Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
2.45 USD 0.13 ( 5.60%)
Last update at 2026-11-06T21:26:00Z
VOLUME
27034
Market Cap
49.36M

Momentum Score

…

LiveOne, Inc., a digital media company, engages in the acquisition, distribution, and monetization of live music events, Internet radio, podcasting/vodcasting and music-related membership, and streaming and video content in the United States. The company operates through three segments: PodcastOne, Slacker, and Media Group. It operates LiveOne, a live music streaming platform; PodcastOne, a podcasting platform; and Slacker, an integrated membership and advertising streaming music service, as well as produces original music-related video content. The company also produces, edits, curates, and streams live music events through broadband transmission over the internet and/or satellite networks to its users; provides digital internet radio and music services to users online and through automotive and mobile original equipment manufacturers on a white label basis; and offers ancillary products and services, such as regulatory and post-implementation support services. In addition, it develops, manufactures, and distributes personalized merchandise and gifts through wholesale and direct-to-consumer distribution channels. Further, the company offers LiveOne App, an application that provides access to live events, audio streams, original episodic content, podcasts, vodcasts, video on demand, real-time livestreams, and social sharing of content. LiveOne, Inc. was formerly known as LiveXLive Media, Inc. and changed its name to LiveOne, Inc. in October 2021. The company was incorporated in 2009 and is headquartered in Beverly Hills, California.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
2.28
Low
2.47
High
52 Week Price Range
2.97
Low
7.19
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
2.32
Dividend Yield
-
Revenue TTM
77.29M
Revenue Per Share
6.50
Gross Profit TTM
14.64M
Debt / Equity
-0.73
ROE
-6791.26%
Net Debt
9.62M
ROCE
-158.23%
Diluted EPS TTM
-1.68

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Income before tax -21.22M -20.55M -13.19M -9.95M -43.73M
Minority interest 0.29M 1.66M 1.34M - -
Net income -20.96M -18.71M -11.97M -10.02M -43.91M
Selling general administrative 20.66M 22.08M 22.27M 15.88M 33.68M
Selling and marketing expenses 4.04M 6.40M 7.84M 8.30M 14.11M
Gross profit 12.28M 27.22M 32.05M 32.83M 24.04M
Reconciled depreciation 1.63M 5.33M 5.11M 4.34M 6.00M
Ebit -17.33M -17.84M -8.83M 0.81M -37.85M
Ebitda -15.70M -12.52M -3.72M 5.15M -32.39M
Depreciation and amortization 1.63M 5.33M 5.11M 4.34M 5.46M
Operating income -15.48M -18.06M -4.67M 0.81M -37.85M
Other operating expenses 92.62M 132.46M 123.11M 100.44M 154.87M
Interest expense 3.89M 2.71M 4.37M 8.38M 4.12M
Tax provision 0.03M -0.18M 0.12M 0.07M 0.18M
Net interest income -3.89M -2.71M -4.37M -8.38M -4.12M
Income tax expense 0.03M -0.18M 0.12M 0.07M 0.18M
Total revenue 77.14M 114.41M 118.44M 99.61M 117.02M
Total operating expenses 27.76M 45.27M 36.72M 33.66M 61.89M
Cost of revenue 64.86M 87.19M 86.39M 66.78M 92.98M
Total other income expense net -5.74M -2.50M -8.53M -10.77M -5.88M
Net income from continuing ops -21.25M -20.37M -13.31M -10.02M -43.91M
Net income applicable to common shares - - - - -43.91M
Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total assets 46.88M 40.52M 63.86M 65.89M 76.82M
Intangible assets 1.92M 2.57M 12.41M 11.04M 16.72M
Other current assets 2.30M 1.24M 2.34M 3.11M 2.13M
Total liab 59.31M 48.93M 57.31M 62.07M 87.74M
Total stockholder equity -20.59M -17.77M -3.78M 3.81M -10.92M
Other current liab 3.38M 15.40M 23.18M 15.97M 13.53M
Common stock 0.01M 0.10M 0.09M 0.09M 0.08M
Capital stock 8.45M 14.10M 18.91M 21.09M 0.08M
Retained earnings -287.31M -265.12M -238.98M -224.27M -213.85M
Other liab - - - - 0.51M
Good will 21.71M 21.71M 23.38M 23.38M 23.38M
Cash 5.35M 4.12M 6.99M 8.41M 12.89M
Total current liabilities 35.92M 36.38M 46.84M 44.48M 60.12M
Current deferred revenue 1.79M 2.14M 0.73M 0.99M 1.16M
Net debt 9.62M -0.30M 1.57M 3.64M 14.23M
Short term debt 3.00M 3.57M 7.78M 4.74M 0.01M
Short long term debt 2.90M 3.57M 7.69M 4.74M 0.01M
Short long term debt total 14.97M 3.82M 8.55M 12.05M 27.12M
Other stockholder equity 258.27M 233.25M 211.33M 206.99M 202.85M
Property plant equipment - - - 3.70M 5.42M
Total current assets 16.78M 15.25M 24.34M 27.77M 31.31M
Net tangible assets - - - - -51.02M
Net receivables 8.44M 8.30M 13.21M 13.66M 13.69M
Long term debt 11.84M 0.15M 0.77M 7.15M 26.64M
Inventory 0.69M 1.59M 1.80M 2.60M 2.60M
Accounts payable 27.76M 15.27M 15.15M 22.77M 45.42M
Accumulated other comprehensive income - - 0.00M - -
Non currrent assets other 3.17M 0.10M 0.43M 0.38M 0.73M
Non current assets total 30.10M 25.27M 39.53M 38.12M 45.52M
Capital lease obligations 0.23M 0.10M 0.09M 0.16M 0.47M
Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Investments -5.00M -3.12M -4.05M -2.45M -3.98M
Change to liabilities - - - - 10.67M
Total cashflows from investing activities -8.18M -3.12M -4.05M - -3.98M
Net borrowings 11.18M -4.73M -1.70M - 6.61M
Total cash from financing activities 19.95M -6.24M -4.31M 1.79M 7.49M
Change to operating activities - - - - 1.79M
Net income -21.25M -20.37M -11.97M -10.02M -43.91M
Change in cash 1.23M -2.99M -1.51M -4.50M -5.62M
Begin period cash flow 4.15M 7.14M 8.65M 13.15M 18.77M
End period cash flow 5.38M 4.15M 7.14M 8.65M 13.15M
Total cash from operating activities -10.54M 6.37M 6.85M -3.84M -9.12M
Issuance of capital stock 9.38M 0.00M - - 0.00M
Depreciation 1.63M 5.33M 5.11M 7.97M 9.62M
Other cashflows from investing activities -5.00M -0.07M -1.01M - -
Dividends paid 1.19M 0.51M 2.75M 4.33M -
Change to inventory 0.90M 0.21M 0.80M 0.00M -0.03M
Change to account receivables 0.18M 4.87M -0.03M 0.03M -3.12M
Sale purchase of stock -0.60M -1.00M -2.62M -2.16M -
Other cashflows from financing activities 1.19M - 0.01M 8.23M 7.52M
Change to netincome - - - - 14.61M
Capital expenditures 3.18M 3.12M 4.05M 2.45M 3.83M
Change in working capital -4.25M 4.45M 1.96M -2.53M 9.31M
Stock based compensation 11.15M 6.16M 6.34M 3.05M 12.70M
Other non cash items 2.18M 11.09M 5.41M -2.31M 2.99M
Free cash flow -13.72M 3.25M 2.80M -6.29M -12.95M

