…
Match Group, Inc. engages in the provision of dating products. Its portfolio of brands includes Tinder, Hinge, Match, Meetic, OkCupid, Pairs, Plenty Of Fish, Azar, BLK, and Hakuna, as well as a various other brands, each built to increase users' likelihood of connecting with others. Its services are available in over 40 languages to users worldwide. The company was incorporated in 1986 and is based in Dallas, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Match Group operates a portfolio of consumer dating platforms, including Tinder, Match, Hinge and OkCupid, monetized mainly through subscriptions and in-app purchases. Long-term growth may be supported by further international penetration, product improvements and expanded feature monetization, which could support recurring revenue and scale benefits. Its diversified app mix appears positioned to capture continued user engagement from secular shifts toward mobile and paid dating services.
Material risks include intense competition and rising user-acquisition costs, reliance on a few flagship apps for a large share of revenue, regulatory and privacy challenges, and sensitivity to macro-driven discretionary spending.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 377.49M | 256.15M | 630.95M | 494.51M | 761.56M |
| Minority interest | 2.03M | 1.17M | 1.68M | 1014.80M | 774.36M |
| Net income | 361.95M | 277.72M | 587.68M | 431.13M | 626.96M |
| Selling general administrative | 435.87M | 414.82M | 311.21M | 888.95M | 774.08M |
| Selling and marketing expenses | 534.52M | 566.46M | 479.91M | 1629.62M | 1519.44M |
| Gross profit | 2228.88M | 2143.97M | 1755.44M | 3629.64M | 3351.75M |
| Reconciled depreciation | 43.59M | 69.96M | 48.80M | 180.99M | 183.76M |
| Ebit | 889.29M | 386.64M | 745.72M | 581.33M | 870.88M |
| Ebitda | 932.89M | 456.60M | 810.37M | 832.39M | 1054.64M |
| Depreciation and amortization | 43.59M | 69.96M | 64.66M | 251.05M | 183.76M |
| Non operating income net other | 8.03M | -465.04M | 15.86M | - | 7.76M |
| Operating income | 889.29M | 386.64M | 745.72M | 581.33M | 565.14M |
| Other operating expenses | 2307.58M | 2131.60M | 1645.55M | 4172.40M | 3697.75M |
| Interest expense | 145.55M | 130.49M | 130.62M | 153.56M | 109.33M |
| Tax provision | 15.36M | -19.90M | 32.87M | -49.31M | 3.81M |
| Interest income | - | - | - | 86.42M | 59.02M |
| Net interest income | -145.55M | -130.49M | -174.79M | -153.56M | -109.33M |
| Extraordinary items | - | - | - | 0.59M | 2.94M |
| Income tax expense | 15.36M | -19.90M | 43.27M | -49.31M | 3.81M |
| Total revenue | 3188.84M | 2983.28M | 2391.27M | 4757.06M | 4262.89M |
| Total operating expenses | 1347.62M | 1292.29M | 1009.72M | 3044.98M | 2786.61M |
| Cost of revenue | 959.96M | 839.31M | 635.83M | 1127.42M | 911.15M |
| Total other income expense net | -511.80M | -130.49M | -114.76M | -86.82M | 305.75M |
| Discontinued operations | -2.21M | 0.51M | -366.07M | 49.19M | 306.64M |
| Net income from continuing ops | 362.13M | 276.05M | 553.91M | 543.82M | 757.75M |
| Net income applicable to common shares | 361.95M | 277.72M | 128.56M | 431.13M | 626.96M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4507.89M | 4182.76M | 5063.29M | 3046.45M | 8332.83M |
| Intangible assets | 305.75M | 357.75M | 771.70M | 230.90M | 578.47M |
