Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesNexstar Broadcasting Group Inc

Nexstar Broadcasting Group Inc

Communication Services Broadcasting
PortfolioPortfolio WatchlistWatchlist
Company price
187.97 USD 2.85 ( 1.54%)
Last update at 2026-11-05T21:00:00Z
VOLUME
828358
Market Cap
5200.44M
P/E
32.28

Momentum Score

…

Nexstar Media Group, Inc. operates as a diversified media company that produces and distributes local and national news, sports, and entertainment contents on the television and digital platforms in the United States. It owns, operates, programs, or provides sales and other services to power television and radio stations; and provides television programming services. The company offers video and display advertising platforms through its own and various third party websites, mobile and over-the-top applications, digital media solutions to media publishers and advertisers, and a consumer product reviews platform. In addition, it owns NewsNation, a national cable news network; and WGN-AM, a Chicago radio station, as well as owns and operates digital multicast networks. Further, its digital assets include 125 local websites, 229 mobile applications, 110 connected television applications, television channels from The CW and The Hill, BestReviews, and advertising solutions. Additionally, the company engages in the digital business. Its stations are affiliates of ABC, NBC, FOX, CBS, The CW, MyNetworkTV, and other broadcast television networks. Nexstar Media Group, Inc. was formerly known as Nexstar Broadcasting Group, Inc. and changed its name to Nexstar Media Group, Inc. in January 2017. The company was founded in 1996 and is headquartered in Irving, Texas.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
182.65
Low
200.09
High
52 Week Price Range
152.95
Low
249.09
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
185.12
Dividend Yield
4.36%
Revenue TTM
5876.00M
Revenue Per Share
193.24
Gross Profit TTM
3236.00M
Debt / Equity
3.32
ROE
7.43%
Net Debt
6578.00M
ROCE
5.15%
Diluted EPS TTM
5.23

