Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesIntuitive Machines Inc.

Intuitive Machines Inc.

Industrials Aerospace & Defense
PortfolioPortfolio WatchlistWatchlist
Company price
10.47 USD 1.85 ( 21.46%)
Last update at 2026-11-06T21:07:00Z
VOLUME
10793802
Market Cap
2225.47M

Momentum Score

…

Intuitive Machines, Inc. operates as a space infrastructure and services company in the United States. The company provides delivery services for the transportation and delivery of payloads, such as satellites, scientific instruments, and cargo to various destinations in space, rideshare delivery, and lunar surface access; data transmission services, which include the collection, processing, and interpretation of space-based data, as well as utilizing AI applications, such as command, control, communications, reconnaissance and prospecting; and infrastructure as a service solutions for navigation, maintenance, scientific data collection, and system health monitoring. It also offers Nova-C lunar lander that combines flight-proven with a scalable design to meet the demands of the emerging lunar economy; Micro Nova Hopper develops propulsive drone that is designed to land, deploy, and hop on the company's IM-2 mission; and Nova-D developed to transport critical payloads, including infrastructure services, such as fission surface power systems, lunar terrain vehicles, and rovers enabling sustainable lunar exploration and development. In addition, the company provides lunar data network. It serves its products to the U.S. government, which include NASA, national security space, U.S. department of Defense, and state governments; commercial; and international customers. The company was founded in 2013 and is headquartered in Houston, Texas.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
8.81
Low
10.66
High
52 Week Price Range
7.78
Low
46.75
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
8.62
Dividend Yield
-
Revenue TTM
490.12M
Revenue Per Share
3.58
Gross Profit TTM
80.13M
Debt / Equity
-0.50
ROE
-30.77%
Net Debt
-210.45M
ROCE
-15.61%
Diluted EPS TTM
-0.94

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -102.88M -346.88M 15.06M -6.43M -35.65M
Minority interest 23.55M 63.51M 42.03M - 0.00M
Net income -83.29M -283.41M 62.80M -6.41M -35.65M
Selling general administrative 92.62M 53.26M 32.95M 14.87M 9.29M
Selling and marketing expenses - - 0.00M - -
Gross profit 32.81M 37.63M -20.95M 10.43M -27.76M
Reconciled depreciation 3.60M 1.86M 1.23M 1.07M 0.84M
Ebit -98.71M -52.35M 15.88M -5.51M -37.89M
Ebitda -95.11M -50.49M 48.46M -4.43M -36.91M
Depreciation and amortization 3.60M 1.86M 32.58M 1.08M 0.97M
Operating income -87.23M -57.40M -56.24M -5.51M -37.89M
Other operating expenses 297.29M 285.40M 135.76M 91.45M 110.44M
Interest expense 4.18M 0.09M 0.82M 0.84M 0.22M
Tax provision 3.96M 0.04M 0.29M -0.02M 0.00M
Interest income 15.27M 0.27M - - -
Net interest income 11.10M 0.18M -1.09M -0.84M -0.22M
Income tax expense 3.96M 0.04M 0.04M -0.02M 0.00M
Total revenue 210.06M 228.00M 79.52M 85.95M 72.55M
Total operating expenses 120.04M 95.03M 35.29M 15.94M 10.13M
Cost of revenue 177.25M 190.37M 100.47M 75.51M 100.31M
Total other income expense net -15.65M -289.49M 71.30M -0.92M 2.24M
Net income from continuing ops -106.85M -346.92M 22.85M -6.41M -35.65M
Net income applicable to common shares - - - - -35.65M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 757.15M 355.40M 85.93M 67.00M 43.45M
Intangible assets 12.97M - - - -
Other current assets 11.78M 22.68M 3.68M 6.88M 1.19M
Total liab 553.45M 351.48M 139.35M 124.62M 95.29M
Total stockholder equity -748.35M -1003.27M -235.08M -57.62M -51.84M
Other current liab 44.68M 21.87M 4.75M 32.45M 3.51M
Common stock 0.02M 0.02M 0.01M 0.00M 0.00M
Capital stock 6.63M 6.01M 0.01M 0.00M 0.00M
Retained earnings -721.46M -996.45M -250.47M -72.59M -66.18M
Other liab - - - - 24.50M
Good will 18.70M 0.00M - - -
Cash 582.61M 207.61M 4.56M 25.76M 29.29M
Total current liabilities 124.83M 98.83M 83.38M 95.18M 68.42M
Current deferred revenue 45.71M 54.80M 45.51M 39.83M 49.63M
Net debt -210.45M -170.23M 38.91M - -14.30M
Short term debt 10.51M 2.06M 12.86M 16.82M 12.62M
Short long term debt - - 8.00M 16.10M 12.11M
Short long term debt total 372.16M 37.38M 43.48M 25.76M 14.99M
Other stockholder equity -33.52M -12.82M -12.82M 14.97M 14.34M
Property plant equipment - - - - 7.68M
Total current assets 618.81M 293.16M 31.61M 40.99M 35.77M
Net tangible assets - - - - -51.84M
Net receivables 24.43M 62.87M 23.37M 1.65M 5.23M
Long term debt 335.33M - - 3.86M -
Inventory - - 0.00M 6.70M 0.06M
Accounts payable 23.92M 20.10M 20.26M 6.08M 2.66M
Accumulated other comprehensive income - - -0.01M - -
Non currrent assets other 1.28M - - - -329.76M
Non current assets total 138.34M 62.24M 54.32M 26.01M 7.68M
Capital lease obligations 36.82M 37.38M 35.48M 5.80M 2.88M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -10.11M -31.92M -16.41M -3.18M
Change to liabilities - - - - 16.33M
Total cashflows from investing activities -56.58M -10.11M -29.91M - -3.18M
Net borrowings 335.51M -8.00M -12.00M - 12.11M
Total cash from financing activities 446.59M 272.79M 53.92M 12.10M 25.11M
Change to operating activities - - - - 1.19M
Net income -106.85M -346.92M 10.14M -6.41M -35.65M
Change in cash 375.69M 205.09M -21.27M -3.52M 5.36M
Begin period cash flow 209.65M 4.56M 25.83M 29.35M 23.99M
End period cash flow 585.34M 209.65M 4.56M 25.83M 29.35M
Total cash from operating activities -14.32M -57.59M -45.28M 0.78M -16.57M
Issuance of capital stock - 0.00M 26.01M 0.01M -
Depreciation 3.60M 1.86M 1.38M 1.07M 0.84M
Other cashflows from investing activities -0.06M - - - -
Dividends paid - 0.90M 7.95M - -
Change to inventory - - - - 6.77M
Change to account receivables 52.72M -56.42M -14.25M 2.09M -2.69M
Sale purchase of stock -20.70M -2.53M 7.95M - -
Other cashflows from financing activities -44.78M 219.23M 73.88M 12.20M 25.17M
Change to netincome - - - - -2.02M
Capital expenditures 41.70M 10.11M 29.91M 16.41M 3.18M
Change in working capital 44.84M -17.77M 11.36M 5.39M 20.25M
Stock based compensation 8.61M 8.80M 4.27M 0.62M 0.32M
Other non cash items 31.56M 296.45M -72.43M 0.11M -2.33M
Free cash flow -56.02M -67.70M -75.19M -15.62M -19.74M