| Other current assets | 70.90M | 109.33M | 202.57M | 38.69M | 249.37M |
| Total liab | 4526.96M | 4541.65M | 5257.87M | 4459.19M | 4389.98M |
| Total stockholder equity | -19.55M | -359.88M | -203.77M | -1414.42M | 2928.04M |
| Deferred long term liab | - | 32.63M | 130.26M | 17.21M | 6.20M |
| Other current liab | 290.91M | 289.94M | 768.37M | 47.58M | 502.00M |
| Common stock | 0.29M | 0.29M | 0.28M | 0.27M | 0.28M |
| Capital stock | 0.29M | 0.29M | 0.28M | 0.27M | 0.28M |
| Retained earnings | -7131.03M | -7782.57M | -8144.51M | -8422.24M | 1689.92M |
| Other liab | - | 52.16M | 144.10M | 34.73M | 496.17M |
| Good will | 2342.61M | 2348.37M | 2412.00M | 1270.53M | 2854.46M |
| Other assets | - | 310.27M | 498.09M | 248.33M | 3047.96M |
| Cash | 862.44M | 572.39M | 815.38M | 739.16M | 3139.30M |
| Total current liabilities | 531.77M | 556.35M | 1168.30M | 500.04M | 1007.60M |
| Current deferred revenue | 211.28M | 252.72M | 262.13M | 239.09M | 397.49M |
| Net debt | 3094.67M | 3263.33M | 3113.96M | 3101.77M | -3.97M |
| Short term debt | 16.39M | - | 99.93M | 184.16M | 13.75M |
| Short long term debt | - | - | 99.93M | - | 13.75M |
| Short long term debt total | 3957.11M | 3835.73M | 3929.35M | 3840.93M | 3135.32M |
| Other stockholder equity | 7496.66M | 7791.59M | 8164.22M | 7089.01M | 1374.19M |
| Property plant equipment | - | 176.14M | 163.26M | 192.81M | 135.51M |
| Total current assets | 1271.31M | 882.38M | 1218.25M | 1020.21M | 3706.99M |
| Long term investments | - | - | - | - | 353.05M |
| Net tangible assets | - | -3065.99M | -3387.46M | -2679.10M | 1459.88M |
| Short term investments | 6.20M | 8.72M | 11.82M | 347.98M | 19.99M |
| Net receivables | 331.77M | 191.94M | 188.48M | 137.02M | 298.33M |
| Long term debt | 3842.24M | 3835.73M | 3829.42M | 3534.71M | 3121.57M |
| Inventory | 0.00M | - | - | 105.33M | - |
| Accounts payable | 13.19M | 13.70M | 37.87M | 29.20M | 94.36M |
| Noncontrolling interest in consolidated entity | - | 0.99M | 7.93M | 1.04M | - |
| Accumulated other comprehensive income | -385.47M | -369.18M | -223.75M | -81.45M | -136.35M |
| Common stock total equity | - | 0.29M | 0.28M | 0.27M | 0.28M |
| Retained earnings total equity | - | -7782.57M | -8144.51M | -8491.13M | - |
| Treasury stock | - | -482.05M | - | - | -349.81M |
| Non currrent assets other | 23.93M | 141.18M | 163.15M | 123.52M | 133.64M |
| Non current assets total | 3236.57M | 3300.38M | 3845.04M | 2026.24M | 4625.84M |
| Capital lease obligations | - | - | - | - | 14.00M |
| Long term debt total | - | 3835.73M | 3829.42M | 3534.71M | 1603.48M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -71.70M | -939.83M | -4885.55M | -329.53M | -3.80M |
| Change to liabilities | -473.66M | 485.09M | 47.67M | 43.22M | 33.53M |
| Total cashflows from investing activities | -71.70M | -939.83M | -4885.55M | -329.53M | -37.76M |
| Net borrowings | -100.45M | 958.93M | 600.00M | 1240.00M | 258.72M |
| Total cash from financing activities | -689.17M | 111.11M | 1676.89M | 399.83M | -312.80M |
| Change to operating activities | 59.58M | 1.74M | -33.22M | -24.16M | -44.56M |
| Net income | 362.13M | 276.05M | 587.68M | 543.82M | 757.75M |
| Change in cash | -243.00M | 76.21M | -2401.06M | 1006.67M | 500.00M |
