…
The Weir Group PLC, together with its subsidiaries, produces and sells highly engineered original equipment worldwide. The company operates in two segments, Minerals and ESCO. The Minerals segment offers engineering, manufacturing, and service processing technology for the use in abrasive and high-wear mining applications; and differentiated technology for the use in infrastructure and general industrial markets. This segment provides cloud-based artificial intelligence solutions to the mining industry. The ESCO segment provides ground engaging tools for mining machines. In addition, the company offers aftermarket products, wear parts, equipment attachments, and processing equipment. Further, it provides field services comprising commissioning and ongoing support services; rebuild and repair services; digital services; and process optimization services. The company offers its products and services under the Cavex, Enduron, ESCO, GEHO, Linatex, Motion Metrics, Next, Warman, Accumin, All-Cast, Arterra, Aspir, Bucyrus Blades, Carbide Plus, Delta Industrial, GeoVor, HYDRAU-FLO, Infinity, Isogate, Kwik-Lok, Lewis, Linacure, Linagard, Linard, Loadmaster, MaxTemp, Multiflo, Nemisys, Nexsys, Posilok, Production Master, ProFill, Sandmaster, Super V, SV2, TopLock, Trio, UltraEdge, Ultrlok, Uni-Lok, Vertasys, Vulco, and Whisler Plus brands. The Weir Group PLC was founded in 1871 and is headquartered in Glasgow, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Weir Group plc makes and services heavy equipment, pumps and flow-control systems for mining, oil and gas and power customers globally. Long-term growth may be supported by recurring aftermarket revenues, demand for mineral processing and mine electrification, and geographic diversification that appears positioned to benefit from infrastructure and commodity-related investment.
Major risks include cyclicality tied to mining commodity and capital-spend cycles, execution and supply-chain disruptions, and exposure to energy-sector transitions that could pressure margins and revenue visibility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 365.60M | 347.10M | 320.70M | 260.20M | 209.50M |
| Minority interest | -0.70M | -0.30M | -0.70M | -0.40M | -0.50M |
| Net income | 246.90M | 312.20M | 227.90M | 213.40M | 155.10M |
| Selling general administrative | 615.20M | 265.10M | 253.10M | 295.30M | 237.60M |
| Selling and marketing expenses | - | 292.50M | 291.40M | 284.00M | 218.90M |
| Gross profit | 1035.00M | 1020.40M | 994.90M | 873.90M | 692.00M |
| Reconciled depreciation | 116.80M | 110.50M | 109.20M | 120.00M | 110.80M |
| Ebit | 486.10M | 408.50M | 380.30M | 307.50M | 256.60M |
| Ebitda | 594.10M | 519.00M | 489.50M | 431.20M | 373.00M |
| Depreciation and amortization | 108.00M | 110.50M | 109.20M | 123.70M | 116.40M |
| Operating income | 486.10M | 391.00M | 368.40M | 307.50M | 256.60M |
| Other operating expenses | 2078.40M | 2114.60M | 2267.60M | 2167.10M | 1678.70M |
| Interest expense | 85.90M | 64.00M | 64.10M | 51.00M | 52.70M |
| Tax provision | 118.00M | 31.70M | 90.80M | 47.60M | 54.40M |
| Interest income | 13.70M | 20.70M | 16.10M | 3.70M | 5.60M |
| Net interest income | -70.30M | -43.60M | -47.60M | -47.30M | -47.10M |
| Income tax expense | 118.00M | 31.70M | 90.80M | 47.60M | 54.40M |
| Total revenue | 2564.50M | 2505.60M | 2636.00M | 2472.10M | 1933.60M |
| Total operating expenses | 548.90M | 629.40M | 624.90M | 568.90M | 437.10M |