Peer Comparison*

Sector: Industrials Industry: Aerospace & Defense

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
LUNR
Intuitive Machines Inc. 		1.85
21.46%		 10.47 - 3333.33 4.54 - 4.77 26.58
SPCX
Space Exploration Technologies Corp. Class A Common Stock		 10.58
8.56%		 134.20 - 200.00 82.08 15.35 82.13 500.95
GE
GE Aerospace		 9.27
2.95%		 324.00 37.45 35.09 6.29 18.68 6.70 27.10
EADSF
Airbus Group SE		 1.00
0.44%		 226.00 25.70 22.32 2.30 5.91 1.97 13.60
BA
The Boeing Company		 -
-%		 173.40 88.37 153.85 1.93 31.61 2.21 26.81

Profile*

Intuitive Machines Inc.

Intuitive Machines, Inc. operates as a space infrastructure and services company in the United States. The company provides delivery services for the transportation and delivery of payloads, such as satellites, scientific instruments, and cargo to various destinations in space, rideshare delivery, and lunar surface access; data transmission services, which include the collection, processing, and interpretation of space-based data, as well as utilizing AI applications, such as command, control, communications, reconnaissance and prospecting; and infrastructure as a service solutions for navigation, maintenance, scientific data collection, and system health monitoring. It also offers Nova-C lunar lander that combines flight-proven with a scalable design to meet the demands of the emerging lunar economy; Micro Nova Hopper develops propulsive drone that is designed to land, deploy, and hop on the company's IM-2 mission; and Nova-D developed to transport critical payloads, including infrastructure services, such as fission surface power systems, lunar terrain vehicles, and rovers enabling sustainable lunar exploration and development. In addition, the company provides lunar data network. It serves its products to the U.S. government, which include NASA, national security space, U.S. department of Defense, and state governments; commercial; and international customers. The company was founded in 2013 and is headquartered in Houston, Texas.

13467 Columbia Shuttle Street, Houston, TX, United States, 77059

281 520 3703

https://www.intuitivemachines.com

525

Name Title Year Born
Dr. Kamal Ghaffarian Co-Founder & Chairman 1960
Mr. Stephen Altemus Co-Founder, President, CEO & Director 1965
Dr. Timothy P. Crain Co- Founder, Senior VP & Chief Growth Officer 1974
Ms. Anna Chiara Jones General Counsel & Corporate Secretary 1980
Mr. Steven Vontur Interim CFO, Chief Accounting Officer & Controller NA
Mr. Peter McGrath II Senior VP & Chief Operating Officer 1968
Dr. Ben Bussey Chief Scientist NA
Ms. Jade Marcantel Chief Human Capital Officer NA
Dr. Kamal Seyed Ghaffarian Ph.D. Co-Founder & Chairman 1959
Mr. Stephen J. Altemus Co-Founder, President, CEO & Director 1964

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…