…
DexCom, Inc., a medical device company, focuses on the design, development, and commercialization of continuous glucose monitoring (CGM) systems for the management of diabetes and metabolic health in the United States and internationally. The company offers Dexcom G7 and G7 15 Day, an integrated continuous glucose monitoring system; Dexcom G6, a CGM system; Dexcom ONE+ to replace fingerstick blood glucose testing for diabetes treatment decisions; Stelo, a biosensor designed for adults with prediabetes and Type 2 diabetes who do not use insulin; Dexcom Share, a remote monitoring system; and Dexcom Follow application. It markets its products directly to endocrinologists, physicians, and diabetes educators. The company was incorporated in 1999 and is headquartered in San Diego, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
DexCom makes continuous glucose monitoring systems and software for people with diabetes, earning recurring revenue from sensors and related services. Long-term growth drivers include rising diabetes prevalence, broader CGM adoption among Type 1 and insulin‑treated Type 2 patients, product integration with insulin delivery and digital platforms, and international reimbursement expansion; these trends may support revenue durability.
Key risks include intensifying competition (Abbott, Medtronic), reimbursement and regulatory changes, and execution or supply‑chain challenges as the company scales, which investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1088.40M | 709.00M | 710.40M | 390.80M | 173.90M |
| Net income | 836.30M | 576.20M | 541.50M | 341.20M | 154.70M |
| Selling general administrative | 1291.00M | 1091.60M | 1004.60M | 1000.20M | 810.50M |
| Selling and marketing expenses | - | 194.20M | 180.80M | - | - |
| Gross profit | 2801.90M | 2438.20M | 2288.90M | 1883.10M | 1680.50M |
| Reconciled depreciation | 251.80M | 217.70M | 186.00M | 155.90M | 102.00M |
| Ebit | 911.80M | 728.00M | 730.70M | 391.20M | 175.40M |
| Ebitda | 1163.60M | 945.70M | 916.70M | 416.90M | 277.40M |
| Depreciation and amortization | 251.80M | 217.70M | 186.00M | 25.70M | 102.00M |
| Non operating income net other | - | - | - | 18.00M | -3.20M |
| Operating income | 911.80M | 600.00M | 597.70M | 391.20M | 175.40M |
| Other operating expenses | 3750.20M | 3433.00M | 3024.60M | 2518.60M | 2182.70M |
| Interest expense | 18.30M | 19.00M | 20.30M | 18.60M | 102.00M |
| Tax provision | 252.10M | 132.80M | 168.90M | 49.60M | 19.20M |
| Interest income | 112.70M | 134.20M | 135.00M | 18.00M | - |
| Net interest income | 94.40M | 115.20M | 114.70M | -18.60M | -100.30M |
| Income tax expense | 252.10M | 132.80M | 168.90M | 49.60M | 19.20M |
| Total revenue | 4662.00M | 4033.00M | 3622.30M | 2909.80M | 2448.50M |
| Total operating expenses | 1890.10M | 1838.20M | 1691.20M | 1491.90M | 1414.70M |
| Cost of revenue | 1860.10M | 1594.80M | 1333.40M | 1026.70M | 768.00M |
| Total other income expense net | 176.60M | 109.00M | 112.70M | -0.40M | -1.50M |
| Net income from continuing ops | 836.30M | 576.20M | 541.50M | 341.20M | 154.70M |
| Net income applicable to common shares | - | - | - | 341.20M | 154.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 6339.90M | 6484.50M | 6264.50M | 5391.70M | 4863.60M |
| Intangible assets | 70.80M | 103.40M | 134.50M | 173.30M | 42.00M |
