Explore 3 Stock Ideas & Industry Insights Download Free Report

Dynatronics Corporation

Company price
None USD 0.00(0%)
Last update at 2026-05-07T21:17:54.923767Z
Market Cap
2.22M

Momentum Score

…

Dynatronics Corporation, a medical device company, designs, manufactures, and sells physical therapy, rehabilitation, orthopedics, pain management, and athletic training products in the United States. The company offers orthopedic soft bracing products include cervical collars, shoulder immobilizers, arm slings, wrist and elbow supports, abdominal and lumbosacral supports, maternity supports, knee immobilizers and supports, ankle walkers and supports, plantar fasciitis splints, and cold therapy products. It also offers physical therapy and rehabilitation products, which include therapeutic modality devices comprising electrotherapy, ultrasound, phototherapy, traction, hot and cold therapy, and electrodes; and power and manually operated treatment tables, mat platforms, work tables, parallel bars, training stairs, weight racks, and other related equipment. In addition, the company manufactures and distributes clinical supplies, including exercise bands and tubing, lotions and gels, orthopedic bracings, paper products, and other related supplies. It markets its products under the Dynatron, Dynatron Solaris, Dynaheat, BodyIce, Powermatic, Bird & Cronin, Physician's Choice, Hausmann, PROTEAM, and Mammoth brands. The company sells its products to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, clinics, hospitals, and retail distributors and equipment manufacturers. It also exports its products in Asia, Latin America, and the Middle East. Dynatronics Corporation was founded in 1979 and is headquartered in Eagan, Minnesota.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.37
Low
0.91
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
33.60M
Revenue Per Share
7.59
Gross Profit TTM
10.15M
Debt / Equity
0.34
ROE
-25.78%
Net Debt
5.10M
ROCE
-21.93%
Diluted EPS TTM
-1.24

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.97M -3.99M 1.99M -3.44M -0.92M
Net income -4.97M -3.23M 2.00M -3.42M -0.92M
Selling general administrative 15.00M 15.43M 16.65M 18.09M 19.97M
Gross profit 10.15M 10.67M 12.89M 15.10M 19.17M
Reconciled depreciation 1.35M 1.42M 1.61M 1.74M 1.61M
Ebit -4.85M -4.76M -3.76M -4.73M -2.41M
Ebitda -3.50M -3.47M -2.28M -2.99M -0.80M
Depreciation and amortization 1.35M 1.28M 1.48M 1.74M 1.61M
Non operating income net other - - - -0.01M -
Operating income -4.85M -4.76M -3.76M -2.99M -0.80M
Other operating expenses 45.46M 49.09M 51.56M 56.40M 63.36M
Interest expense -0.12M 0.15M 0.22M 0.44M 0.51M
Tax provision 0.00M 0.00M -0.01M -0.01M 0.01M
Interest income - - - - 0.14M
Net interest income -0.12M -0.15M -0.22M -0.44M -0.51M
Income tax expense 0.69M -0.76M -0.01M -0.01M 0.01M
Total revenue 40.61M 44.34M 47.80M 53.41M 62.56M
Total operating expenses 15.00M 15.43M 16.65M 18.09M 19.97M
Cost of revenue 30.46M 33.66M 34.91M 38.31M 43.39M
Total other income expense net -0.12M 0.76M 5.75M -0.44M -0.12M
Net income from continuing ops -4.97M -3.99M 2.00M -3.43M -0.92M
Net income applicable to common shares -5.66M -4.73M 1.21M -4.32M -1.72M
Preferred stock and other adjustments - - - 0.17M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 30.06M 35.43M 39.14M 27.57M 39.63M
Intangible assets 3.62M 4.24M 4.93M 5.68M 6.41M
Other current assets 0.74M 0.74M 2.48M 0.49M 7.65M
Total liab 13.21M 13.73M 13.63M 7.68M 18.88M
Total stockholder equity 16.86M 21.70M 25.51M 19.90M 20.76M
Other current liab 1.90M 2.44M 3.37M 3.50M 3.14M
Common stock 34.36M 33.53M 32.62M 27.47M 21.32M
Capital stock 42.34M 41.51M 40.60M 36.25M 32.96M
Retained earnings -25.48M -19.82M -15.09M -16.35M -12.21M
Other liab 0.98M 1.13M 1.28M 1.42M 1.56M
Good will 7.12M 7.12M 7.12M 7.12M 7.12M
Other assets 0.83M 0.37M 0.40M -10.02M -0.00M
Cash 0.55M 0.70M 6.25M 2.32M 0.15M
Total current liabilities 7.94M 9.94M 8.47M 7.68M 14.28M
Current deferred revenue 0.15M 0.15M 0.15M 0.15M 0.15M
Net debt 5.10M 3.14M -1.17M -1.30M 9.89M
Short term debt 1.36M 1.17M 1.21M 1.01M 7.00M
Short long term debt - 0.01M 0.01M 1.12M 6.71M
Short long term debt total 5.65M 3.84M 5.08M 1.01M 10.04M
Other stockholder equity 0.00M 0.00M 0.00M 6.49M 11.64M
Property plant equipment 6.08M 4.48M 5.78M 8.29M 5.68M
Total current assets 12.42M 19.23M 20.91M 16.07M 19.91M
Net tangible assets -1.86M 2.36M 5.49M -1.67M -4.41M
Net receivables 3.72M 5.42M 5.64M 4.89M 7.50M
Long term debt - - 0.01M 3.50M 0.13M
Inventory 7.40M 12.07M 6.53M 8.37M 11.53M
Accounts payable 4.53M 6.17M 3.74M 3.01M 3.99M
Accumulated other comprehensive income - - - -6.49M -11.64M
Common stock total equity - - 32.62M 27.47M 21.32M
Preferred stock total equity - - - 8.77M 11.64M
Retained earnings total equity - - - -16.35M -12.21M
Non currrent assets other 6.60M 0.37M 0.40M -21.09M 0.52M
Non current assets total 17.64M 16.21M 18.23M 21.52M 19.72M
Capital lease obligations 5.65M 3.83M 5.07M 6.27M 3.20M
Long term debt total - - - - 3.04M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.19M -0.32M 1.53M -0.29M -0.22M
Change to liabilities -2.19M 1.51M 1.92M -1.37M 0.11M
Total cashflows from investing activities -0.19M -0.32M 1.53M -0.29M -0.22M
Net borrowings -0.33M -0.35M -1.44M -2.52M -0.16M
Total cash from financing activities -0.33M -0.35M 2.02M -0.74M -1.54M
Change to operating activities -0.16M 1.46M -0.74M 0.20M 0.12M
Net income -4.97M -3.99M 2.00M -3.43M -0.92M
Change in cash -0.15M -5.55M 3.94M 2.06M -1.44M
Begin period cash flow 0.70M 6.25M 2.32M 0.26M 1.70M
End period cash flow 0.55M 0.70M 6.25M 2.32M 0.26M
Total cash from operating activities 0.37M -4.88M 0.38M 3.09M 0.33M
Issuance of capital stock 0.00M 0.00M 3.46M 2.29M 0.00M
Depreciation 1.35M 1.28M 1.48M 1.74M 1.61M
Dividends paid - 0.73M 0.05M 0.17M 0.79M
Change to inventory 4.67M -5.57M 0.55M 2.73M -0.46M
Change to account receivables 1.81M 0.38M -0.96M 2.51M 0.65M
Sale purchase of stock - - 0.05M 0.17M -
Other cashflows from financing activities -0.00M -0.73M -1.01M -2.55M -0.33M
Change to netincome -0.02M -0.35M -3.96M 0.84M -0.30M
Capital expenditures 0.19M 0.32M 0.15M 0.29M 0.22M
Change receivables - - - 2.51M 0.65M
Cash flows other operating - - - 0.08M -0.36M
Cash and cash equivalents changes - - - 2.06M -1.44M
Change in working capital 3.87M -2.38M 0.98M 4.06M 0.42M
Stock based compensation 0.13M 0.18M 0.15M 0.28M 0.30M
Other non cash items -0.15M 0.02M -0.13M -0.12M -0.48M
Free cash flow 0.19M -5.20M 0.24M 2.80M 0.10M

