Explore 3 Stock Ideas & Industry Insights Download Free Report

Escalade Incorporated

Company price
20.6 USD 0.21 ( 1.03%)
Last update at 2026-11-06T21:00:00Z
VOLUME
38698
Market Cap
271.74M
P/E
11.68

Momentum Score

…

Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, and DURA brands. The company provides play systems under the Woodplay and Jack & June brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, USW, adidas Fitness, and PER4M brand names; safety products under the US Weight brand; hockey and soccer game tables under the Triumph, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, DMI, Arachnid, and Accudart brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph, ACL, and Zume Games brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, direct-to-consumer, e-commerce, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1919 and is headquartered in Evansville, Indiana.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
20.06
Low
20.60
High
52 Week Price Range
11.10
Low
23.07
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Escalade Incorporated designs, manufactures and distributes sporting goods, fitness and recreational products for consumer and commercial customers via retail, distributor and direct channels. Long-term growth may be supported by participation in outdoor recreation and at-home fitness trends, product diversification and expansion of e-commerce and commercial sales. Investors may view the company as an established niche player with diversified channel exposure.
Material risks include sensitivity to discretionary spending and seasonality, competition from larger sporting-goods firms, retail-channel concentration, and exposure to supply-chain disruptions and commodity-cost volatility that could pressure margins.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
20.39
Dividend Yield
3.10%
Revenue TTM
243.83M
Revenue Per Share
17.73
Gross Profit TTM
68.68M
Debt / Equity
0.11
ROE
13.15%
Net Debt
7.88M
ROCE
10.14%
Diluted EPS TTM
1.69

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 18.02M 17.78M 12.49M 22.61M 30.55M
Net income 13.70M 12.99M 9.83M 17.99M 24.41M
Selling general administrative 43.63M 43.30M 41.91M 44.77M 43.37M
Gross profit 64.08M 62.20M 61.77M 73.64M 77.13M
Reconciled depreciation 5.06M 6.04M 5.08M 2.56M 1.87M
Ebit 19.42M 20.08M 17.84M 26.32M 31.90M
Ebitda 22.41M 26.12M 23.51M 28.95M 33.93M
Depreciation and amortization 2.98M 6.04M 5.67M 2.64M 2.03M
Non operating income net other - - - 0.08M 0.16M
Operating income 18.73M 20.00M 17.81M 26.32M 31.90M
Other operating expenses 221.43M 231.51M 245.75M 287.44M 281.72M
Interest expense 1.40M 2.30M 5.35M 3.78M 1.51M
Tax provision 4.32M 4.79M 2.53M 4.62M 6.14M
Net interest income -0.84M -2.30M -5.60M -3.78M -1.51M
Income tax expense 4.32M 4.79M 2.66M 4.62M 6.14M
Total revenue 240.16M 251.51M 263.57M 313.76M 313.61M
Total operating expenses 45.35M 42.20M 43.96M 47.32M 45.23M
Cost of revenue 176.08M 189.31M 201.79M 240.12M 236.48M
Total other income expense net -0.70M -2.23M -5.32M -3.70M -1.35M
Net income from continuing ops 13.70M 12.99M 9.67M 17.99M 24.41M
Net income applicable to common shares - - - 17.99M 24.41M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 222.11M 226.33M 259.13M 298.72M 251.80M
Intangible assets 25.45M 25.84M 29.29M 31.12M 20.78M
Other current assets 3.91M 4.84M 4.37M 4.94M 8.31M
Total liab 48.89M 57.33M 94.55M 140.24M 105.18M
Total stockholder equity 173.22M 169.00M 164.58M 158.47M 146.62M
Deferred long term liab - - - 4.52M -
Other current liab 13.12M 14.59M 15.20M 16.88M 24.39M
Common stock 3.01M 4.22M 4.48M 13.59M 13.49M
Capital stock 3.01M 4.22M 4.48M 13.59M 13.49M
Retained earnings 170.20M 164.78M 160.10M 144.88M 133.12M
Other liab - - - 4.92M 5.21M
Good will 42.33M 42.33M 42.33M 42.33M 32.70M
Other assets - - - 3.22M 0.12M
Cash 11.88M 4.19M 0.02M 3.97M 4.37M
Total current liabilities 30.48M 34.49M 33.26M 38.94M 48.19M
Current deferred revenue - - 0.09M 4.52M -
Net debt 7.88M 22.63M 59.82M 100.55M 55.37M
Short term debt 7.65M 7.59M 8.18M 8.14M 7.96M
Short long term debt 7.14M 7.14M 7.14M 7.14M 7.14M
Short long term debt total 19.76M 26.83M 59.83M 104.52M 59.74M
Other stockholder equity 3.01M 4.22M 0.00M 13.59M 13.49M
Property plant equipment - - - 27.57M 27.15M
Total current assets 130.57M 133.82M 146.83M 188.20M 171.06M
Net tangible assets - - - 85.03M 93.14M
Net receivables 46.31M 48.77M 49.98M 57.42M 65.99M
Long term debt 11.31M 18.45M 43.75M 87.74M 50.40M
Inventory 68.47M 76.03M 92.46M 121.87M 92.38M
Accounts payable 9.15M 11.86M 9.80M 9.41M 15.85M
Accumulated other comprehensive income - - 0.00M - -
Common stock total equity - - - 13.59M 13.49M
Retained earnings total equity - - - 144.88M 133.12M
Non currrent assets other 0.13M 0.94M 2.40M -1.29M 0.12M
Non current assets total 91.53M 92.51M 112.30M 110.52M 80.74M
Capital lease obligations 1.31M 1.23M 8.94M 9.63M 2.21M
Long term debt total - - - 87.74M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 3.93M -1.88M -37.83M -9.65M
Change to liabilities - - - -14.67M -4.99M
Total cashflows from investing activities -4.81M 3.93M - -37.83M -9.65M
Net borrowings -7.14M -25.30M - 37.00M 27.43M
Total cash from financing activities -18.52M -35.80M -50.33M 28.90M 9.58M
Change to operating activities - - - 3.43M -4.16M
Net income 13.70M 12.99M 9.83M 17.99M 24.41M
Change in cash 7.68M 4.18M -3.95M -0.41M 0.87M
Begin period cash flow 4.19M 0.02M 3.97M 4.37M 3.50M
End period cash flow 11.88M 4.19M 0.02M 3.97M 4.37M
Total cash from operating activities 31.01M 36.05M 48.33M 8.52M 0.94M
Depreciation 5.06M 6.04M 5.67M 6.06M 4.83M
Other cashflows from investing activities -2.30M 5.97M - -35.72M 0.04M
Dividends paid 8.28M 8.31M 6.18M 8.15M 7.69M
Change to inventory 7.55M 16.44M 29.41M -15.85M -19.89M
Change to account receivables 1.47M 0.47M 6.87M 9.74M -0.30M
Sale purchase of stock -3.10M -2.19M 0.00M -1.32M -10.43M
Other cashflows from financing activities -10.24M -25.30M -0.17M 197.08M -0.03M
Change to netincome - - - 1.82M 1.04M
Capital expenditures 2.51M 2.04M 2.08M 2.11M 9.70M
Change receivables - - - 9.74M -0.30M
Cash flows other operating - - - 3.43M -4.16M
Cash and cash equivalents changes - - - -0.41M 0.87M
Change in working capital 6.37M 17.82M 31.31M -17.34M -29.34M
Stock based compensation 0.24M 0.00M 0.05M 0.05M 0.10M
Other non cash items 2.88M -0.97M 2.86M 2.01M 0.38M
Free cash flow 28.50M 34.01M 46.24M 6.41M -8.76M

