…
Eton Pharmaceuticals, Inc., a pharmaceutical company, focuses on developing and commercializing treatments for rare diseases. Its commercial rare disease products include Increlex for the treatment of severe primary igf-1 deficiency; Alkindi Sprinkle for adrenal insufficiency; Khindivi for adrenocortical insufficiency; Galzin for Wilson disease; PKU Golike for phenylketonuria; Carglumic Acid for N-acetylglutamate synthase deficiency; Betaine Anhydrous for homocystinuria; and Nitisinone for tyrosinemia type 1. The company is also developing various product candidates, which are in late-stage development, including ET-600 for diabetes insipidus; Amglidia for neonatal diabetes mellitus; ET-700 for Wilson disease; ET-800 for adrenal insufficiency; and ZENEO hydrocortisone autoinjector for adrenal crisis. Eton Pharmaceuticals, Inc. was incorporated in 2017 and is based in Deer Park, Illinois.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Eton Pharmaceuticals is a specialty pharmaceutical company that develops, acquires and commercializes branded and generic prescription medicines for niche therapeutic markets. Long-term growth drivers include product launches, in‑licensing and pipeline progression toward approvals, plus scaling commercial and manufacturing capabilities; these factors may support recurring specialty revenues and appeal to investors seeking small‑cap exposure to niche drug franchises.
Key risks include regulatory setbacks, reliance on a small number of products, competition and reimbursement pressure, and execution risks in manufacturing and commercialization; investors should monitor clinical and commercial outcomes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -4.56M | -3.81M | -0.69M | -9.02M | -1.96M |
| Net income | -4.60M | -3.82M | -0.94M | -9.78M | -2.96M |
| Selling general administrative | 35.82M | 22.75M | 18.93M | 18.58M | 14.47M |
| Selling and marketing expenses | - | - | 0.07M | - | - |
| Gross profit | 42.74M | 23.41M | 21.06M | 14.32M | 19.21M |
| Reconciled depreciation | 4.04M | 1.15M | 0.90M | 1.77M | 0.46M |
| Ebit | 0.22M | -1.80M | -0.69M | -8.26M | -1.50M |
| Ebitda | 4.27M | -0.66M | 0.21M | -6.49M | -1.03M |
| Depreciation and amortization | 4.04M | 1.15M | 0.90M | 1.77M | 0.46M |
| Non operating income net other | - | - | - | -0.76M | - |
| Operating income | 0.07M | -2.60M | -1.19M | -8.26M | -1.50M |
| Other operating expenses | 79.88M | 41.61M | 32.83M | 29.51M | 23.33M |
| Interest expense | 4.78M | 2.00M | 1.06M | 0.76M | 1.01M |
| Tax provision | 0.04M | 0.01M | 0.25M | 0.00M | 0.00M |
| Net interest income | -3.71M | -1.21M | 0.50M | -0.76M | -1.01M |
| Income tax expense | 0.04M | 0.01M | 0.25M | 0.76M | 1.01M |
| Total revenue | 79.95M | 39.01M | 31.64M | 21.25M | 21.83M |
| Total operating expenses | 42.67M | 26.01M | 22.25M | 22.58M | 20.70M |
| Cost of revenue | 37.21M | 15.60M | 10.58M | 6.93M | 2.62M |
| Total other income expense net | -4.63M | -1.21M | 0.50M | -0.76M | -0.46M |
| Net income from continuing ops | -4.60M | -3.82M | -0.94M | -9.02M | -1.96M |
| Net income applicable to common shares | - | - | - | -9.02M | -1.96M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 92.11M | 76.12M | 31.74M | 25.03M | 27.46M |
| Intangible assets | 30.88M | 34.88M | 4.74M | 4.75M | 3.62M |
| Other current assets | 7.46M | 5.49M | 1.13M | 1.29M | 3.18M |
| Total liab | 65.96M | 51.70M | 16.26M | 11.95M | 9.84M |
| Total stockholder equity | 26.15M | 24.43M | 15.48M | 13.08M | 17.63M |
| Other current liab | 18.73M | 15.70M | 8.96M | 3.66M | 1.37M |
| Common stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Capital stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Retained earnings | -112.49M | -107.89M | -104.07M | -103.13M | -94.11M |
| Other assets | - | - | - | 0.01M | 0.02M |
| Cash | 25.94M | 14.94M | 21.39M | 16.30M | 14.41M |
| Total current liabilities | 38.49M | 19.95M | 16.24M | 6.46M | 4.56M |
| Net debt | 5.08M | 15.06M | -15.93M | -9.78M | -7.71M |
| Short term debt | 8.79M | 0.08M | 5.43M | 1.03M | 1.42M |
| Short long term debt | 8.79M | - | 5.38M | 1.03M | 1.42M |
| Short long term debt total | 31.02M | 29.99M | 5.46M | 6.52M | 6.70M |
| Other stockholder equity | 138.62M | 132.29M | 119.52M | 116.19M | 111.72M |
| Property plant equipment | - | - | - | 0.07M | 0.22M |
| Total current assets | 60.58M | 41.02M | 26.84M | 20.00M | 23.60M |
| Net tangible assets | - | - | - | 8.32M | 14.01M |
| Net receivables | 11.76M | 5.36M | 3.41M | 1.85M | 5.47M |
| Long term debt | 21.77M | 29.81M | - | 5.38M | 5.26M |