| Cost of revenue | 1529.50M | 1485.20M | 1641.10M | 1598.20M | 1241.60M |
| Total other income expense net | -120.50M | -43.90M | -47.70M | -47.30M | -47.10M |
| Discontinued operations | - | - | - | 1.20M | 103.90M |
| Net income from continuing ops | 247.60M | 315.40M | 229.90M | 212.60M | 155.10M |
| Net income applicable to common shares | - | - | - | 213.40M | 258.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 4539.50M | 3785.00M | 3892.70M | - | 4055.90M |
| Intangible assets | 649.60M | 433.00M | 476.60M | - | 531.80M |
| Other current assets | 4.80M | 125.30M | 132.90M | - | 579.10M |
| Total liab | 2624.40M | 1931.40M | 2193.00M | - | 2318.00M |
| Total stockholder equity | 1905.30M | 1844.40M | 1689.80M | - | 1726.50M |
| Deferred long term liab | - | - | - | - | 9.00M |
| Other current liab | 87.70M | 428.80M | 263.90M | - | 55.90M |
| Common stock | 32.50M | 32.50M | 32.50M | - | 32.50M |
| Capital stock | 32.50M | 32.50M | 32.50M | - | 32.50M |
| Retained earnings | 1700.10M | 1230.70M | 1008.20M | - | 899.50M |
| Other liab | - | - | - | - | 150.20M |
| Good will | 1328.30M | 837.30M | 839.40M | - | 878.10M |
| Other assets | - | - | 0.00M | - | 228.30M |
| Cash | 509.00M | 556.40M | 707.20M | - | 691.20M |
| Total current liabilities | 860.50M | 746.80M | 923.40M | - | 1085.70M |
| Current deferred revenue | - | - | 111.30M | - | - |
| Net debt | 1273.60M | 534.60M | 690.10M | - | 797.20M |
| Short term debt | 123.70M | 55.20M | 286.20M | - | 406.30M |
| Short long term debt | 100.20M | 29.50M | 259.80M | - | 379.00M |
| Short long term debt total | 1782.60M | 1091.00M | 1397.30M | - | 1488.40M |
| Other stockholder equity | 549.40M | 545.50M | 553.30M | - | 794.50M |
| Property plant equipment | - | - | - | - | 462.20M |
| Total current assets | 1761.90M | 1733.80M | 1878.80M | - | 1949.40M |
| Net tangible assets | - | - | - | - | 325.60M |
| Short term investments | - | 28.30M | 53.80M | - | - |
| Net receivables | 600.70M | 472.00M | 430.60M | - | 528.90M |
| Long term debt | 1526.50M | 934.50M | 1020.00M | - | 994.30M |
| Inventory | 647.40M | 580.10M | 608.10M | - | 679.10M |
| Accounts payable | 649.10M | 242.10M | 260.10M | - | 623.50M |
| Accumulated other comprehensive income | -376.70M | 36.20M | 95.80M | - | - |
| Non currrent assets other | 29.30M | 76.90M | 83.90M | - | 141.90M |
| Non current assets total | 2777.60M | 2051.20M | 2013.90M | - | 2106.50M |
| Capital lease obligations | 155.90M | 127.00M | 117.50M | - | 115.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -14.80M | -52.80M | -70.60M | -68.30M | 24.00M |
| Change to liabilities | - | - | - | 30.20M | 31.80M |
| Total cashflows from investing activities | -863.30M | -52.80M | -70.60M | -68.30M | 195.20M |
| Net borrowings | 710.10M | -99.70M | -115.20M | -166.60M | -137.10M |
| Total cash from financing activities | 549.20M | -301.90M | -322.50M | -303.80M | -217.30M |
| Net income | 246.90M | 388.10M | 229.20M | 307.50M | 257.20M |
| Change in cash | -47.40M | 79.50M | -30.10M | -22.50M | 125.90M |
| Begin period cash flow | 556.40M | 447.40M | 477.50M | 500.00M | 374.10M |
| End period cash flow | 509.00M | 526.90M | 447.40M | 477.50M | 500.00M |
| Total cash from operating activities | 323.20M | 449.90M | 394.30M | 320.80M | 156.10M |
| Issuance of capital stock | -10.00M | -13.20M | -24.00M | - | - |
| Depreciation | 108.00M | 110.50M | 109.20M | 120.00M | 110.80M |
