…
Merck KGaA operates as a science and technology company in Germany. The company's Life Science segment offers a range of products, including reagents, consumable, devices, instruments, software, and services for scientific discovery, as well as provides lab water instruments, consumables and services, microbiology and biomonitoring, products, test assays, analytical reagents, and flow cytometry kits and instruments for pharma and biotech, industrial and testing, academics and government, and diagnostic sectors. Its Healthcare segment designs and develops medicines and intelligent devices for treatment of various therapeutics, such as oncology, neurology and immunology, endocrinology, and general medicines. The company's Electronic segment provides semiconductor solutions, such as semiconductor materials, delivery systems and services, and intermolecular services for semiconductor and polymer removal chemistries applications; and display solutions comprising liquid crystals, OLED and quantum materials, reactive mesogens, photoresist materials, smart antenna, and dynamic liquid crystal glazing products, as well as offers liviFlex, a flexible platform, which offers a range of display materials. This segment also provides surface solution, such as cosmetics, effect pigments, and functional solutions; architecture solutions, including switchable windows; and automotive solutions. In addition, it has strategic alliances with Pfizer Inc. and GlaxoSmihKline plc to develop and commercialize active ingredients in immune-oncology; in-licensing agreement with Debiopharm International SA for developing drug candidates for the treatment of head and neck cancer; and out-licensing agreement with MoonLake Immunotherapeutics AG for developing a drug candidate for the treatment of inflammatory diseases. The company was founded in 1668 and is headquartered in Darmstadt, Germany. Merck KGaA operates as a subsidiary of E. Merck KG.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Merck KGaA (ADR MKKGY) is a German science and technology company with businesses in healthcare, life‑science tools and performance materials serving academic, industrial and clinical customers. Long-term growth may be supported by its life‑science franchise, an R&D-driven pharmaceuticals pipeline and demand for specialty chemicals in electronics and semiconductors. Its diversified portfolio and global scale appears positioned to generate steady cash flow and operational synergies.
Major risks include clinical and regulatory setbacks for drug candidates, patent expirations and competitive pressure, exposure to currency and cyclical electronics demand, and limited liquidity for the OTC ADR.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 4287.00M | 3924.00M | 2630.00M | 1735.00M | 1461.00M |
| Minority interest | -14.00M | -10.00M | 71.00M | 73.00M | 33.00M |
| Net income | 3326.00M | 3055.00M | 1987.00M | 1320.00M | 3374.00M |
| Selling general administrative | 1306.00M | 1241.00M | 1188.00M | 1154.00M | 993.00M |
| Selling and marketing expenses | 4097.00M | 3714.00M | 3572.00M | 3653.00M | 3408.00M |
| Gross profit | 13705.00M | 12336.00M | 10699.00M | 10146.00M | 9454.00M |
| Reconciled depreciation | 2030.00M | 1762.00M | 1938.00M | 1944.00M | 1812.00M |
| Ebit | 4474.00M | 4179.00M | 2985.00M | 2120.00M | 1897.00M |
| Ebitda | 6744.00M | 5962.00M | 4729.00M | 4228.00M | 3709.00M |
| Depreciation and amortization | 2270.00M | 1783.00M | 1744.00M | 2108.00M | 1812.00M |
| Non operating income net other | - | - | - | 0.00M | 0.00M |
| Operating income | 4474.00M | 4179.00M | 2985.00M | 2120.00M | 1727.00M |
| Other operating expenses | 17480.00M | 15491.00M | 14724.00M | 13848.00M | 12965.00M |
| Interest expense | 235.00M | 272.00M | 387.00M | 476.00M | 339.00M |
| Tax provision | 948.00M | 859.00M | 637.00M | 440.00M | 368.00M |
| Interest income | 71.00M | 46.00M | 39.00M | 71.00M | 60.00M |
| Net interest income | -164.00M | -226.00M | -348.00M | -406.00M | -280.00M |
| Extraordinary items | - | - | - | 0.00M | 0.00M |
| Non recurring | - | - | - | 0.00M | 0.00M |
| Other items | - | - | - | 0.00M | 0.00M |
| Income tax expense | 948.00M | 859.00M | 637.00M | 440.00M | 368.00M |
| Total revenue | 22232.00M | 19687.00M | 17534.00M | 16152.00M | 14836.00M |
| Total operating expenses | 8953.00M | 8140.00M | 7889.00M | 7842.00M | 7583.00M |
| Cost of revenue | 8527.00M | 7351.00M | 6835.00M | 6006.00M | 5382.00M |