Peer Comparison*

Sector: Communication Services Industry: Internet Content & Information

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
LVO
LiveOne Inc
0.13
5.60%
2.45 - 112.36 0.64 27.53 0.87 -27.14
GOOGL
Alphabet Inc Class A
2.43
0.86%
285.00 17.55 22.73 9.46 6.87 9.29 12.67
GOOG
Alphabet Inc Class C
1.66
0.59%
283.40 17.36 22.47 9.37 6.79 9.29 12.67
META
Meta Platforms Inc.
4.83
0.80%
609.91 25.07 19.72 7.48 6.49 7.53 15.30
TCEHY
Tencent Holdings Ltd ADR
-0.77
1.42%
53.59 14.57 11.89 0.64 2.94 4.22 10.99

Profile*

LiveOne Inc

LiveOne, Inc., a digital media company, engages in the acquisition, distribution, and monetization of live music events, Internet radio, podcasting/vodcasting and music-related membership, and streaming and video content in the United States. The company operates through three segments: PodcastOne, Slacker, and Media Group. It operates LiveOne, a live music streaming platform; PodcastOne, a podcasting platform; and Slacker, an integrated membership and advertising streaming music service, as well as produces original music-related video content. The company also produces, edits, curates, and streams live music events through broadband transmission over the internet and/or satellite networks to its users; provides digital internet radio and music services to users online and through automotive and mobile original equipment manufacturers on a white label basis; and offers ancillary products and services, such as regulatory and post-implementation support services. In addition, it develops, manufactures, and distributes personalized merchandise and gifts through wholesale and direct-to-consumer distribution channels. Further, the company offers LiveOne App, an application that provides access to live events, audio streams, original episodic content, podcasts, vodcasts, video on demand, real-time livestreams, and social sharing of content. LiveOne, Inc. was formerly known as LiveXLive Media, Inc. and changed its name to LiveOne, Inc. in October 2021. The company was incorporated in 2009 and is headquartered in Beverly Hills, California.

269 South Beverly Drive, Beverly Hills, CA, United States, 90212

310 601 2505

86

Name Title Year Born
Mr. Robert S. Ellin Founder, Chairman & CEO 1967
Mr. Dermot A. McCormack Pres 1970
Mr. Aaron Sullivan Interim CFO, Exec. VP, Controller, Interim Treasurer & Interim Sec. NA
Mr. Douglas Shaer Chief Operating Officer 1973
Aileen Budow Sr. VP of Communications & PR NA
Ms. Jacqueline Stone Chief Marketing Officer NA
Mr. Alex Brough Head of Sales NA
Mr. Ari Molovinsky Sr. VP Corp. Devel. & Strategy NA
Mr. David Schulhof Pres of f LiveXLive Music Publishing & Chief Devel. Officer 1972
Mr. Russ Gilbert Chief Digital Officer 1977

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…