…
Water Intelligence plc, together with its subsidiaries, provides leak detection and remediation services for potable and non-potable water in the United States, the United Kingdom, Ireland, Australia, Canada, and internationally. The company operates through Franchise Royalty Income, Franchise-Related Activities, US Corporate Operated Locations, and International Corporate Operated Locations segments. It also offers water leak and repair solutions for residential, commercial, and municipal customers. In addition, it provides clean water and waste-water solutions; solutions for large-diameter pipes used to convey municipal water and wastewater; and water management consultancy services. The company has a strategic partnership with Lookout Labs, Inc. to provide preventive maintenance solutions. Water Intelligence plc was incorporated in 2000 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 6.36M | 6.24M | 5.50M | 7.56M | 4.20M |
| Minority interest | -0.10M | -0.24M | -0.10M | -0.15M | 0.35M |
| Net income | 4.68M | 4.40M | 3.57M | 5.76M | 2.89M |
| Selling general administrative | 65.94M | 57.65M | 53.53M | 38.13M | 23.88M |
| Selling and marketing expenses | - | 0.57M | - | - | - |
| Gross profit | 73.50M | 65.61M | 61.67M | 45.58M | 29.10M |
| Reconciled depreciation | 5.42M | 4.59M | 4.20M | 2.95M | 2.09M |
| Ebit | 8.05M | 7.18M | 6.85M | 6.60M | 4.56M |
| Ebitda | 13.47M | 10.04M | 11.28M | 9.60M | 6.74M |
| Depreciation and amortization | 5.42M | 2.85M | 4.43M | 3.00M | 2.18M |
| Operating income | 7.65M | 7.18M | 6.85M | 6.60M | 4.56M |
| Other operating expenses | 75.64M | 68.79M | 64.49M | 47.94M | 33.37M |
| Interest expense | 1.69M | 1.64M | 1.57M | 0.97M | 0.45M |
| Tax provision | 1.57M | 1.61M | 1.84M | 1.64M | 1.27M |
| Interest income | 0.40M | 0.70M | 0.23M | 0.05M | 0.09M |
| Net interest income | -1.30M | -0.94M | -1.34M | -0.92M | -0.36M |
| Income tax expense | 1.57M | 1.61M | 1.84M | 1.64M | 1.27M |
| Total revenue | 83.29M | 75.97M | 71.33M | 54.54M | 37.93M |
| Total operating expenses | 65.84M | 58.43M | 54.83M | 38.97M | 24.54M |
| Cost of revenue | 9.80M | 10.36M | 9.66M | 8.96M | 8.83M |
| Total other income expense net | -1.30M | -0.94M | -1.34M | 0.95M | -0.36M |
| Net income from continuing ops | 4.78M | 4.63M | 3.67M | 5.91M | 2.93M |
| Net income applicable to common shares | - | - | 3.57M | 5.76M | 2.89M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 114.65M | 96.65M | 96.59M | 83.37M | 44.44M |
| Intangible assets | 11.63M | 7.84M | 6.02M | 3.82M | 1.65M |
| Other current assets | 3.59M | 2.03M | - | -0.00M | 6.05M |
| Total liab | 49.22M | 36.32M | 41.37M | 30.99M | 21.07M |
| Total stockholder equity | 64.98M | 59.72M | 54.62M | 51.77M | 23.02M |
| Other current liab | 8.73M | 4.75M | 5.11M | 5.49M | 2.24M |
| Common stock | 0.14M | 0.14M | 0.14M | 0.14M | 0.12M |
| Capital stock | 0.14M | 0.14M | 0.14M | 0.14M | 0.12M |
| Retained earnings | 56.02M | 51.50M | 47.10M | 43.55M | 37.79M |
| Other liab | - | - | 9.08M | 9.80M | 4.38M |
| Good will | 65.00M | 49.79M | 44.97M | 37.27M | 22.16M |
| Other assets | - | - | 0.29M | 0.43M | 0.58M |
| Cash | 5.45M | 8.88M | 23.01M | 23.80M | 6.82M |
| Total current liabilities | 14.31M | 17.55M | 16.96M | 13.01M | 10.85M |
| Current deferred revenue | - | 4.60M | 4.81M | 3.47M | 4.13M |
| Net debt | 24.70M | 10.43M | -2.16M | -12.30M | 1.97M |
| Short term debt | 3.79M | 6.81M | 5.52M | 3.33M | 2.94M |
| Short long term debt | 2.27M | 5.41M | 4.09M | 2.16M | 2.94M |
| Short long term debt total | 30.15M | 19.32M | 20.85M | 11.50M | 8.79M |
| Other stockholder equity | 34.53M | 8.08M | 7.37M | 8.07M | -14.88M |
| Property plant equipment | - | - | 9.22M | 7.81M | 5.17M |
| Total current assets | 24.00M | 27.54M | 35.17M | 32.86M | 13.31M |
| Net tangible assets | - | - | 3.63M | 10.68M | -0.79M |
| Short term investments | 6.68M | 6.88M | - | - | - |
| Net receivables | 7.35M | 9.03M | 7.21M | 8.38M | 5.15M |
| Long term debt | 23.82M | 10.49M | 12.74M | 6.13M | 5.85M |
| Inventory | 0.93M | 0.72M | 0.76M | 0.68M | 0.44M |
| Accounts payable | 1.80M | 1.40M | 1.52M | 0.72M | 1.53M |
