…
XP Power Limited, an investment holding company, designs, manufactures, and sells power supply solutions in Europe, North America, and Asia. It offers AC-DC power supplies, DC-DC converters, high voltage AC-DC power supplies, RF power systems, and EMI filters. The company also provides custom power solutions, such as mechanical and electrical design; PCB design and software programming; and safety compliance, quality, and testing. It serves semiconductor equipment manufacturing, industrial technology, healthcare, and custom power industries. XP Power Limited was founded in 1988 and is based in Singapore.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -7.30M | -7.70M | 11.20M | -30.20M | 28.40M |
| Minority interest | -0.10M | 0.20M | 0.20M | -0.40M | -0.40M |
| Net income | -11.40M | -9.60M | -9.20M | -19.60M | 22.60M |
| Selling general administrative | 29.20M | 14.80M | 10.70M | 58.60M | 14.00M |
| Selling and marketing expenses | - | 58.70M | 69.60M | 58.20M | 47.80M |
| Gross profit | 96.30M | 97.00M | 131.30M | 120.60M | 108.30M |
| Reconciled depreciation | 18.80M | 18.70M | 20.10M | 17.60M | 13.20M |
| Ebit | 0.70M | 5.30M | 24.50M | -24.10M | 29.70M |
| Ebitda | 19.50M | 24.00M | 32.80M | -6.50M | 42.90M |
| Depreciation and amortization | 18.80M | 18.70M | 8.30M | 17.60M | 13.20M |
| Operating income | 0.70M | 3.60M | 24.50M | -24.10M | 29.70M |
| Other operating expenses | 229.40M | 243.70M | 291.90M | 314.50M | 210.60M |
| Interest expense | 8.00M | 13.00M | 15.40M | 6.10M | 1.30M |
| Tax provision | 4.00M | 1.90M | 20.20M | -10.60M | 5.40M |
| Interest income | 2.10M | 1.70M | 1.50M | - | - |
| Net interest income | -8.00M | -11.30M | -13.90M | -6.10M | -1.30M |
| Income tax expense | 4.00M | 1.90M | 20.20M | -10.60M | 5.40M |
| Total revenue | 230.10M | 247.30M | 316.40M | 290.40M | 240.30M |
| Total operating expenses | 95.60M | 93.40M | 106.80M | 144.70M | 78.60M |
| Cost of revenue | 133.80M | 150.30M | 185.10M | 169.80M | 132.00M |
| Total other income expense net | -8.00M | -11.30M | -13.30M | -6.10M | -1.30M |
| Net income from continuing ops | -11.30M | -9.60M | -9.00M | -19.60M | 23.00M |
| Net income applicable to common shares | - | - | - | -20.00M | 22.60M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 423.70M | 416.20M | 446.30M | 481.70M | 272.20M |
| Intangible assets | 54.20M | 63.50M | 63.10M | 69.90M | 56.30M |
| Other current assets | 5.90M | 5.90M | 4.00M | 8.00M | 5.00M |
| Total liab | 251.10M | 270.30M | 291.00M | 342.20M | 99.80M |
| Total stockholder equity | 172.10M | 145.30M | 154.60M | 138.60M | 171.50M |
| Deferred long term liab | - | - | - | - | 30.00M |
| Other current liab | 52.70M | 75.70M | 71.30M | 51.00M | 2.50M |
| Common stock | 110.80M | 71.20M | 71.20M | 27.20M | 27.20M |
| Capital stock | 110.80M | 71.20M | 71.20M | 27.20M | 27.20M |
| Retained earnings | 53.50M | 64.80M | 74.40M | 98.40M | 137.00M |
| Other liab | - | - | - | 12.90M | 10.90M |
| Good will | 72.80M | 73.20M | 75.60M | 77.50M | 52.50M |
| Other assets | - | - | - | 16.20M | 3.20M |
| Cash | 33.80M | 13.90M | 12.00M | 22.30M | 9.00M |
| Total current liabilities | 114.00M | 97.90M | 100.00M | 106.20M | 49.00M |
| Current deferred revenue | - | - | 3.40M | - | - |
| Net debt | 94.60M | 149.30M | 168.80M | 203.40M | 32.70M |
| Short term debt | 2.10M | 1.90M | 1.80M | 2.60M | 1.80M |
| Short long term debt | 0.30M | 0.30M | 0.40M | 0.20M | 0.20M |
| Short long term debt total | 128.40M | 163.20M | 180.80M | 225.70M | 41.70M |
| Other stockholder equity | 10.10M | 9.30M | 0.20M | 13.00M | 7.30M |
| Property plant equipment | - | - | - | 91.50M | 38.50M |
| Total current assets | 180.90M | 160.70M | 192.00M | 226.60M | 121.70M |
| Net tangible assets | - | - | - | -8.80M | 62.70M |
| Short term investments | - | - | 0.70M | - | - |
| Net receivables | 84.20M | 69.80M | 84.40M | 81.90M | 33.70M |
| Long term debt | 76.70M | 108.60M | 125.70M | 174.20M | 33.40M |
| Inventory | 57.00M | 71.10M | 91.60M | 114.40M | 74.00M |
