…
Dynatronics Corporation, a medical device company, designs, manufactures, and sells physical therapy, rehabilitation, orthopedics, pain management, and athletic training products in the United States. The company offers orthopedic soft bracing products include cervical collars, shoulder immobilizers, arm slings, wrist and elbow supports, abdominal and lumbosacral supports, maternity supports, knee immobilizers and supports, ankle walkers and supports, plantar fasciitis splints, and cold therapy products. It also offers physical therapy and rehabilitation products, which include therapeutic modality devices comprising electrotherapy, ultrasound, phototherapy, traction, hot and cold therapy, and electrodes; and power and manually operated treatment tables, mat platforms, work tables, parallel bars, training stairs, weight racks, and other related equipment. In addition, the company manufactures and distributes clinical supplies, including exercise bands and tubing, lotions and gels, orthopedic bracings, paper products, and other related supplies. It markets its products under the Dynatron, Dynatron Solaris, Dynaheat, BodyIce, Powermatic, Bird & Cronin, Physician's Choice, Hausmann, PROTEAM, and Mammoth brands. The company sells its products to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, clinics, hospitals, and retail distributors and equipment manufacturers. It also exports its products in Asia, Latin America, and the Middle East. Dynatronics Corporation was founded in 1979 and is headquartered in Eagan, Minnesota.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -4.97M | -3.99M | 1.99M | -3.44M | -0.92M |
| Net income | -4.97M | -3.23M | 2.00M | -3.42M | -0.92M |
| Selling general administrative | 15.00M | 15.43M | 16.65M | 18.09M | 19.97M |
| Gross profit | 10.15M | 10.67M | 12.89M | 15.10M | 19.17M |
| Reconciled depreciation | 1.35M | 1.42M | 1.61M | 1.74M | 1.61M |
| Ebit | -4.85M | -4.76M | -3.76M | -4.73M | -2.41M |
| Ebitda | -3.50M | -3.47M | -2.28M | -2.99M | -0.80M |
| Depreciation and amortization | 1.35M | 1.28M | 1.48M | 1.74M | 1.61M |
| Non operating income net other | - | - | - | -0.01M | - |
| Operating income | -4.85M | -4.76M | -3.76M | -2.99M | -0.80M |
| Other operating expenses | 45.46M | 49.09M | 51.56M | 56.40M | 63.36M |
| Interest expense | -0.12M | 0.15M | 0.22M | 0.44M | 0.51M |
| Tax provision | 0.00M | 0.00M | -0.01M | -0.01M | 0.01M |
| Interest income | - | - | - | - | 0.14M |
| Net interest income | -0.12M | -0.15M | -0.22M | -0.44M | -0.51M |
| Income tax expense | 0.69M | -0.76M | -0.01M | -0.01M | 0.01M |
| Total revenue | 40.61M | 44.34M | 47.80M | 53.41M | 62.56M |
| Total operating expenses | 15.00M | 15.43M | 16.65M | 18.09M | 19.97M |
| Cost of revenue | 30.46M | 33.66M | 34.91M | 38.31M | 43.39M |
| Total other income expense net | -0.12M | 0.76M | 5.75M | -0.44M | -0.12M |
| Net income from continuing ops | -4.97M | -3.99M | 2.00M | -3.43M | -0.92M |
| Net income applicable to common shares | -5.66M | -4.73M | 1.21M | -4.32M | -1.72M |
| Preferred stock and other adjustments | - | - | - | 0.17M | - |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 30.06M | 35.43M | 39.14M | 27.57M | 39.63M |
| Intangible assets | 3.62M | 4.24M | 4.93M | 5.68M | 6.41M |