| Other current assets | 115.60M | 145.80M | 49.30M | 192.60M | 81.60M |
| Total liab | 3593.90M | 4381.90M | 4195.90M | 3259.90M | 2612.10M |
| Total stockholder equity | 2746.00M | 2102.60M | 2068.60M | 2131.80M | 2251.50M |
| Other current liab | 1768.90M | 1309.50M | 1240.10M | 134.30M | 125.20M |
| Common stock | 0.40M | 0.40M | 0.40M | 0.40M | 0.10M |
| Capital stock | 0.40M | 0.40M | 0.40M | 0.40M | 0.10M |
| Retained earnings | 2433.90M | 1597.60M | 1021.40M | 479.90M | -47.40M |
| Other liab | - | - | - | 68.70M | 90.00M |
| Good will | 24.20M | 22.80M | 25.20M | 25.70M | 26.50M |
| Other assets | - | - | - | 369.30M | 220.80M |
| Cash | 917.70M | 606.10M | 566.30M | 642.30M | 1052.60M |
| Total current liabilities | 2142.50M | 2932.00M | 1556.00M | 1839.30M | 720.80M |
| Current deferred revenue | 7.70M | 8.00M | 18.40M | 10.10M | 2.10M |
| Net debt | 472.00M | 1981.30M | 2027.70M | 1443.10M | 769.20M |
| Short term debt | 21.60M | 1226.90M | 21.10M | 793.10M | 20.50M |
| Short long term debt | - | 1204.40M | - | 772.60M | - |
| Short long term debt total | 1389.70M | 2587.40M | 2594.00M | 2085.40M | 1821.80M |
| Other stockholder equity | 196.70M | 512.60M | 1063.50M | 1663.10M | 2298.30M |
| Property plant equipment | - | - | - | 1135.60M | 889.90M |
| Total current assets | 4033.30M | 4301.40M | 4425.90M | 3668.80M | 3684.40M |
| Long term investments | 218.00M | 119.30M | 38.50M | - | - |
| Net tangible assets | - | - | - | 2131.80M | 2183.00M |
| Short term investments | 1081.00M | 1973.30M | 2157.80M | 1813.90M | 1678.60M |
| Net receivables | 1289.90M | 1033.60M | 987.50M | 713.30M | 514.30M |
| Long term debt | 1240.90M | 1237.00M | 2434.20M | 1197.70M | 1702.70M |
| Inventory | 629.10M | 542.60M | 559.60M | 306.70M | 357.30M |
| Accounts payable | 344.30M | 345.30M | 276.40M | 901.80M | 573.00M |
| Accumulated other comprehensive income | 115.00M | -8.00M | -16.70M | -11.60M | 0.50M |
| Common stock total equity | - | - | - | 0.40M | 0.10M |
| Retained earnings total equity | - | - | - | 479.90M | -47.40M |
| Treasury stock | - | - | - | - | -206.20M |
| Non currrent assets other | 60.70M | 53.70M | 36.50M | 47.10M | 2.00M |
| Non current assets total | 2306.60M | 2183.10M | 1838.60M | 1722.90M | 1179.20M |
| Capital lease obligations | 148.80M | 146.00M | 159.80M | 174.70M | 119.10M |
| Long term debt total | - | - | - | 1197.70M | 1702.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 898.90M | -207.50M | -1116.20M | -138.50M | 193.20M |
| Change to liabilities | - | - | - | 303.60M | 68.40M |
| Total cashflows from investing activities | 536.00M | -207.50M | - | -521.50M | -216.10M |
| Net borrowings | -1207.50M | 0.00M | - | - | - |
| Total cash from financing activities | -1686.40M | -734.80M | -318.60M | -552.50M | 10.40M |
| Change to operating activities | - | - | - | -128.90M | -11.00M |
| Net income | 836.30M | 576.20M | 541.50M | 341.20M | 154.70M |
| Change in cash | 311.80M | 39.80M | -75.80M | -410.30M | 235.40M |
| Begin period cash flow | 607.30M | 567.50M | 643.30M | 1053.60M | 818.20M |
| End period cash flow | 919.10M | 607.30M | 567.50M | 643.30M | 1053.60M |
| Total cash from operating activities | 1440.70M | 989.50M | 748.50M | 669.50M | 442.50M |
| Issuance of capital stock | 28.10M | 28.20M | 26.60M | 22.50M | 20.30M |
