…
Etsy, Inc., together with its subsidiaries, operates two-sided online marketplaces that connect buyers and sellers in the United States, the United Kingdom, and internationally. It operates through Etsy and Depop segments. The company operates Etsy marketplace that connects artisans with various consumers; and Depop, a fashion resale marketplace. It also provides marketplace activities, including transaction offsite advertising, payments processing, and listing fees, as well as from optional seller services, which include on-site advertising and shipping labels. The company was formerly known as Indieco, Inc changed its name to Etsy, Inc. in June 2006. Etsy, Inc. was founded in 2005 and is headquartered in Brooklyn, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Etsy operates an online marketplace connecting buyers and independent sellers of handmade, vintage and craft supplies, along with related seller services. Long-term growth may be supported by continued e-commerce adoption, international expansion, advertising and seller tools that deepen marketplace network effects and mobile engagement, which could support revenue diversification and margin improvement.
Material risks include intense competition from larger e-commerce platforms, sensitivity to consumer discretionary spending and reliance on a concentrated seller base and fee/advertising monetization, which investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 246.66M | 410.77M | 292.82M | -661.98M | 471.65M |
| Net income | 162.98M | 303.28M | 307.57M | -694.29M | 493.51M |
| Selling general administrative | 332.77M | 353.95M | 343.24M | 312.26M | 282.53M |
| Selling and marketing expenses | 914.83M | 856.57M | 759.20M | 710.40M | 654.80M |
| Gross profit | 2065.70M | 2033.78M | 1919.70M | 1821.52M | 1674.60M |
| Reconciled depreciation | 101.84M | 108.07M | 91.32M | 96.70M | 74.27M |
| Ebit | 256.12M | 424.58M | 306.86M | 1431.48M | 465.73M |
| Ebitda | 333.07M | 532.65M | 398.19M | 1528.19M | 540.00M |
| Depreciation and amortization | 76.95M | 108.07M | 91.32M | 96.70M | 74.27M |
| Non operating income net other | - | - | - | 10.75M | 15.81M |
| Operating income | 266.21M | 380.21M | 279.84M | -658.56M | 465.73M |
| Other operating expenses | 2617.29M | 2428.12M | 2468.54M | 3224.67M | 1863.38M |
| Interest expense | 9.46M | 13.81M | 14.04M | 14.17M | 9.88M |
| Tax provision | 83.68M | 107.49M | -14.75M | 32.31M | -21.85M |
| Interest income | 44.49M | 30.98M | 36.00M | 10.96M | 2.14M |
| Net interest income | 25.98M | 17.18M | 21.96M | -3.21M | -7.75M |
| Non recurring | - | - | - | 1045.02M | - |
| Income tax expense | 83.68M | 107.49M | -14.75M | 32.31M | -21.85M |
| Total revenue | 2883.50M | 2808.33M | 2748.38M | 2566.11M | 2329.11M |
| Total operating expenses | 1799.49M | 1653.57M | 1639.86M | 2480.08M | 1208.87M |
| Cost of revenue | 817.80M | 774.55M | 828.67M | 744.59M | 654.51M |
| Total other income expense net | -19.55M | 30.57M | 12.98M | -1048.44M | 5.92M |
| Net income from continuing ops | 162.98M | 303.28M | 307.57M | -694.29M | 493.51M |
| Net income applicable to common shares | - | - | - | -694.29M | 493.51M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2827.25M | 2417.78M | 2685.40M | 2634.96M | 3831.81M |