| Other current assets | 0.74M | 0.74M | 2.48M | 0.49M | 7.65M |
| Total liab | 13.21M | 13.73M | 13.63M | 7.68M | 18.88M |
| Total stockholder equity | 16.86M | 21.70M | 25.51M | 19.90M | 20.76M |
| Other current liab | 1.90M | 2.44M | 3.37M | 3.50M | 3.14M |
| Common stock | 34.36M | 33.53M | 32.62M | 27.47M | 21.32M |
| Capital stock | 42.34M | 41.51M | 40.60M | 36.25M | 32.96M |
| Retained earnings | -25.48M | -19.82M | -15.09M | -16.35M | -12.21M |
| Other liab | 0.98M | 1.13M | 1.28M | 1.42M | 1.56M |
| Good will | 7.12M | 7.12M | 7.12M | 7.12M | 7.12M |
| Other assets | 0.83M | 0.37M | 0.40M | -10.02M | -0.00M |
| Cash | 0.55M | 0.70M | 6.25M | 2.32M | 0.15M |
| Total current liabilities | 7.94M | 9.94M | 8.47M | 7.68M | 14.28M |
| Current deferred revenue | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
| Net debt | 5.10M | 3.14M | -1.17M | -1.30M | 9.89M |
| Short term debt | 1.36M | 1.17M | 1.21M | 1.01M | 7.00M |
| Short long term debt | - | 0.01M | 0.01M | 1.12M | 6.71M |
| Short long term debt total | 5.65M | 3.84M | 5.08M | 1.01M | 10.04M |
| Other stockholder equity | 0.00M | 0.00M | 0.00M | 6.49M | 11.64M |
| Property plant equipment | 6.08M | 4.48M | 5.78M | 8.29M | 5.68M |
| Total current assets | 12.42M | 19.23M | 20.91M | 16.07M | 19.91M |
| Net tangible assets | -1.86M | 2.36M | 5.49M | -1.67M | -4.41M |
| Net receivables | 3.72M | 5.42M | 5.64M | 4.89M | 7.50M |
| Long term debt | - | - | 0.01M | 3.50M | 0.13M |
| Inventory | 7.40M | 12.07M | 6.53M | 8.37M | 11.53M |
| Accounts payable | 4.53M | 6.17M | 3.74M | 3.01M | 3.99M |
| Accumulated other comprehensive income | - | - | - | -6.49M | -11.64M |
| Common stock total equity | - | - | 32.62M | 27.47M | 21.32M |
| Preferred stock total equity | - | - | - | 8.77M | 11.64M |
| Retained earnings total equity | - | - | - | -16.35M | -12.21M |
| Non currrent assets other | 6.60M | 0.37M | 0.40M | -21.09M | 0.52M |
| Non current assets total | 17.64M | 16.21M | 18.23M | 21.52M | 19.72M |
| Capital lease obligations | 5.65M | 3.83M | 5.07M | 6.27M | 3.20M |
| Long term debt total | - | - | - | - | 3.04M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -0.19M | -0.32M | 1.53M | -0.29M | -0.22M |
| Change to liabilities | -2.19M | 1.51M | 1.92M | -1.37M | 0.11M |
| Total cashflows from investing activities | -0.19M | -0.32M | 1.53M | -0.29M | -0.22M |
| Net borrowings | -0.33M | -0.35M | -1.44M | -2.52M | -0.16M |
| Total cash from financing activities | -0.33M | -0.35M | 2.02M | -0.74M | -1.54M |
| Change to operating activities | -0.16M | 1.46M | -0.74M | 0.20M | 0.12M |
| Net income | -4.97M | -3.99M | 2.00M | -3.43M | -0.92M |
| Change in cash | -0.15M | -5.55M | 3.94M | 2.06M | -1.44M |
| Begin period cash flow | 0.70M | 6.25M | 2.32M | 0.26M | 1.70M |
| End period cash flow | 0.55M | 0.70M | 6.25M | 2.32M | 0.26M |
| Total cash from operating activities | 0.37M | -4.88M | 0.38M | 3.09M | 0.33M |
| Issuance of capital stock | 0.00M | 0.00M | 3.46M | 2.29M | 0.00M |
| Depreciation | 1.35M | 1.28M | 1.48M | 1.74M | 1.61M |
| Dividends paid | - | 0.73M | 0.05M | 0.17M | 0.79M |
| Change to inventory | 4.67M | -5.57M | 0.55M | 2.73M | -0.46M |
| Change to account receivables | 1.81M | 0.38M | -0.96M | 2.51M | 0.65M |