| Depreciation | 251.80M | 217.70M | 186.00M | 155.90M | 102.00M |
| Other cashflows from investing activities | 0.60M | -15.50M | - | -18.20M | -20.10M |
| Dividends paid | - | - | 1230.60M | - | - |
| Change to inventory | -63.70M | 12.40M | -252.60M | 49.30M | -112.20M |
| Change to account receivables | -201.90M | -35.00M | -260.10M | -199.90M | -75.50M |
| Sale purchase of stock | -500.00M | -750.00M | -688.70M | -557.70M | 20.30M |
| Other cashflows from financing activities | -7.00M | -13.00M | -99.80M | -17.30M | -9.90M |
| Change to netincome | - | - | - | 145.90M | 242.30M |
| Capital expenditures | 363.50M | 358.80M | 236.60M | 364.80M | 389.20M |
| Change receivables | - | - | - | -199.90M | -75.50M |
| Cash flows other operating | - | - | - | -126.50M | 62.80M |
| Cash and cash equivalents changes | - | - | - | -404.50M | 236.80M |
| Change in working capital | 103.40M | 108.80M | 3.20M | 27.70M | -132.00M |
| Stock based compensation | 159.60M | 170.40M | 150.80M | 126.50M | 113.40M |
| Other non cash items | -92.60M | -39.80M | -78.00M | 39.80M | 209.30M |
| Free cash flow | 1077.20M | 630.70M | 511.90M | 304.70M | 53.30M |
Sector: Healthcare Industry: Medical Devices
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DXCM DexCom Inc |
4.49 5.41% |
87.46 | 30.99 | 25.91 | 5.18 | 9.08 | 5.22 | 17.91 |
| ABT Abbott Laboratories |
3.15 2.88% |
112.55 | 25.97 | 17.24 | 3.57 | 3.20 | 3.81 | 16.75 |
| MDT Medtronic PLC |
4.05 4.10% |
102.93 | 26.60 | 15.87 | 3.35 | 2.08 | 3.90 | 14.12 |
| SYK Stryker Corporation |
18.89 6.08% |
329.44 | 29.23 | 16.86 | 4.18 | 4.51 | 4.63 | 17.16 |
| SEMHF Siemens Healthineers AG |
- -% |
48.37 | 39.57 | 21.32 | 3.01 | 3.29 | 2.95 | 16.92 |
DexCom, Inc., a medical device company, focuses on the design, development, and commercialization of continuous glucose monitoring (CGM) systems for the management of diabetes and metabolic health in the United States and internationally. The company offers Dexcom G7 and G7 15 Day, an integrated continuous glucose monitoring system; Dexcom G6, a CGM system; Dexcom ONE+ to replace fingerstick blood glucose testing for diabetes treatment decisions; Stelo, a biosensor designed for adults with prediabetes and Type 2 diabetes who do not use insulin; Dexcom Share, a remote monitoring system; and Dexcom Follow application. It markets its products directly to endocrinologists, physicians, and diabetes educators. The company was incorporated in 1999 and is headquartered in San Diego, California.
| Name | Title | Year Born |
|---|---|---|
| Mr. Kevin Ronald Sayer | Exec. Chairman, CEO & Pres | 1958 |
| Mr. Jereme M. Sylvain | Exec. VP, CFO & Chief Accounting Officer | 1980 |
| Mr. Jacob Steven Leach | Exec. VP & COO | 1978 |
| Mr. Paul R. Flynn | Exec. VP of Global Revenue | 1969 |
| Mr. Sean Christensen | Director of Corp. Affairs & Head of Investor Relations | NA |
| Mr. Michael Brown | Exec. VP & Chief Legal Officer | 1970 |
| Mr. Matthew Dolan | Exec. VP of Strategy, Corp. Devel. & Dexcom Labs | 1981 |
| Ms. Sadie M. Stern | Exec. VP & Chief HR Officer | 1975 |
| Mr. Andrew K. Balo | Exec. VP of Global Medical Affairs, Access & Evidence | 1948 |
| Mr. Steven R. Pacelli | Exec. VP & MD of Dexcom Ventures | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.