| Intangible assets | 297.35M | 413.90M | 457.14M | 535.41M | 607.17M |
| Other current assets | 127.37M | 89.93M | 129.88M | 80.20M | 109.42M |
| Total liab | 3925.35M | 3176.65M | 3229.11M | 3182.24M | 3203.19M |
| Total stockholder equity | -1098.10M | -758.87M | -543.72M | -547.27M | 628.62M |
| Deferred long term liab | - | - | - | 44.73M | 79.48M |
| Other current liab | 453.75M | 273.66M | 394.76M | 350.30M | 352.62M |
| Common stock | 0.10M | 0.11M | 0.12M | 0.12M | 0.13M |
| Capital stock | 0.10M | 0.11M | 0.12M | 0.12M | 0.13M |
| Retained earnings | -2404.02M | -1784.04M | -1357.39M | -1048.27M | 71.74M |
| Other liab | - | - | - | 127.06M | 201.90M |
| Good will | 38.07M | 137.09M | 138.38M | 137.72M | 1371.06M |
| Other assets | - | - | - | 130.42M | 151.98M |
| Cash | 1395.84M | 811.18M | 914.32M | 921.28M | 780.20M |
| Total current liabilities | 1363.62M | 665.11M | 710.78M | 631.75M | 615.59M |
| Current deferred revenue | 27.05M | 19.21M | 14.63M | 14.01M | 12.34M |
| Net debt | -653.35M | 1576.54M | 1475.19M | 1468.79M | 1607.92M |
| Short term debt | 649.01M | 6.15M | 6.08M | 4.73M | 2.42M |
| Short long term debt | 649.01M | - | - | - | - |
| Short long term debt total | 742.49M | 2387.71M | 2389.52M | 2390.07M | 2388.12M |
| Other stockholder equity | 1532.20M | 1322.81M | 1081.03M | 815.09M | 631.76M |
| Property plant equipment | - | - | - | 288.53M | 275.06M |
| Total current assets | 1960.98M | 1327.69M | 1570.45M | 1513.74M | 1341.50M |
| Long term investments | 134.38M | 111.72M | 86.68M | 29.14M | 85.03M |
| Net tangible assets | - | - | - | -1220.40M | -1349.62M |
| Short term investments | 224.09M | 228.32M | 236.12M | 250.41M | 204.42M |
| Net receivables | 213.69M | 198.26M | 290.12M | 261.85M | 247.47M |
| Long term debt | 2333.23M | 2288.08M | 2283.82M | 2279.64M | 2275.42M |
| Inventory | - | - | 0.00M | - | - |
| Accounts payable | 233.81M | 215.54M | 295.31M | 262.72M | 248.21M |
| Accumulated other comprehensive income | -226.38M | -297.75M | -267.47M | -314.22M | -75.01M |
| Common stock total equity | - | - | - | 0.12M | 0.13M |
| Retained earnings total equity | - | - | - | -1048.27M | 71.74M |
| Non currrent assets other | 47.97M | 45.04M | 45.19M | 47.70M | 56.12M |
| Non current assets total | 866.27M | 1090.09M | 1114.95M | 1121.22M | 2490.31M |
| Capital lease obligations | 93.48M | 99.63M | 105.70M | 110.43M | 112.70M |
| Long term debt total | - | - | - | 2279.64M | 2275.42M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -13.74M | -53.10M | -73.31M | -30.02M | 172.11M |
| Change to liabilities | - | - | - | 21.39M | 111.04M |
| Total cashflows from investing activities | 32.08M | -53.10M | -73.31M | -30.02M | -1557.97M |
| Net borrowings | 693.84M | -6.09M | -6.28M | -0.07M | 947.24M |
| Total cash from financing activities | -169.88M | -787.17M | -656.53M | -506.48M | 452.75M |
| Change to operating activities | - | - | - | 52.09M | 23.88M |
| Net income | 162.98M | 303.28M | 307.57M | -694.29M | 493.51M |
| Change in cash | 593.18M | -103.14M | -12.30M | 141.08M | -463.90M |
| Begin period cash flow | 811.18M | 914.32M | 926.62M | 785.54M | 1249.44M |