| Sale purchase of stock | - | - | 0.05M | 0.17M | - |
| Other cashflows from financing activities | -0.00M | -0.73M | -1.01M | -2.55M | -0.33M |
| Change to netincome | -0.02M | -0.35M | -3.96M | 0.84M | -0.30M |
| Capital expenditures | 0.19M | 0.32M | 0.15M | 0.29M | 0.22M |
| Change receivables | - | - | - | 2.51M | 0.65M |
| Cash flows other operating | - | - | - | 0.08M | -0.36M |
| Cash and cash equivalents changes | - | - | - | 2.06M | -1.44M |
| Change in working capital | 3.87M | -2.38M | 0.98M | 4.06M | 0.42M |
| Stock based compensation | 0.13M | 0.18M | 0.15M | 0.28M | 0.30M |
| Other non cash items | -0.15M | 0.02M | -0.13M | -0.12M | -0.48M |
| Free cash flow | 0.19M | -5.20M | 0.24M | 2.80M | 0.10M |
Sector: Healthcare Industry: Medical Devices
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ABT Abbott Laboratories |
-0.03 0.03% |
109.93 | 25.97 | 17.24 | 3.57 | 3.20 | 3.81 | 16.75 |
| MDT Medtronic PLC |
-3.04 2.90% |
101.80 | 26.60 | 15.87 | 3.35 | 2.08 | 3.90 | 14.12 |
| SYK Stryker Corporation |
-9.21 2.75% |
325.87 | 29.23 | 16.86 | 4.18 | 4.51 | 4.63 | 17.16 |
| SEMHF Siemens Healthineers AG |
-2.15 4.12% |
49.85 | 39.57 | 21.32 | 3.01 | 3.29 | 2.95 | 16.92 |
Dynatronics Corporation, a medical device company, designs, manufactures, and sells physical therapy, rehabilitation, orthopedics, pain management, and athletic training products in the United States. The company offers orthopedic soft bracing products include cervical collars, shoulder immobilizers, arm slings, wrist and elbow supports, abdominal and lumbosacral supports, maternity supports, knee immobilizers and supports, ankle walkers and supports, plantar fasciitis splints, and cold therapy products. It also offers physical therapy and rehabilitation products, which include therapeutic modality devices comprising electrotherapy, ultrasound, phototherapy, traction, hot and cold therapy, and electrodes; and power and manually operated treatment tables, mat platforms, work tables, parallel bars, training stairs, weight racks, and other related equipment. In addition, the company manufactures and distributes clinical supplies, including exercise bands and tubing, lotions and gels, orthopedic bracings, paper products, and other related supplies. It markets its products under the Dynatron, Dynatron Solaris, Dynaheat, BodyIce, Powermatic, Bird & Cronin, Physician's Choice, Hausmann, PROTEAM, and Mammoth brands. The company sells its products to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, clinics, hospitals, and retail distributors and equipment manufacturers. It also exports its products in Asia, Latin America, and the Middle East. Dynatronics Corporation was founded in 1979 and is headquartered in Eagan, Minnesota.
| Name | Title | Year Born |
|---|---|---|
| Mr. John A. Krier | CEO, Pres, CFO & Director | 1977 |
| Mr. Brian D. Baker | Chief Operating Officer | 1967 |
| Mr. Mike Withers | Chief Information Officer | NA |
| Ms. Sarah Rome-Mealman | VP of Marketing | NA |
| Mr. Mark A. Crockett | Consultant | 1966 |
| Mr. Brian D. Baker | CEO, President & Director | 1967 |
| Mr. Gabe Ellwein | Chief Financial Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.