| Other cashflows from investing activities | - | 15.60M | 15.40M | 7.20M | 261.80M |
| Dividends paid | 107.60M | 99.80M | 95.90M | 66.70M | 29.80M |
| Change to inventory | -52.70M | 2.00M | 42.00M | -128.60M | -84.90M |
| Change to account receivables | 38.10M | -19.30M | 15.20M | 49.80M | -61.70M |
| Sale purchase of stock | -10.00M | -13.20M | -24.00M | -20.00M | -15.00M |
| Other cashflows from financing activities | -43.30M | -89.20M | -87.40M | 741.80M | 10.60M |
| Change to netincome | - | - | - | 36.00M | -133.30M |
| Capital expenditures | 60.00M | 72.50M | 86.70M | 62.70M | 52.80M |
| Change in working capital | -56.90M | 7.90M | -28.10M | -48.60M | -114.80M |
| Stock based compensation | 11.70M | 10.40M | 7.00M | 8.00M | 10.90M |
| Other non cash items | 25.20M | -67.00M | 77.00M | -66.10M | 3.50M |
| Free cash flow | 263.20M | 377.40M | 307.60M | 258.10M | 103.30M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WEIR Weir Group PLC |
22.00 0.85% |
2598.00 | 32.23 | 20.92 | 3.10 | 3.93 | 3.42 | 15.64 |
| MYSE Ming Yang Smart Energy Group Ltd. GDR |
- -% |
7.20 | 0.81 | 12.08 | 0.00 | 0.81 | 0.11 | 2.09 |
| SMIN Smiths Group PLC |
13.00 0.49% |
2679.00 | 33.28 | 14.84 | 2.58 | 4.36 | 2.78 | 14.32 |
| IMI IMI PLC |
-8.00 0.28% |
2862.00 | 22.27 | 18.59 | 2.92 | 5.70 | 2.97 | 12.23 |
| MRO Melrose Industries PLC |
-6.60 1.41% |
461.90 | 18.41 | 14.75 | 1.86 | 2.42 | 2.39 | 8.72 |
The Weir Group PLC, together with its subsidiaries, produces and sells highly engineered original equipment worldwide. The company operates in two segments, Minerals and ESCO. The Minerals segment offers engineering, manufacturing, and service processing technology for the use in abrasive and high-wear mining applications; and differentiated technology for the use in infrastructure and general industrial markets. This segment provides cloud-based artificial intelligence solutions to the mining industry. The ESCO segment provides ground engaging tools for mining machines. In addition, the company offers aftermarket products, wear parts, equipment attachments, and processing equipment. Further, it provides field services comprising commissioning and ongoing support services; rebuild and repair services; digital services; and process optimization services. The company offers its products and services under the Cavex, Enduron, ESCO, GEHO, Linatex, Motion Metrics, Next, Warman, Accumin, All-Cast, Arterra, Aspir, Bucyrus Blades, Carbide Plus, Delta Industrial, GeoVor, HYDRAU-FLO, Infinity, Isogate, Kwik-Lok, Lewis, Linacure, Linagard, Linard, Loadmaster, MaxTemp, Multiflo, Nemisys, Nexsys, Posilok, Production Master, ProFill, Sandmaster, Super V, SV2, TopLock, Trio, UltraEdge, Ultrlok, Uni-Lok, Vertasys, Vulco, and Whisler Plus brands. The Weir Group PLC was founded in 1871 and is headquartered in Glasgow, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jonathan Stanton | CEO & Director | 1967 |
| Mr. John Heasley | CFO & Director | 1975 |
| Mr. Garry Fingland | Chief Information Officer | 1965 |
| Stephen Christie | Head of Investor Relations | NA |
| Mr. Graham Vanhegan | Company Sec. & Chief Legal Officer | 1965 |
| Mr. Raymond Buchanan | Head of Communications & Public Affairs | NA |
| Ms. Rosemary McGinness | Chief People Officer | 1964 |
| Mr. Andrew Neilson | Pres of ESCO division | 1976 |
| Mr. Christopher Morgan | Sr. Counsel | 1971 |
| Ms. Paula Cousins | Chief Strategy & Sustainability Officer | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.