| End period cash flow | 1404.36M | 811.18M | 914.32M | 926.62M | 785.54M |
| Total cash from operating activities | 693.41M | 752.47M | 705.51M | 683.61M | 651.55M |
| Depreciation | 101.84M | 108.07M | 91.32M | 96.70M | 74.27M |
| Other cashflows from investing activities | 61.21M | -29.29M | -26.97M | -26.96M | -1718.83M |
| Dividends paid | - | - | 14.23M | - | - |
| Change to inventory | - | - | -10.68M | - | 55.87M |
| Change to account receivables | -33.07M | 72.67M | -45.39M | -34.63M | -103.20M |
| Sale purchase of stock | -776.90M | -723.90M | -576.97M | -425.73M | -302.77M |
| Other cashflows from financing activities | -93.14M | -57.18M | -73.20M | -89.43M | 808.29M |
| Change to netincome | - | - | - | 1240.08M | 56.17M |
| Capital expenditures | 15.39M | 14.21M | 39.91M | 30.74M | 28.17M |
| Change receivables | - | - | - | -14.06M | -19.26M |
| Cash flows other operating | - | - | - | 33.13M | -67.90M |
| Cash and cash equivalents changes | - | - | - | 147.10M | -453.67M |
| Change in working capital | -0.69M | 79.72M | -23.70M | 40.47M | 23.88M |
| Stock based compensation | 244.75M | 282.85M | 284.56M | 230.89M | 139.91M |
| Other non cash items | 145.32M | -7.01M | 95.85M | 1065.15M | 8.94M |
| Free cash flow | 678.03M | 738.26M | 665.61M | 652.87M | 623.38M |
Sector: Consumer Cyclical Industry: Internet Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ETSY Etsy, Inc. |
0.60 0.68% |
88.95 | 23.42 | 15.41 | 2.31 | 21.42 | 2.97 | 15.08 |
| AMZN Amazon.com Inc |
5.00 1.88% |
271.17 | 34.61 | 30.77 | 3.75 | 6.54 | 3.79 | 16.44 |
| BABAF Alibaba Group Holding Ltd |
- -% |
12.54 | 24.65 | 20.62 | 0.33 | 2.20 | 2.17 | 16.99 |
| BABA Alibaba Group Holding Ltd |
-7.11 7.00% |
94.41 | 24.68 | 20.58 | 0.33 | 2.20 | 2.17 | 16.98 |
| PDD PDD Holdings Inc. |
-2.44 3.09% |
76.57 | 20.54 | 13.26 | 0.62 | 5.93 | 0.50 | 1.74 |
Etsy, Inc., together with its subsidiaries, operates two-sided online marketplaces that connect buyers and sellers in the United States, the United Kingdom, and internationally. It operates through Etsy and Depop segments. The company operates Etsy marketplace that connects artisans with various consumers; and Depop, a fashion resale marketplace. It also provides marketplace activities, including transaction offsite advertising, payments processing, and listing fees, as well as from optional seller services, which include on-site advertising and shipping labels. The company was formerly known as Indieco, Inc changed its name to Etsy, Inc. in June 2006. Etsy, Inc. was founded in 2005 and is headquartered in Brooklyn, New York.
| Name | Title | Year Born |
|---|---|---|
| Mr. Joshua G. Silverman | CEO, Pres & Director | 1969 |
| Ms. Rachel C. Glaser | Chief Financial Officer | 1962 |
| Mr. Michael Fisher | Chief Technology Officer | 1969 |
| Mr. Ryan Scott | Chief Marketing Officer | 1977 |
| Mr. Robert Kalin | Co-Founder | 1980 |
| Jared Tarbell | Co-Founder | NA |
| Ms. Raina Moskowitz | Chief Operating Officer | 1984 |
| Ms. Merilee Buckley | VP & Chief Accounting Officer | 1976 |
| Ms. Debra Wasser | VP of Investor Relations & ESG Engagement | NA |
| Ms. Kelly Clausen | Sr. Director of Corp. Communications & Partnerships | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.