…
Grandstand Limited provides marketing and sports data services for the gambling industry in North America, the United Kingdom, Ireland, rest of Europe, and internationally. The company offers digital marketing, and consumer and enterprise data subscription services for iGaming and social casino products. It also provides intra group and ticketing services, as well as fantasy data. In addition, the company offers sports betting and fantasy sports data through its sports data platform and under the OddsJam, OpticOdds, and RotoWire brand names. Additionally, it operates various branded websites, including Gambling.com, Bookies.com, OddsJam, OpticOdds, RotoWire, Casinos.com, and Freebets.com. Further, the company operates BonusFinder.com; Spotlight.Vegas, an online booking platform that helps customers access experiences, such as live events and local attractions; and launched website to individual U.S. states and the Canadian states that provide local online gamblers with the news and analysis. The company was formerly known as Gambling.com Group Limited and changed its name to Grandstand Limited in July 2026. The company was incorporated in 2006 and is based in Saint Helier, Jersey.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Income before tax | -32.41M | 34.15M | 20.14M | 2.90M |
| Net income | -32.93M | 30.68M | 18.26M | 2.39M |
| Selling general administrative | 80.65M | 73.15M | 65.19M | 51.28M |
| Selling and marketing expenses | 18.96M | - | - | - |
| Gross profit | 150.19M | 119.65M | 99.54M | 73.55M |
| Reconciled depreciation | 14.42M | 5.80M | 2.09M | 6.96M |
| Ebit | -24.80M | - | - | - |
| Ebitda | -10.39M | - | - | - |
| Depreciation and amortization | 14.42M | - | - | - |
| Operating income | 31.84M | 37.83M | 29.54M | 13.27M |
| Other operating expenses | 133.61M | - | - | - |
| Interest expense | 7.60M | 2.80M | 0.90M | 0.97M |
| Tax provision | 0.52M | 3.47M | 1.88M | 0.51M |
| Interest income | 0.10M | 0.14M | 0.26M | 0.00M |
| Net interest income | -8.34M | -2.84M | -0.71M | -1.07M |
| Income tax expense | 0.52M | - | - | - |
| Total revenue | 165.45M | 127.18M | 108.65M | 76.51M |
| Total operating expenses | 118.35M | 89.36M | 79.11M | 63.24M |
| Cost of revenue | 15.26M | 7.54M | 9.11M | 2.96M |
| Total other income expense net | -64.25M | -0.83M | -8.68M | -9.29M |
| Net income from continuing ops | -32.93M | 30.68M | 18.26M | 2.39M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 299.67M | 178.58M | 154.87M | 138.88M | 91.03M |
| Intangible assets | 172.66M | 120.01M | 87.20M | 77.72M | 25.42M |
| Other current assets | 3.52M | 1.70M | 1.96M | 1.46M | 1.37M |
| Total liab | 191.72M | 55.40M | 35.95M | 51.77M | 11.12M |
| Total stockholder equity | 107.95M | 123.19M | 118.92M | 87.11M | 79.91M |
| Other current liab | 13.73M | 17.74M | 26.87M | 26.81M | 2.45M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Retained earnings | 42.41M | 75.34M | 44.66M | 26.40M | 23.80M |
| Good will | 73.02M | 10.80M | 10.80M | 10.80M | - |
| Cash | 15.81M | 13.73M | 25.43M | 29.66M | 51.05M |
| Total current liabilities | 35.04M | 29.74M | 32.75M | 31.71M | 9.83M |
| Current deferred revenue | 5.10M | 2.62M | 2.21M | 1.69M | - |
| Net debt | 107.61M | 14.23M | -23.71M | -27.59M | -43.42M |
| Short term debt | 11.22M | 4.56M | 0.53M | 0.55M | 6.34M |
| Short long term debt | 10.01M | 3.35M | - | - | - |
| Short long term debt total | 123.42M | 27.96M | 1.72M | 2.07M | 7.62M |
| Other stockholder equity | -20.13M | -19.37M | 4.31M | 4.06M | 55.95M |
| Total current assets | 42.30M | 34.89M | 47.37M | 41.96M | 56.54M |
| Short term investments | - | - | - | - | 0.12M |
| Net receivables | 22.96M | 19.46M | 19.98M | 10.77M | 4.00M |
| Long term debt | 108.62M | 19.58M | - | - | - |
| Inventory | - | - | 0.00M | 0.07M | - |
| Accounts payable | 3.02M | 2.40M | 1.86M | 1.24M | 1.04M |