| Accumulated other comprehensive income | -25.72M | -26.20M | - | - | -3.57M |
| Common stock total equity | - | - | - | - | 0.12M |
| Non currrent assets other | 0.25M | 0.21M | 1.21M | 1.61M | 2.15M |
| Non current assets total | 90.65M | 69.10M | 61.42M | 50.51M | 31.13M |
| Capital lease obligations | 4.06M | 3.42M | 4.02M | 3.21M | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -12.22M | -14.83M | -9.10M | -8.76M | -10.16M |
| Change to liabilities | - | - | 1.93M | -0.68M | 0.27M |
| Total cashflows from investing activities | -12.22M | -14.83M | -9.10M | -8.76M | -10.16M |
| Net borrowings | 0.12M | -7.40M | 1.19M | -2.43M | 4.49M |
| Total cash from financing activities | -3.70M | -10.70M | -0.56M | 19.62M | 6.62M |
| Net income | 6.36M | 6.24M | 5.50M | 7.56M | 4.20M |
| Change in cash | -3.43M | -14.13M | -0.79M | 16.98M | 1.54M |
| Begin period cash flow | 8.88M | 23.01M | 23.80M | 6.82M | 5.28M |
| End period cash flow | 5.45M | 8.88M | 23.01M | 23.80M | 6.82M |
| Total cash from operating activities | 12.48M | 11.40M | 8.87M | 6.13M | 5.08M |
| Issuance of capital stock | - | 0.00M | 0.42M | 23.48M | 3.29M |
| Depreciation | 5.42M | 4.59M | 4.20M | 2.95M | 2.09M |
| Other cashflows from investing activities | -3.22M | -2.48M | 0.23M | 0.05M | 0.09M |
| Change to inventory | -0.21M | 0.04M | -0.08M | -0.23M | -0.11M |
| Change to account receivables | 1.63M | 0.41M | -2.82M | -1.92M | -0.99M |
| Sale purchase of stock | -0.17M | 0.00M | -0.09M | -0.47M | -0.72M |
| Other cashflows from financing activities | -3.64M | -1.58M | 9.52M | 0.78M | 4.89M |
| Change to netincome | - | - | 2.07M | 0.26M | 0.92M |
| Capital expenditures | 5.92M | 4.64M | 3.63M | 2.60M | 0.72M |
| Change in working capital | 1.56M | -0.05M | -0.97M | -2.84M | -0.83M |
| Stock based compensation | 0.38M | 0.57M | 0.46M | 0.44M | 0.23M |
| Other non cash items | -1.23M | 0.05M | 1.34M | -0.95M | 0.36M |
| Free cash flow | 6.56M | 6.76M | 5.24M | 3.53M | 4.36M |
Sector: Industrials Industry: Specialty Business Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WATR Water Intelligence plc |
6.80 2.52% |
276.80 | 11.89 | 6.64 | 0.44 | 0.71 | 0.82 | 5.16 |
| REL Relx PLC |
-59.00 1.97% |
2939.00 | 22.70 | 17.67 | 4.75 | 19.09 | 5.45 | 14.19 |
| RTO Rentokil Initial PLC |
3.80 1.12% |
343.30 | 55.06 | 19.96 | 1.80 | 3.07 | 2.99 | 17.18 |
| ITRK Intertek Group PLC |
-5.00 0.08% |
5920.00 | 17.62 | 13.97 | 1.70 | 5.30 | 2.06 | 9.47 |
| SRP Serco Group |
3.40 1.20% |
287.60 | 21.27 | 16.13 | 0.61 | 3.40 | 0.75 | 7.82 |
Water Intelligence plc, together with its subsidiaries, provides leak detection and remediation services for potable and non-potable water in the United States, the United Kingdom, Ireland, Australia, Canada, and internationally. The company operates through Franchise Royalty Income, Franchise-Related Activities, US Corporate Operated Locations, and International Corporate Operated Locations segments. It also offers water leak and repair solutions for residential, commercial, and municipal customers. In addition, it provides clean water and waste-water solutions; solutions for large-diameter pipes used to convey municipal water and wastewater; and water management consultancy services. The company has a strategic partnership with Lookout Labs, Inc. to provide preventive maintenance solutions. Water Intelligence plc was incorporated in 2000 and is based in London, the United Kingdom.
27-28 Eastcastle Street, London, United Kingdom, W1W 8DH
44 20 3433 2507
526
| Name | Title | Year Born |
|---|---|---|
| Dr. Patrick Jude DeSouza | Exec. Chairman | 1959 |
| Ms. Laura Hume Hills Esq. | Exec. Vice Chairman | 1962 |
| Mr. Pat Lamarco | Chief Financial Officer | NA |
| Mr. Adrian Hargrave | VP of Corp. Devel. & Company Sec. | NA |
| Mr. John Spenard | Chief People Officer | NA |
| Daniel McDonald | Chief Innovation Officer | NA |
| Mrs. Lorrie Rennick | Partner | NA |
| Dr. Patrick Jude DeSouza Ph.D. | Executive Chairman | 1958 |
| Mr. Pat Lamarco Jr. | Chief Financial Officer & Board Observer | NA |
| Mr. Adrian Laurence Hargrave | VP of Corporate Development & Company Secretary | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.