Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesMotorsport Gaming Us LLC

Motorsport Gaming Us LLC

Communication Services Electronic Gaming & Multimedia
PortfolioPortfolio WatchlistWatchlist
Company price
4.25 USD -0.02 ( 0.47%)
Last update at 2026-11-06T21:00:00Z
VOLUME
31826
Market Cap
20.05M
P/E
15.07

Momentum Score

…

Motorsport Games Inc. develops and publishes racing video games for personal computers in the United States. The company operates through Gaming and Esports segments. It provides rFactor 2, a realistic racing simulation game; KartKraft, a kart racing simulator; and Le Mans Ultimate, an official game of the FIA World Endurance Championship and 24 Hours of Le Mans. The company also organizes and facilitates esports tournaments, competitions, and events for its licensed racing games, as well as on behalf of third-party racing game developers and publishers. It offers its products for game consoles, personal computer, and mobile platforms through various retail and digital channels, including full-game and downloadable content. The company was founded in 2018 and is headquartered in Miramar, Florida. Motorsport Games Inc. operates as a subsidiary of Driven Lifestyle Group LLC.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
4.21
Low
4.42
High
52 Week Price Range
2.10
Low
5.56
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Motorsport Games US LLC develops and publishes motorsport-focused video games, simulation titles and related esports and digital services. Its long-term growth may be supported by demand for officially licensed racing content, growth in sim-racing and esports audiences, and recurring revenue from live services and downloadable content, making it a focused play on motorsport gaming.
Principal risks include execution and product-quality risk at release, dependence on licensing and partner agreements, intense competition from larger game publishers, and potential financial or operational volatility for a small-cap specialist.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
4.27
Dividend Yield
-
Revenue TTM
14.52M
Revenue Per Share
2.74
Gross Profit TTM
12.18M
Debt / Equity
0.00
ROE
51.40%
Net Debt
-4.98M
ROCE
76.94%
Diluted EPS TTM
0.29

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 6.60M -3.05M -14.32M -36.84M -33.70M
Minority interest 0.08M 0.30M 0.15M 0.85M 0.54M
Net income 6.93M -2.75M -14.32M -47.42M -34.99M
Selling general administrative 5.13M 6.88M 9.37M 13.76M 25.38M
Selling and marketing expenses 0.62M 0.74M 1.69M 6.17M 6.48M
Gross profit 9.16M 5.46M 3.29M 5.36M 7.55M
Reconciled depreciation 1.12M 2.59M 2.00M 2.06M 1.79M
Ebit 6.62M -2.93M -13.55M -25.41M -34.21M
Ebitda 7.74M -0.34M -11.43M -25.66M -32.60M
Depreciation and amortization 1.12M 2.59M 2.12M -0.25M 1.61M
Operating income 1.64M -1.75M -16.37M -25.41M -34.21M
Other operating expenses 9.66M 10.44M 23.28M 35.73M 49.29M
Interest expense 0.02M 0.12M 0.77M 1.15M 0.50M
Tax provision -0.25M - - - -
Net interest income -0.02M -0.12M -1.18M -1.15M -0.50M
Income tax expense -0.25M 0.30M -1.27M 10.58M 1.29M
Total revenue 11.30M 8.69M 6.91M 10.32M 15.08M
Total operating expenses 7.52M 7.21M 19.66M 30.77M 41.76M
Cost of revenue 2.14M 3.23M 3.62M 4.96M 7.53M
Total other income expense net 4.96M -1.30M 2.05M -11.43M 0.50M
Net income from continuing ops 6.84M -3.05M -21.84M -36.84M -33.70M
Net income applicable to common shares - - - - -33.16M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 11.97M 6.27M 9.76M 18.90M 50.70M
Intangible assets 3.77M 3.37M 5.80M 13.36M 20.49M
Other current assets 0.35M 0.49M 1.11M 1.05M 1.18M
Total liab 4.39M 5.04M 7.67M 16.99M 12.72M
Total stockholder equity 6.78M 0.50M 3.04M 1.53M 36.72M
Other current liab 1.30M 1.57M 6.28M 10.26M 6.69M
Common stock 0.00M 0.00M 0.00M 0.00M 0.00M
Capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Retained earnings -84.86M -91.79M -87.03M -73.98M -37.99M
Other liab - - - - 4.12M
Good will - - - 0.00M 4.87M
Cash 4.99M 0.86M 1.68M 0.98M 17.82M
Total current liabilities 3.37M 5.02M 7.59M 13.32M 8.60M
Current deferred revenue 1.13M 0.39M 0.27M 0.31M -
Net debt -4.98M -0.81M -1.40M 0.02M -17.70M
Short term debt 0.02M 0.03M 0.23M 0.38M 0.12M
Short long term debt - - - - 0.12M
Short long term debt total 0.02M 0.05M 0.28M 1.00M 0.12M
Other stockholder equity 95.21M 92.96M 91.92M 76.45M 75.65M
Property plant equipment - - - - 0.73M
Total current assets 7.59M 2.80M 3.52M 4.04M 24.62M
Net tangible assets - - - - 11.37M
Net receivables 2.24M 1.45M 0.74M 2.02M 5.63M
Inventory - - 0.00M - -
Accounts payable 0.92M 2.98M 0.81M 2.37M 1.78M
Accumulated other comprehensive income -3.58M -0.67M -1.85M -0.93M -0.95M
Non currrent assets other 0.06M - - - -
Non current assets total 4.38M 3.47M 6.24M 14.85M 26.08M
Capital lease obligations 0.02M 0.05M 0.20M 1.00M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 1.18M -0.05M -0.29M -14.61M
Change to liabilities - - - 0.00M 0.94M
Total cashflows from investing activities -1.12M 1.18M 4.21M - -14.61M
Net borrowings -0.44M 0.00M -0.26M - -10.81M
Total cash from financing activities 1.06M 0.83M 9.94M 1.71M 49.49M
Change to operating activities - - - - 0.68M
Net income 6.84M -3.05M -13.05M -36.84M -33.70M
Change in cash 4.13M -0.82M 0.70M -16.84M 13.83M
Begin period cash flow 0.86M 1.68M 0.98M 17.82M 3.99M
End period cash flow 4.99M 0.86M 1.68M 0.98M 17.82M
Total cash from operating activities 4.07M -2.84M -12.92M -19.52M -20.94M
Issuance of capital stock 2.35M 0.88M 10.44M 0.04M 63.66M
Depreciation 1.12M 2.59M 2.12M 2.06M 1.79M
Other cashflows from investing activities -1.11M 1.20M 4.24M - -
Change to account receivables 0.01M -0.72M 1.58M 1.81M -3.25M
Sale purchase of stock - - 0.64M - -
Other cashflows from financing activities -0.75M -0.05M -0.85M 2.04M -14.17M
Change to netincome - - - - 12.06M
Capital expenditures 0.01M 0.03M 0.79M 0.29M 0.98M
Change in working capital -0.95M -0.07M -2.81M 1.62M -1.63M
Stock based compensation 0.79M 0.15M 0.96M 0.71M 9.73M
Other non cash items -3.47M -2.46M -0.13M 12.93M 2.88M
Free cash flow 4.06M -2.86M -13.71M -19.81M -21.92M

