…
LiveOne, Inc., a digital media company, engages in the acquisition, distribution, and monetization of live music events, Internet radio, podcasting/vodcasting and music-related membership, and streaming and video content in the United States. The company operates through three segments: PodcastOne, Slacker, and Media Group. It operates LiveOne, a live music streaming platform; PodcastOne, a podcasting platform; and Slacker, an integrated membership and advertising streaming music service, as well as produces original music-related video content. The company also produces, edits, curates, and streams live music events through broadband transmission over the internet and/or satellite networks to its users; provides digital internet radio and music services to users online and through automotive and mobile original equipment manufacturers on a white label basis; and offers ancillary products and services, such as regulatory and post-implementation support services. In addition, it develops, manufactures, and distributes personalized merchandise and gifts through wholesale and direct-to-consumer distribution channels. Further, the company offers LiveOne App, an application that provides access to live events, audio streams, original episodic content, podcasts, vodcasts, video on demand, real-time livestreams, and social sharing of content. LiveOne, Inc. was formerly known as LiveXLive Media, Inc. and changed its name to LiveOne, Inc. in October 2021. The company was incorporated in 2009 and is headquartered in Beverly Hills, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Income before tax | -21.22M | -20.55M | -13.19M | -9.95M | -43.73M |
| Minority interest | 0.29M | 1.66M | 1.34M | - | - |
| Net income | -20.96M | -18.71M | -11.97M | -10.02M | -43.91M |
| Selling general administrative | 20.66M | 22.08M | 22.27M | 15.88M | 33.68M |
| Selling and marketing expenses | 4.04M | 6.40M | 7.84M | 8.30M | 14.11M |
| Gross profit | 12.28M | 27.22M | 32.05M | 32.83M | 24.04M |
| Reconciled depreciation | 1.63M | 5.33M | 5.11M | 4.34M | 6.00M |
| Ebit | -17.33M | -17.84M | -8.83M | 0.81M | -37.85M |
| Ebitda | -15.70M | -12.52M | -3.72M | 5.15M | -32.39M |
| Depreciation and amortization | 1.63M | 5.33M | 5.11M | 4.34M | 5.46M |
| Operating income | -15.48M | -18.06M | -4.67M | 0.81M | -37.85M |
| Other operating expenses | 92.62M | 132.46M | 123.11M | 100.44M | 154.87M |
| Interest expense | 3.89M | 2.71M | 4.37M | 8.38M | 4.12M |
| Tax provision | 0.03M | -0.18M | 0.12M | 0.07M | 0.18M |
| Net interest income | -3.89M | -2.71M | -4.37M | -8.38M | -4.12M |
| Income tax expense | 0.03M | -0.18M | 0.12M | 0.07M | 0.18M |
| Total revenue | 77.14M | 114.41M | 118.44M | 99.61M | 117.02M |
| Total operating expenses | 27.76M | 45.27M | 36.72M | 33.66M | 61.89M |
| Cost of revenue | 64.86M | 87.19M | 86.39M | 66.78M | 92.98M |
| Total other income expense net | -5.74M | -2.50M | -8.53M | -10.77M | -5.88M |
| Net income from continuing ops | -21.25M | -20.37M | -13.31M | -10.02M | -43.91M |
| Net income applicable to common shares | - | - | - | - | -43.91M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Total assets | 46.88M | 40.52M | 63.86M | 65.89M | 76.82M |
| Intangible assets | 1.92M | 2.57M | 12.41M | 11.04M | 16.72M |
| Other current assets | 2.30M | 1.24M | 2.34M | 3.11M | 2.13M |
| Total liab | 59.31M | 48.93M | 57.31M | 62.07M | 87.74M |
| Total stockholder equity | -20.59M | -17.77M | -3.78M | 3.81M | -10.92M |
| Other current liab | 3.38M | 15.40M | 23.18M | 15.97M | 13.53M |
| Common stock | 0.01M | 0.10M | 0.09M | 0.09M | 0.08M |
| Capital stock | 8.45M | 14.10M | 18.91M | 21.09M | 0.08M |
| Retained earnings | -287.31M | -265.12M | -238.98M | -224.27M | -213.85M |
| Other liab | - | - | - | - | 0.51M |
| Good will | 21.71M | 21.71M | 23.38M | 23.38M | 23.38M |
| Cash | 5.35M | 4.12M | 6.99M | 8.41M | 12.89M |
| Total current liabilities | 35.92M | 36.38M | 46.84M | 44.48M | 60.12M |
| Current deferred revenue | 1.79M | 2.14M | 0.73M | 0.99M | 1.16M |
| Net debt | 9.62M | -0.30M | 1.57M | 3.64M | 14.23M |
| Short term debt | 3.00M | 3.57M | 7.78M | 4.74M | 0.01M |
| Short long term debt | 2.90M | 3.57M | 7.69M | 4.74M | 0.01M |
| Short long term debt total | 14.97M | 3.82M | 8.55M | 12.05M | 27.12M |
| Other stockholder equity | 258.27M | 233.25M | 211.33M | 206.99M | 202.85M |
| Property plant equipment | - | - | - | 3.70M | 5.42M |
| Total current assets | 16.78M | 15.25M | 24.34M | 27.77M | 31.31M |
| Net tangible assets | - | - | - | - | -51.02M |
| Net receivables | 8.44M | 8.30M | 13.21M | 13.66M | 13.69M |
| Long term debt | 11.84M | 0.15M | 0.77M | 7.15M | 26.64M |
| Inventory | 0.69M | 1.59M | 1.80M | 2.60M | 2.60M |
| Accounts payable | 27.76M | 15.27M | 15.15M | 22.77M | 45.42M |
| Accumulated other comprehensive income | - | - | 0.00M | - | - |