| Total other income expense net | -187.00M | -255.00M | -355.00M | -385.00M | -266.00M |
| Discontinued operations | - | - | - | 28.00M | 2303.00M |
| Net income from continuing ops | 3339.00M | 3065.00M | 1994.00M | 1296.00M | 1093.00M |
| Net income applicable to common shares | 3326.00M | 3055.00M | 1987.00M | 1320.00M | 3374.00M |
| Preferred stock and other adjustments | - | - | - | 0.00M | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 48526.00M | 45362.00M | 41796.00M | 43811.00M | 36888.00M |
| Intangible assets | 7300.00M | 7612.00M | 7653.00M | 9175.00M | 7238.00M |
| Other current assets | 151.00M | 94.00M | 76.00M | 97.00M | 99.00M |
| Total liab | 22521.00M | 23946.00M | 24779.00M | 25898.00M | 19655.00M |
| Total stockholder equity | 25927.00M | 21338.00M | 16946.00M | 17865.00M | 17200.00M |
| Deferred long term liab | - | - | - | 0.00M | 0.00M |
| Other current liab | 6720.00M | 839.00M | 666.00M | 564.00M | 3828.00M |
| Common stock | 565.00M | 565.00M | 565.00M | 565.00M | 565.00M |
| Capital stock | 565.00M | 565.00M | 565.00M | 565.00M | 565.00M |
| Retained earnings | 18463.00M | 15134.00M | 12378.00M | 11507.00M | 12525.00M |
| Other liab | 3808.00M | 5244.00M | 5763.00M | 5408.00M | 4457.00M |
| Good will | 18415.00M | 17004.00M | 15959.00M | 17141.00M | 13764.00M |
| Other assets | 1730.00M | 1932.00M | 1944.00M | 1820.00M | 1466.00M |
| Cash | 1398.00M | 1511.00M | 1110.00M | 541.00M | 2171.00M |
| Total current liabilities | 9513.00M | 10432.00M | 9231.00M | 11842.00M | 8517.00M |
| Current deferred revenue | - | 5555.00M | 4503.00M | 4692.00M | 1347.00M |
| Net debt | 9000.00M | 9255.00M | 10929.00M | 12578.00M | 6634.00M |
| Short term debt | 1198.00M | 2496.00M | 2294.00M | 4532.00M | 2198.00M |
| Short long term debt | 1073.00M | 2379.00M | 2182.00M | 4423.00M | 2196.00M |
| Short long term debt total | 10398.00M | 10766.00M | 12039.00M | 13119.00M | 8805.00M |
| Other stockholder equity | 6899.00M | 5639.00M | 4003.00M | 5793.00M | 16635.00M |
| Property plant equipment | 8203.00M | 7217.00M | 6421.00M | 6192.00M | 4811.00M |
| Total current assets | 12201.00M | 10982.00M | 9280.00M | 9003.00M | 9236.00M |
| Long term investments | - | - | - | 1612.08M | 1691.55M |
| Net tangible assets | 210.00M | -3278.00M | -6666.00M | -8494.00M | -3801.00M |
| Short term investments | 244.00M | 112.00M | 29.00M | 29.00M | 8.00M |
| Net receivables | 5776.00M | 5365.00M | 4771.00M | 4994.00M | 4194.00M |
| Long term debt | 8834.00M | 7928.00M | 9418.00M | 8129.00M | 6605.00M |
| Inventory | 4632.00M | 3900.00M | 3294.00M | 3342.00M | 2764.00M |
| Accounts payable | 1595.00M | 1542.00M | 1768.00M | 2054.00M | 1144.00M |
| Total permanent equity | - | - | - | 0.00M | 0.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.00M | 0.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | 0.00M | 0.00M |
| Accumulated other comprehensive income | - | - | - | 0.00M | 0.00M |
| Additional paid in capital | - | - | - | 0.00M | 0.00M |
| Common stock total equity | - | - | - | 0.00M | 0.00M |
| Preferred stock total equity | - | - | - | 0.00M | 0.00M |
| Retained earnings total equity | - | - | - | 0.00M | 0.00M |
| Treasury stock | - | - | - | 0.00M | 0.00M |
| Accumulated amortization | - | - | - | 0.00M | 0.00M |
| Non currrent assets other | 432.00M | 271.00M | 151.00M | 171.00M | 169.00M |
| Deferred long term asset charges | - | - | - | 0.00M | 0.00M |
| Non current assets total | 36325.00M | 34380.00M | 32516.00M | 34808.00M | 27652.00M |
| Capital lease obligations | 491.00M | 459.00M | 439.00M | 567.00M | 4.00M |
| Long term debt total | - | - | - | 0.00M | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2743.00M | -200.00M | 62.00M | -56.00M | -20.00M |
| Change to liabilities | 101.00M | 433.00M | 7.00M | 201.00M | 104.00M |
| Total cashflows from investing activities | -2743.00M | -1578.00M | -1340.00M | -6153.00M | 2191.00M |
| Net borrowings | -588.00M | -1747.00M | -835.00M | 2591.00M | -2056.00M |
| Total cash from financing activities | -1555.00M | -2504.00M | -1522.00M | 1902.00M | -2825.00M |
| Change to operating activities | -166.00M | 75.00M | -233.00M | -238.00M | -89.00M |
| Net income | 3339.00M | 3065.00M | 1994.00M | 1324.00M | 3396.00M |
| Change in cash | -45.00M | 544.00M | 574.00M | -1389.00M | 1581.00M |
| Begin period cash flow | 1899.00M | 1355.00M | 781.00M | 2170.00M | 589.00M |
| End period cash flow | 1854.00M | 1899.00M | 1355.00M | 781.00M | 2170.00M |
| Total cash from operating activities | 4259.00M | 4616.00M | 3477.00M | 2856.00M | 2219.00M |