| Inventory | 15.42M | 15.23M | 0.91M | 0.56M | 0.55M |
| Accounts payable | 10.98M | 4.17M | 1.85M | 1.77M | 1.77M |
| Common stock total equity | - | - | - | 0.03M | - |
| Retained earnings total equity | - | - | - | -103.13M | - |
| Non currrent assets other | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M |
| Non current assets total | 31.53M | 35.10M | 4.90M | 5.03M | 3.86M |
| Capital lease obligations | 0.46M | 0.11M | 0.02M | 0.11M | 0.01M |
| Long term debt total | - | - | - | 5.38M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -40.01M | -0.78M | -2.79M | -2.56M |
| Change to liabilities | - | - | - | 2.21M | -0.57M |
| Total cashflows from investing activities | -0.33M | -40.01M | -0.78M | -2.79M | -2.56M |
| Net borrowings | 0.00M | 24.15M | -1.16M | -0.39M | -0.15M |
| Total cash from financing activities | 0.81M | 32.59M | -0.96M | -0.13M | 0.39M |
| Change to operating activities | - | - | - | 4.12M | -0.91M |
| Net income | -4.60M | -3.82M | -0.94M | -9.02M | -1.96M |
| Change in cash | 11.01M | -6.45M | 5.08M | 1.90M | -6.89M |
| Begin period cash flow | 14.94M | 21.39M | 16.30M | 14.41M | 21.30M |
| End period cash flow | 25.94M | 14.94M | 21.39M | 16.30M | 14.41M |
| Total cash from operating activities | 10.52M | 0.97M | 6.82M | 4.82M | -4.72M |
| Issuance of capital stock | 0.00M | 7.00M | 0.00M | 0.00M | 0.00M |
| Depreciation | 4.04M | 1.15M | 0.90M | 1.77M | 0.46M |
| Other cashflows from investing activities | - | -9.99M | - | -2.75M | - |
| Change to inventory | -5.88M | -1.31M | -0.35M | -0.01M | 0.69M |
| Change to account receivables | -6.40M | -3.12M | -1.56M | 3.62M | -5.42M |
| Sale purchase of stock | - | - | - | 0.25M | - |
| Other cashflows from financing activities | 0.22M | 0.25M | 0.20M | 0.25M | 0.54M |
| Change to netincome | - | - | - | 4.22M | 2.83M |
| Capital expenditures | 0.33M | 0.03M | 0.78M | 2.79M | 3.26M |
| Change receivables | - | - | - | 3.62M | - |
| Cash flows other operating | - | - | - | 1.90M | - |
| Cash and cash equivalents changes | - | - | - | 1.90M | - |
| Change in working capital | -0.86M | -0.70M | 3.53M | 7.72M | -6.21M |
| Stock based compensation | 5.51M | 3.17M | 3.14M | 4.22M | 3.38M |
| Other non cash items | 6.43M | 1.18M | 0.18M | 0.13M | 0.15M |
| Free cash flow | 10.19M | 0.94M | 6.04M | 2.03M | -7.98M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ETON Eton Pharmaceuticals Inc |
3.11 5.50% |
59.57 | 148.46 | 24.75 | 14.87 | 35.35 | 15.62 | 79.09 |
| MKKGY Merck KGaA ADR |
0.49 1.48% |
33.66 | 21.25 | 14.93 | 3.10 | 2.14 | 3.60 | 12.98 |
| MKGAF MERCK Kommanditgesellschaft auf Aktien |
-2.76 1.62% |
167.12 | 24.86 | 15.11 | 3.13 | 1.98 | 3.08 | 18.89 |
| TAK Takeda Pharmaceutical Co Ltd ADR |
-0.05 0.24% |
20.97 | - | 10.96 | 0.01 | 1.20 | 2.94 | 23.11 |
| TKPHF Takeda Pharmaceutical Co. Ltd. |
0.50 1.19% |
42.35 | - | 10.66 | 0.01 | 1.16 | 2.94 | 23.11 |
Eton Pharmaceuticals, Inc., a pharmaceutical company, focuses on developing and commercializing treatments for rare diseases. Its commercial rare disease products include Increlex for the treatment of severe primary igf-1 deficiency; Alkindi Sprinkle for adrenal insufficiency; Khindivi for adrenocortical insufficiency; Galzin for Wilson disease; PKU Golike for phenylketonuria; Carglumic Acid for N-acetylglutamate synthase deficiency; Betaine Anhydrous for homocystinuria; and Nitisinone for tyrosinemia type 1. The company is also developing various product candidates, which are in late-stage development, including ET-600 for diabetes insipidus; Amglidia for neonatal diabetes mellitus; ET-700 for Wilson disease; ET-800 for adrenal insufficiency; and ZENEO hydrocortisone autoinjector for adrenal crisis. Eton Pharmaceuticals, Inc. was incorporated in 2017 and is based in Deer Park, Illinois.
21925 W. Field Parkway, Deer Park, IL, United States, 60010-7278
847 787 7361
44
| Name | Title | Year Born |
|---|---|---|
| Mr. Sean E. Brynjelsen | Pres, CEO & Director | 1972 |
| Mr. James R. Gruber CPA | CFO, Treasurer & Sec. | 1972 |
| Mr. David Krempa | Sr. VP of Bus. Devel. & Investor Relations | NA |
| Ms. Ingrid Hoos | Sr. VP of Regulatory Affairs | NA |
| Mr. Kevin Guthrie | Exec. VP of Commercial Operations | NA |
| Mr. Scott Grossenbach | VP of Sales & Marketing | NA |
| Mr. Sean E. Brynjelsen | President, CEO & Director | 1972 |
| Mr. James R. Gruber CPA | CFO, Treasurer & Secretary | 1972 |
| Mr. David C. Krempa | Chief Business Officer | 1989 |
| Ms. Ingrid Hoos | Senior Vice President of Regulatory Affairs | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.