| Accumulated other comprehensive income | 85.67M | 67.22M | 69.96M | 56.65M | 0.16M |
| Non currrent assets other | 0.36M | - | - | 0.03M | 7.03M |
| Non current assets total | 257.37M | 143.69M | 107.50M | 96.91M | 34.48M |
| Capital lease obligations | 4.79M | 5.03M | 1.72M | 2.07M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Total cashflows from investing activities | -98.94M | - | - | - |
| Net borrowings | 99.23M | 23.81M | -0.40M | -6.32M |
| Total cash from financing activities | 81.47M | -5.24M | -3.14M | -7.31M |
| Net income | -32.41M | 30.68M | 18.26M | 2.39M |
| Change in cash | 2.08M | -11.45M | -4.71M | -21.25M |
| Begin period cash flow | 13.73M | 25.43M | 29.66M | 51.05M |
| End period cash flow | 15.81M | 13.73M | 25.43M | 29.66M |
| Total cash from operating activities | 19.10M | 37.64M | 17.91M | 18.75M |
| Issuance of capital stock | 0.37M | 0.22M | 0.00M | 0.00M |
| Depreciation | 14.42M | 5.80M | 2.09M | 6.96M |
| Other cashflows from investing activities | -3.79M | - | - | - |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | 0.00M | 0.00M | 0.07M | -0.07M |
| Change to account receivables | -2.18M | - | - | - |
| Sale purchase of stock | -5.58M | -27.08M | -2.57M | -0.35M |
| Other cashflows from financing activities | -13.22M | - | - | - |
| Capital expenditures | 4.76M | 24.29M | 9.24M | 9.29M |
| Change in working capital | -2.87M | -0.21M | -6.07M | -2.70M |
| Stock based compensation | 6.94M | 4.95M | 3.61M | 3.21M |
| Other non cash items | 33.03M | -5.63M | 1.06M | 9.03M |
| Free cash flow | 14.35M | 13.35M | 8.67M | 9.47M |
Sector: Consumer Cyclical Industry: Gambling
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRSD Grandstand Limited |
0.11 12.86% |
0.96 | - | 17.67 | 0.37 | 0.61 | 1.11 | 10.97 |
| ARLUF Aristocrat Leisure Limited |
- -% |
44.55 | 26.33 | 19.23 | 3.10 | 4.56 | 4.80 | 11.38 |
| GRKZF Greek Organization of Football Prognostics S.A |
- -% |
15.53 | 21.04 | 13.32 | 1.64 | 2.36 | 6.48 | 16.06 |
| FLUT Flutter Entertainment plc |
1.01 1.24% |
82.71 | - | 14.77 | 1.01 | 2.00 | 1.54 | 16.36 |
| EVGGF Evolution AB (publ) |
- -% |
87.47 | 14.77 | 13.93 | 8.16 | 3.41 | 6.59 | 9.66 |
Grandstand Limited provides marketing and sports data services for the gambling industry in North America, the United Kingdom, Ireland, rest of Europe, and internationally. The company offers digital marketing, and consumer and enterprise data subscription services for iGaming and social casino products. It also provides intra group and ticketing services, as well as fantasy data. In addition, the company offers sports betting and fantasy sports data through its sports data platform and under the OddsJam, OpticOdds, and RotoWire brand names. Additionally, it operates various branded websites, including Gambling.com, Bookies.com, OddsJam, OpticOdds, RotoWire, Casinos.com, and Freebets.com. Further, the company operates BonusFinder.com; Spotlight.Vegas, an online booking platform that helps customers access experiences, such as live events and local attractions; and launched website to individual U.S. states and the Canadian states that provide local online gamblers with the news and analysis. The company was formerly known as Gambling.com Group Limited and changed its name to Grandstand Limited in July 2026. The company was incorporated in 2006 and is based in Saint Helier, Jersey.
| Name | Title | Year Born |
|---|---|---|
| Mr. Charles Hanson Gillespie | Co-Founder & Executive Chairman of the Board | 1983 |
| Mr. Kevin McCrystle | Co-Founder, CEO & Director | 1983 |
| Mr. Elias Mark | Chief Financial Officer | 1980 |
| Mr. Peter McGough | Vice President of Investor Relations | NA |
| Ms. Ellen Monaghan | Senior Vice President of People | 1985 |
| William S. Hanson | President of GDC America | NA |
| Mr. Max Bichsel | Executive Vice President of North America | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.