| Accounts payable | 59.20M | 17.90M | 18.50M | 52.60M | 44.70M |
| Accumulated other comprehensive income | -2.30M | 9.30M | 8.80M | - | - |
| Non currrent assets other | - | 1.60M | 63.10M | 1.10M | 0.20M |
| Non current assets total | 242.80M | 255.50M | 254.30M | 255.10M | 150.50M |
| Capital lease obligations | 51.40M | 54.30M | 54.70M | 51.30M | 8.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -20.00M | -39.90M | -89.30M | -21.90M |
| Change to liabilities | - | - | - | 0.20M | 16.10M |
| Total cashflows from investing activities | -26.90M | -20.00M | -39.90M | -89.30M | -21.90M |
| Net borrowings | -27.30M | -19.60M | -41.20M | 128.90M | -0.90M |
| Total cash from financing activities | 10.20M | -33.50M | -27.00M | 103.30M | -19.60M |
| Change to operating activities | - | - | - | 0.60M | 0.60M |
| Net income | -11.40M | -9.40M | -9.20M | -19.60M | 23.00M |
| Change in cash | 19.90M | 1.90M | -10.10M | 13.30M | -5.10M |
| Begin period cash flow | 13.90M | 12.00M | 22.10M | 8.80M | 13.90M |
| End period cash flow | 33.80M | 13.90M | 12.00M | 22.10M | 8.80M |
| Total cash from operating activities | 38.00M | 55.40M | 57.50M | -2.00M | 36.40M |
| Issuance of capital stock | 39.60M | 0.00M | 44.40M | 0.00M | 0.60M |
| Depreciation | 18.80M | 18.70M | 20.10M | 17.60M | 13.20M |
| Other cashflows from investing activities | -12.30M | -10.20M | -9.30M | -36.90M | -36.90M |
| Dividends paid | 0.10M | - | 14.80M | 18.60M | 18.20M |
| Change to inventory | 9.90M | 21.20M | 17.40M | -24.80M | -19.00M |
| Change to account receivables | -4.20M | 15.40M | -3.10M | -9.50M | -1.10M |
| Sale purchase of stock | - | - | -2.70M | - | - |
| Other cashflows from financing activities | -2.00M | -13.90M | -15.40M | 157.50M | 0.90M |
| Change to netincome | - | - | - | 33.90M | 4.60M |
| Capital expenditures | 5.60M | 20.10M | 40.10M | 19.40M | 21.90M |
| Change in working capital | 20.10M | 36.90M | 14.00M | -33.50M | -4.00M |
| Stock based compensation | 2.10M | 1.60M | 1.10M | 0.10M | 1.50M |
| Other non cash items | 10.50M | 7.60M | 31.50M | 33.40M | 1.30M |
| Free cash flow | 32.40M | 35.30M | 17.40M | -21.40M | 14.50M |
Sector: Industrials Industry: Electrical Equipment & Parts
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XPP XP Power Ltd |
78.00 4.59% |
1776.00 | - | 25.38 | 1.63 | 2.07 | 1.96 | 21.38 |
| VLX Volex Plc |
13.00 2.38% |
560.00 | 22.17 | 14.77 | 0.81 | 2.83 | 1.18 | 9.94 |
| CWR Ceres Power Holdings PLC |
16.00 5.88% |
288.20 | - | - | 33.26 | 6.11 | 17.66 | -18.05 |
| TFW FW Thorpe PLC |
5.00 1.91% |
267.00 | 11.82 | 14.04 | 1.69 | 1.53 | 1.33 | 5.53 |
| LUCE Luceco plc |
-11.50 5.50% |
197.50 | 14.85 | 11.49 | 1.07 | 2.63 | 1.22 | 7.51 |
XP Power Limited, an investment holding company, designs, manufactures, and sells power supply solutions in Europe, North America, and Asia. It offers AC-DC power supplies, DC-DC converters, high voltage AC-DC power supplies, RF power systems, and EMI filters. The company also provides custom power solutions, such as mechanical and electrical design; PCB design and software programming; and safety compliance, quality, and testing. It serves semiconductor equipment manufacturing, industrial technology, healthcare, and custom power industries. XP Power Limited was founded in 1988 and is based in Singapore.
| Name | Title | Year Born |
|---|---|---|
| Mr. James Peters | Founder & Non-Exec. Chairman | 1959 |
| Mr. Gavin Peter Griggs | CEO & Exec. Director | NA |
| Mr. Oskar Zahn | CFO & Exec. Director | 1964 |
| Mr. Andy Sng | Exec. VP of Asia & Exec. Director | 1970 |
| Mr. Adrian Irwin | Exec. VP of Global Manufacturing & Operations | NA |
| Mr. Gary Bocock | Technical Director | NA |
| Mr. Michael Laver | Pres of Corp. Devel. | 1963 |
| Mr. Peter Blyth | Exec. VP of Global Products | NA |
| Mr. Jay Warner | Exec. VP - N. America Sales & Engineering Services | NA |
| Mr. Richard Bartlett | Head of Product Devel. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.