Peer Comparison*

Sector: Healthcare Industry: Medical Devices

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
ABT
Abbott Laboratories
-0.03
0.03%
109.93 25.97 17.24 3.57 3.20 3.81 16.75
MDT
Medtronic PLC
-3.04
2.90%
101.80 26.60 15.87 3.35 2.08 3.90 14.12
SYK
Stryker Corporation
-9.21
2.75%
325.87 29.23 16.86 4.18 4.51 4.63 17.16
SEMHF
Siemens Healthineers AG
-2.15
4.12%
49.85 39.57 21.32 3.01 3.29 2.95 16.92

Profile*

Dynatronics Corporation

Dynatronics Corporation, a medical device company, designs, manufactures, and sells physical therapy, rehabilitation, orthopedics, pain management, and athletic training products in the United States. The company offers orthopedic soft bracing products include cervical collars, shoulder immobilizers, arm slings, wrist and elbow supports, abdominal and lumbosacral supports, maternity supports, knee immobilizers and supports, ankle walkers and supports, plantar fasciitis splints, and cold therapy products. It also offers physical therapy and rehabilitation products, which include therapeutic modality devices comprising electrotherapy, ultrasound, phototherapy, traction, hot and cold therapy, and electrodes; and power and manually operated treatment tables, mat platforms, work tables, parallel bars, training stairs, weight racks, and other related equipment. In addition, the company manufactures and distributes clinical supplies, including exercise bands and tubing, lotions and gels, orthopedic bracings, paper products, and other related supplies. It markets its products under the Dynatron, Dynatron Solaris, Dynaheat, BodyIce, Powermatic, Bird & Cronin, Physician's Choice, Hausmann, PROTEAM, and Mammoth brands. The company sells its products to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, clinics, hospitals, and retail distributors and equipment manufacturers. It also exports its products in Asia, Latin America, and the Middle East. Dynatronics Corporation was founded in 1979 and is headquartered in Eagan, Minnesota.

1200 Trapp Road, Eagan, MN, United States, 55121

801 568 7000

154

Name Title Year Born
Mr. John A. Krier CEO, Pres, CFO & Director 1977
Mr. Brian D. Baker Chief Operating Officer 1967
Mr. Mike Withers Chief Information Officer NA
Ms. Sarah Rome-Mealman VP of Marketing NA
Mr. Mark A. Crockett Consultant 1966
Mr. Brian D. Baker CEO, President & Director 1967
Mr. Gabe Ellwein Chief Financial Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…