| Begin period cash flow | 815.51M | 739.30M | 3140.36M | 2133.68M | 1633.68M |
| End period cash flow | 572.52M | 815.51M | 739.30M | 3140.36M | 2133.68M |
| Total cash from operating activities | 525.69M | 912.50M | 802.18M | 937.94M | 988.13M |
| Issuance of capital stock | 0.00M | 0.00M | 1421.80M | - | - |
| Depreciation | 43.59M | 69.96M | 48.80M | 180.99M | 183.76M |
| Other cashflows from investing activities | -22.58M | 0.05M | -4834.06M | -286.73M | -3.01M |
| Dividends paid | - | - | -1064.44M | 0.00M | 556.37M |
| Change to inventory | - | 1.74M | -33.22M | -17.66M | -44.56M |
| Change to account receivables | -6.67M | -34.02M | -24.21M | -91.44M | -34.83M |
| Sale purchase of stock | -482.05M | 56.95M | -132.87M | -273.26M | -216.35M |
| Other cashflows from financing activities | -227.61M | 52.68M | 1872.40M | 1021.87M | 474.02M |
| Change to netincome | 180.93M | 114.86M | 577.54M | 442.86M | 46.94M |
| Capital expenditures | 49.12M | 79.97M | 42.38M | 136.65M | 85.63M |
| Change receivables | -6.67M | -34.02M | -24.21M | - | 17.27M |
| Cash flows other operating | 415.25M | 304.12M | 544.20M | - | 471.42M |
| Cash and cash equivalents changes | -235.19M | 83.78M | -1345.73M | - | -83.86M |
| Change in working capital | -427.22M | 449.96M | 7.14M | -32.89M | 50.67M |
| Stock based compensation | 203.88M | 146.82M | 102.27M | 240.79M | 238.42M |
| Other non cash items | 373.25M | 27.69M | 40.91M | 85.33M | -207.79M |
| Free cash flow | 476.56M | 832.53M | 759.81M | 801.29M | 902.49M |
Sector: Communication Services Industry: Internet Content & Information
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MTCH Match Group Inc |
2.52 6.53% |
41.02 | 12.87 | 10.95 | 2.46 | 10.97 | 3.32 | 11.18 |
| GOOGL Alphabet Inc Class A |
14.36 5.13% |
294.39 | 17.55 | 22.73 | 9.46 | 6.87 | 9.29 | 12.67 |
| GOOG Alphabet Inc Class C |
13.87 4.98% |
292.13 | 17.36 | 22.47 | 9.37 | 6.79 | 9.29 | 12.67 |
| META Meta Platforms Inc. |
10.43 1.68% |
631.46 | 25.07 | 19.72 | 7.48 | 6.49 | 7.53 | 15.30 |
| TCEHY Tencent Holdings Ltd ADR |
2.23 4.42% |
52.65 | 14.57 | 11.89 | 0.64 | 2.94 | 4.22 | 10.99 |
Match Group, Inc. engages in the provision of dating products. Its portfolio of brands includes Tinder, Hinge, Match, Meetic, OkCupid, Pairs, Plenty Of Fish, Azar, BLK, and Hakuna, as well as a various other brands, each built to increase users' likelihood of connecting with others. Its services are available in over 40 languages to users worldwide. The company was incorporated in 1986 and is based in Dallas, Texas.
8750 North Central Expressway, Dallas, TX, United States, 75231
214 576 9352
2600
| Name | Title | Year Born |
|---|---|---|
| Mr. Bernard Kim | CEO & Director | 1976 |
| Mr. Gary Swidler | COO & CFO | 1970 |
| Mr. Philip D. Eigenmann CPA | Chief Accounting Officer | 1970 |
| Mr. Mark Schneider | Sr. VP of Fin. & Investor Relations | NA |
| Mr. William Archer | Sr. VP and Head of Corp. Devel. & Investor Relations | NA |
| Mr. Jared F. Sine | Chief Bus. Affairs & Legal Officer and Sec. | 1979 |
| Ms. Justine Sacco | Chief Communications Officer | NA |
| Mr. D.V. Williams | Chief People Officer | NA |
| Ms. Joanne Hawkins | Sr. VP & Deputy Gen. Counsel | 1961 |
| Mr. Nick Stoumpas | Sr. VP & Treasurer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.