Peer Comparison*

Sector: Consumer Cyclical Industry: Leisure

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
ESCA
Escalade Incorporated
0.21
1.03%
20.60 11.68 15.77 1.11 1.47 1.10 7.46
OLCLY
Oriental Land Co Ltd ADR
-0.81
3.49%
22.40 41.39 43.67 0.05 4.46 6.91 20.36
ANPDF
ANTA Sports Products Ltd
-
-%
10.13 15.57 14.95 0.39 3.13 2.49 6.99
ANPDY
ANTA Sports Products Ltd ADR
7.05
2.85%
254.78 15.60 15.06 0.38 3.15 2.49 6.99
OLCLF
Oriental Land Co. Ltd
-
-%
20.87 37.74 39.22 0.04 4.01 6.91 20.36

Profile*

Escalade Incorporated

Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, and DURA brands. The company provides play systems under the Woodplay and Jack & June brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, USW, adidas Fitness, and PER4M brand names; safety products under the US Weight brand; hockey and soccer game tables under the Triumph, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, DMI, Arachnid, and Accudart brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph, ACL, and Zume Games brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, direct-to-consumer, e-commerce, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1919 and is headquartered in Evansville, Indiana.

817 Maxwell Avenue, Evansville, IN, United States, 47711

812 467 1334

437

Name Title Year Born
Mr. Walter P. Glazer Jr. CEO, Pres & Chairman 1959
Mr. Stephen Ross Wawrin CMA, CPA VP of Fin., CFO & Sec. 1974
Mr. Patrick J. Griffin VP of Corp. Devel. & Investor Relations and Director 1970
Mr. Walter P. Glazer Jr. CEO, President & Chairman 1959
Mr. Stephen Ross Wawrin CMA, CPA VP of Finance, CFO & Secretary 1974
Mr. Patrick J. Griffin VP of Corporate Development & Investor Relations and Director 1970
Mr. Patrick J. Griffin President, CEO & Director 1970
Mr. Wes Smith Vice President of Financial Reporting, Accounting & Investor Relations NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…