| Depreciation | 2030.00M | 1762.00M | 1938.00M | 1944.00M | 1812.00M |
| Other cashflows from investing activities | -1.00M | -0.30M | 2.00M | -130.00M | -130.00M |
| Dividends paid | -239.00M | -181.00M | -168.00M | -162.00M | 755.00M |
| Change to inventory | -604.00M | -472.00M | -85.00M | -324.00M | -172.00M |
| Change to account receivables | -413.00M | -310.00M | -84.00M | -47.00M | -109.00M |
| Sale purchase of stock | - | - | - | 0.00M | 0.00M |
| Other cashflows from financing activities | 3185.00M | 283.00M | 5918.00M | 4554.00M | 393.00M |
| Change to netincome | 217.00M | 128.00M | 130.00M | 42.00M | -2643.00M |
| Capital expenditures | 1806.00M | 1421.00M | 1563.00M | 1021.00M | 1016.00M |
| Change receivables | - | - | - | 0.00M | 0.00M |
| Cash flows other operating | - | - | - | 0.00M | 0.00M |
| Exchange rate changes | - | - | - | 0.00M | 0.00M |
| Cash and cash equivalents changes | - | - | - | 0.00M | 0.00M |
| Change in working capital | -1082.00M | -274.00M | -395.00M | -408.00M | -266.00M |
| Other non cash items | -28.00M | 63.00M | -60.00M | -4.00M | -2723.00M |
| Free cash flow | 2453.00M | 3195.00M | 1914.00M | 1835.00M | 1203.00M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MKKGY Merck KGaA ADR |
0.85 2.56% |
34.06 | 21.25 | 14.93 | 3.10 | 2.14 | 3.60 | 12.98 |
| MKGAF MERCK Kommanditgesellschaft auf Aktien |
2.55 1.52% |
170.00 | 24.86 | 15.11 | 3.13 | 1.98 | 3.08 | 18.89 |
| TAK Takeda Pharmaceutical Co Ltd ADR |
0.31 1.49% |
21.06 | - | 10.96 | 0.01 | 1.20 | 2.94 | 23.11 |
| TKPHF Takeda Pharmaceutical Co. Ltd. |
- -% |
40.91 | - | 10.66 | 0.01 | 1.16 | 2.94 | 23.11 |
| TEVA Teva Pharma Industries Ltd ADR |
-0.06 0.14% |
41.85 | 65.42 | 12.55 | 2.64 | 5.82 | 3.35 | 18.43 |
Merck KGaA operates as a science and technology company in Germany. The company's Life Science segment offers a range of products, including reagents, consumable, devices, instruments, software, and services for scientific discovery, as well as provides lab water instruments, consumables and services, microbiology and biomonitoring, products, test assays, analytical reagents, and flow cytometry kits and instruments for pharma and biotech, industrial and testing, academics and government, and diagnostic sectors. Its Healthcare segment designs and develops medicines and intelligent devices for treatment of various therapeutics, such as oncology, neurology and immunology, endocrinology, and general medicines. The company's Electronic segment provides semiconductor solutions, such as semiconductor materials, delivery systems and services, and intermolecular services for semiconductor and polymer removal chemistries applications; and display solutions comprising liquid crystals, OLED and quantum materials, reactive mesogens, photoresist materials, smart antenna, and dynamic liquid crystal glazing products, as well as offers liviFlex, a flexible platform, which offers a range of display materials. This segment also provides surface solution, such as cosmetics, effect pigments, and functional solutions; architecture solutions, including switchable windows; and automotive solutions. In addition, it has strategic alliances with Pfizer Inc. and GlaxoSmihKline plc to develop and commercialize active ingredients in immune-oncology; in-licensing agreement with Debiopharm International SA for developing drug candidates for the treatment of head and neck cancer; and out-licensing agreement with MoonLake Immunotherapeutics AG for developing a drug candidate for the treatment of inflammatory diseases. The company was founded in 1668 and is headquartered in Darmstadt, Germany. Merck KGaA operates as a subsidiary of E. Merck KG.
| Name | Title | Year Born |
|---|---|---|
| Ms. Belen Garijo Lopez M.D. | Chair of Exec. Board & CEO | 1960 |
| Dr. Marcus Kuhnert | CFO & Member of Exec. Board | 1968 |
| Dr. Kai Beckmann | CEO of Electronics & Member of the Exec. Board | 1965 |
| Mr. Peter Guenter | CEO of Healthcare Bus. & Member of Exec. Board | 1962 |
| Dr. Matthias J. Heinzel | CEO of Life Science Sector & Member of Exec. Board | 1967 |
| Mr. Gerhard Schmitz | Head of Global Accounting | 1963 |
| Mr. Dirk Toepfer | Chief Information Officer | NA |
| Mr. Constantin Fest | Head of Investor Relations | 1977 |
| Dr. Friederike Rotsch | Group Gen. Counsel and Head of Group Legal & Compliance | 1972 |
| Ms. Barbara Weiland | Chief Compliance Officer | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.