1.07 2.63 1.22 7.51

Profile*

FW Thorpe PLC

FW Thorpe Plc designs, manufactures, and supplies professional lighting equipment in the United Kingdom, the Netherlands, Germany, rest of Europe, and internationally. The company offers professional lighting and control systems, including recessed, surface, and suspended luminaires; emergency lighting systems; hazardous area lighting; high and low bay luminaires; lighting controls; and exterior lighting products for commercial, industrial, education, healthcare, manufacturing, logistics, retail, display, and hospitality markets. It also provides emergency general illumination, exit signage, and lighting systems for commercial, industrial, education, healthcare, infrastructure, retail, display, and hospitality markets. In addition, the company offers road and tunnel lighting, amenity lighting, cleanroom luminaires, lighting for signs, and road safety lighting for various sectors, such as pharmaceutical, research and development, advertising, and facilities. Further, it provides external and impact resistant lighting, which includes street lighting, outdoor wall, and ceiling luminaires, as well as control systems. FW Thorpe Plc was incorporated in 1936 and is headquartered in Redditch, the United Kingdom.

Merse Road, Redditch, United Kingdom, B98 9HH

44 152 7583200

900

Name Title Year Born
Mr. Michael Allcock CEng FIEE Chairman, Joint Group CEO & MD of Thorlux Lighting NA
Mr. Craig Muncaster B.A., F.C.M.A. Joint Group Chief Exec., Group Financial Director, Company Sec. & Exec. Director 1974
Mr. David Taylor Exec. Director & MD of Philip Payne Limited 1962
Mr. James Edward Thorpe Bus. Devel. Director of Thorlux Lighting & Exec. Director 1977
Frank Risseeuw Group Head of Synergy NA
Mr. Craig Muncaster B.A., F.C.M.A. Chief Executive, Group Financial Director, Company Secretary & Executive Director 1974
Mr. James Edward Thorpe Joint MD of Thorlux Lighting & Executive Director 1977

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…