| Non currrent assets other | 3.17M | 0.10M | 0.43M | 0.38M | 0.73M |
| Non current assets total | 30.10M | 25.27M | 39.53M | 38.12M | 45.52M |
| Capital lease obligations | 0.23M | 0.10M | 0.09M | 0.16M | 0.47M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Investments | -5.00M | -3.12M | -4.05M | -2.45M | -3.98M |
| Change to liabilities | - | - | - | - | 10.67M |
| Total cashflows from investing activities | -8.18M | -3.12M | -4.05M | - | -3.98M |
| Net borrowings | 11.18M | -4.73M | -1.70M | - | 6.61M |
| Total cash from financing activities | 19.95M | -6.24M | -4.31M | 1.79M | 7.49M |
| Change to operating activities | - | - | - | - | 1.79M |
| Net income | -21.25M | -20.37M | -11.97M | -10.02M | -43.91M |
| Change in cash | 1.23M | -2.99M | -1.51M | -4.50M | -5.62M |
| Begin period cash flow | 4.15M | 7.14M | 8.65M | 13.15M | 18.77M |
| End period cash flow | 5.38M | 4.15M | 7.14M | 8.65M | 13.15M |
| Total cash from operating activities | -10.54M | 6.37M | 6.85M | -3.84M | -9.12M |
| Issuance of capital stock | 9.38M | 0.00M | - | - | 0.00M |
| Depreciation | 1.63M | 5.33M | 5.11M | 7.97M | 9.62M |
| Other cashflows from investing activities | -5.00M | -0.07M | -1.01M | - | - |
| Dividends paid | 1.19M | 0.51M | 2.75M | 4.33M | - |
| Change to inventory | 0.90M | 0.21M | 0.80M | 0.00M | -0.03M |
| Change to account receivables | 0.18M | 4.87M | -0.03M | 0.03M | -3.12M |
| Sale purchase of stock | -0.60M | -1.00M | -2.62M | -2.16M | - |
| Other cashflows from financing activities | 1.19M | - | 0.01M | 8.23M | 7.52M |
| Change to netincome | - | - | - | - | 14.61M |
| Capital expenditures | 3.18M | 3.12M | 4.05M | 2.45M | 3.83M |
| Change in working capital | -4.25M | 4.45M | 1.96M | -2.53M | 9.31M |
| Stock based compensation | 11.15M | 6.16M | 6.34M | 3.05M | 12.70M |
| Other non cash items | 2.18M | 11.09M | 5.41M | -2.31M | 2.99M |
| Free cash flow | -13.72M | 3.25M | 2.80M | -6.29M | -12.95M |
Sector: Communication Services Industry: Internet Content & Information
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LVO LiveOne Inc |
0.13 5.60% |
2.45 | - | 112.36 | 0.64 | 27.53 | 0.87 | -27.14 |
| GOOGL Alphabet Inc Class A |
2.43 0.86% |
285.00 | 17.55 | 22.73 | 9.46 | 6.87 | 9.29 | 12.67 |
| GOOG Alphabet Inc Class C |
1.66 0.59% |
283.40 | 17.36 | 22.47 | 9.37 | 6.79 | 9.29 | 12.67 |
| META Meta Platforms Inc. |
4.83 0.80% |
609.91 | 25.07 | 19.72 | 7.48 | 6.49 | 7.53 | 15.30 |
| TCEHY Tencent Holdings Ltd ADR |
-0.77 1.42% |
53.59 | 14.57 | 11.89 | 0.64 | 2.94 | 4.22 | 10.99 |
LiveOne, Inc., a digital media company, engages in the acquisition, distribution, and monetization of live music events, Internet radio, podcasting/vodcasting and music-related membership, and streaming and video content in the United States. The company operates through three segments: PodcastOne, Slacker, and Media Group. It operates LiveOne, a live music streaming platform; PodcastOne, a podcasting platform; and Slacker, an integrated membership and advertising streaming music service, as well as produces original music-related video content. The company also produces, edits, curates, and streams live music events through broadband transmission over the internet and/or satellite networks to its users; provides digital internet radio and music services to users online and through automotive and mobile original equipment manufacturers on a white label basis; and offers ancillary products and services, such as regulatory and post-implementation support services. In addition, it develops, manufactures, and distributes personalized merchandise and gifts through wholesale and direct-to-consumer distribution channels. Further, the company offers LiveOne App, an application that provides access to live events, audio streams, original episodic content, podcasts, vodcasts, video on demand, real-time livestreams, and social sharing of content. LiveOne, Inc. was formerly known as LiveXLive Media, Inc. and changed its name to LiveOne, Inc. in October 2021. The company was incorporated in 2009 and is headquartered in Beverly Hills, California.
269 South Beverly Drive, Beverly Hills, CA, United States, 90212
310 601 2505
86
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert S. Ellin | Founder, Chairman & CEO | 1967 |
| Mr. Dermot A. McCormack | Pres | 1970 |
| Mr. Aaron Sullivan | Interim CFO, Exec. VP, Controller, Interim Treasurer & Interim Sec. | NA |
| Mr. Douglas Shaer | Chief Operating Officer | 1973 |
| Aileen Budow | Sr. VP of Communications & PR | NA |
| Ms. Jacqueline Stone | Chief Marketing Officer | NA |
| Mr. Alex Brough | Head of Sales | NA |
| Mr. Ari Molovinsky | Sr. VP Corp. Devel. & Strategy | NA |
| Mr. David Schulhof | Pres of f LiveXLive Music Publishing & Chief Devel. Officer | 1972 |
| Mr. Russ Gilbert | Chief Digital Officer | 1977 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.