Peer Comparison*

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MSGM
Motorsport Gaming Us LLC		 -0.02
0.47%		 4.25 15.07 5.49 1.38 5.26 1.23 5.00
NTES
NetEase Inc		 2.82
2.23%		 129.38 15.72 11.25 0.66 3.03 2.88 7.76
NETTF
NetEase Inc		 -
-%		 22.95 14.36 10.27 0.59 2.77 2.88 7.76
NTDOF
Nintendo Co. Ltd		 -2.44
4.44%		 52.55 22.94 18.90 0.03 3.27 3.16 12.52
NTDOY
Nintendo Co ADR		 -0.89
6.37%		 13.09 22.48 18.45 0.03 3.18 3.16 12.52

Profile*

Motorsport Gaming Us LLC

Motorsport Games Inc. develops and publishes racing video games for personal computers in the United States. The company operates through Gaming and Esports segments. It provides rFactor 2, a realistic racing simulation game; KartKraft, a kart racing simulator; and Le Mans Ultimate, an official game of the FIA World Endurance Championship and 24 Hours of Le Mans. The company also organizes and facilitates esports tournaments, competitions, and events for its licensed racing games, as well as on behalf of third-party racing game developers and publishers. It offers its products for game consoles, personal computer, and mobile platforms through various retail and digital channels, including full-game and downloadable content. The company was founded in 2018 and is headquartered in Miramar, Florida. Motorsport Games Inc. operates as a subsidiary of Driven Lifestyle Group LLC.

3350 SW 148th Avenue, Miramar, FL, United States, 33027

305 413 0812

https://motorsportgames.com

26

Name Title Year Born
Mr. Dmitry Kozko CEO, Interim CFO, Principal Financial Officer, Principal Accounting Officer & Exec. Chairman 1984
Mr. Stephen Hood CEO & President 1978
Stanley Beckley Chief Financial Officer NA
Mr. Stephen Hood CEO, President & Director 1978
Mr. Stanley Beckley Chief Accounting and Compliance Officer 1983
Mr. Peter Hansen-Chambers Chief Financial Officer 1983
Mr. Ben Rossiter-Turner Vice President of Competition NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…