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 150.00M 959.00M 401.00M 1217.10M 1093.31M
Minority interest 26.00M 39.00M 86.60M 27.60M 4.13M
Net income 109.00M 722.00M 346.00M 971.10M 834.57M
Selling general administrative 1063.00M 1088.00M 1140.90M 903.50M 861.32M
Selling and marketing expenses - - - - 12.90M
Gross profit 1929.00M 3186.00M 2808.00M 3206.20M 2798.87M
Reconciled depreciation 784.00M 808.00M 962.10M 662.10M 588.54M
Ebit 529.00M 1403.00M 848.00M 1312.10M 1175.39M
Ebitda 1314.00M 2211.00M 1789.00M 2293.10M 1985.24M
Depreciation and amortization 785.00M 808.00M 941.00M 981.00M 809.85M
Non operating income net other - - - - 119.64M
Operating income 863.00M 1268.00M 708.00M 1312.10M 1175.39M
Other operating expenses 4086.00M 4139.00M 4225.00M 3768.80M 3475.19M
Interest expense 379.00M 444.00M 447.00M 336.60M 282.65M
Tax provision 67.00M 276.00M 150.60M 273.60M 262.88M
Net interest income -379.00M -444.00M -435.60M -336.60M -282.65M
Non recurring - - - - -23.05M
Income tax expense 67.00M 276.00M 131.00M 273.60M 262.88M
Total revenue 4949.00M 5407.00M 4933.00M 5211.00M 4648.37M
Total operating expenses 1066.00M 1918.00M 2100.00M 1764.00M 1625.69M
Cost of revenue 3020.00M 2221.00M 2125.00M 2004.80M 1849.50M
Total other income expense net -713.00M -309.00M -307.00M -95.00M -82.08M
Net income from continuing ops 83.00M 683.00M 348.50M 943.50M 830.44M
Net income applicable to common shares - - - 971.10M 834.57M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 10986.00M 11468.00M 12263.00M 12678.90M 13264.46M
Intangible assets 4536.00M 4776.00M 5053.00M 5344.50M 5627.38M
Other current assets 118.00M 125.00M 224.00M 315.40M 200.80M
Total liab 8924.00M 9200.00M 9950.00M 9909.60M 10407.03M
Total stockholder equity 2064.00M 2257.00M 2299.00M 2741.00M 2850.34M
Deferred long term liab - - - - 1728.51M
Other current liab 359.00M 489.00M 555.00M 521.60M 56.27M
Common stock - - - 0.50M 0.47M
Capital stock 0.00M 0.00M 0.00M 0.50M 0.47M
Retained earnings 3537.00M 3671.00M 3188.00M 3033.10M 2204.15M
Other liab - - - 1950.70M 2013.87M
Good will 2910.00M 2922.00M 2946.00M 2960.80M 3051.66M
Other assets - - - 89.90M 153.10M
Cash 280.00M 144.00M 147.00M 204.10M 190.87M
Total current liabilities 711.00M 783.00M 961.00M 893.20M 787.29M
Current deferred revenue - - - - 392.82M
Net debt 6578.00M 6669.00M 6983.00M 6797.00M 7267.10M
Short term debt 152.00M 161.00M 171.00M 173.90M 90.01M
Short long term debt 111.00M 124.00M 124.00M 124.30M 47.17M
Short long term debt total 6858.00M 6813.00M 7130.00M 7001.10M 7457.97M
Other stockholder equity -1458.00M -1413.00M -890.00M -319.50M 504.06M
Property plant equipment - - - 1550.20M 1800.81M
Total current assets 1473.00M 1297.00M 1466.00M 1614.50M 1412.72M
Long term investments 396.00M 877.00M 958.00M 1119.00M 1218.79M
Net tangible assets - - - -5564.30M -6134.41M
Net receivables 1075.00M 1028.00M 1095.00M 1079.40M 1021.05M
Long term debt 6222.00M 6399.00M 6713.00M 6827.20M 7367.96M
Inventory - - - 15.60M -
Accounts payable 133.00M 133.00M 235.00M 197.70M 248.18M
Noncontrolling interest in consolidated entity - - - - 7.09M
Accumulated other comprehensive income -15.00M -1.00M 1.00M 26.90M 141.65M
Common stock total equity - - - - 0.47M
Retained earnings total equity - - - - 2204.15M
Treasury stock - - - - -806.99M
Non currrent assets other 108.00M 389.00M 96.00M 377.70M 441.44M
Non current assets total 9513.00M 10171.00M 10797.00M 11064.40M 11851.74M
Capital lease obligations 41.00M 37.00M 47.00M 49.60M 42.84M
Long term debt total - - - - 7367.96M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00M -102.00M -0.80M 125.20M -232.10M
Change to liabilities - - - -49.70M 27.71M
Total cashflows from investing activities -173.00M -102.00M -173.00M 125.20M -232.10M
Net borrowings -202.00M -327.00M -125.00M -479.60M -270.19M
Total cash from financing activities -582.00M -1151.00M -899.00M -1515.00M -945.56M
Change to operating activities - - - -52.90M -84.30M
Net income 362.00M 683.00M 270.00M 943.50M 830.44M
Change in cash 136.00M -3.00M -73.00M 13.20M 37.19M
Begin period cash flow 144.00M 147.00M 220.00M 206.50M 169.31M
End period cash flow 280.00M 144.00M 147.00M 219.70M 206.49M
Total cash from operating activities 891.00M 1250.00M 999.00M 1403.00M 1214.84M
Depreciation 592.00M 808.00M 941.00M 662.10M 588.54M
Other cashflows from investing activities -3.00M 3.00M 14.00M 1.80M 20.94M
Dividends paid 169.00M 219.00M 191.00M 142.20M 118.21M
Change to account receivables 15.00M 68.00M -13.00M -11.60M -118.60M
Sale purchase of stock -120.00M -601.00M -605.00M -880.70M -536.80M
Other cashflows from financing activities -118.00M -4.00M 22.00M 2467.90M -28.61M
Change to netincome - - - -139.30M 0.23M
Capital expenditures 148.00M 145.00M 149.00M 157.30M 150.76M
Change receivables - - - - -118.60M
Cash flows other operating - - - - 5.06M
Cash and cash equivalents changes - - - - 37.19M
Change in working capital -52.00M -51.00M 9.00M -113.50M -223.48M
Stock based compensation 58.00M 78.00M 60.00M 61.60M 46.70M
Other non cash items -49.00M -235.00M -204.00M -48.10M -32.53M
Free cash flow 743.00M 1105.00M 850.00M 1245.70M 1064.08M

Peer Comparison*

Sector: Communication Services Industry: Broadcasting

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NXST
Nexstar Broadcasting Group Inc		 2.85
1.54%		 187.97 32.28 9.06 0.89 2.32 2.86 11.02
SKPJF
SKY Perfect JSAT Holdings Inc.		 -
-%		 12.12 43.03 - 0.05 3.32 4.16 10.36
RGLXF
RTL Group S.A		 -
-%		 41.00 22.53 7.12 1.01 1.39 1.10 8.01
RGLXY
RTL Group SA ADR		 0.11
3.18%		 3.57 50.86 11.05 0.88 1.17 1.03 11.21
NPTVF
Nippon Television Holdings Inc		 -
-%		 18.16 12.35 7.50 0.01 0.68 1.08 5.23

Profile*

Nexstar Broadcasting Group Inc

Nexstar Media Group, Inc. operates as a diversified media company that produces and distributes local and national news, sports, and entertainment contents on the television and digital platforms in the United States. It owns, operates, programs, or provides sales and other services to power television and radio stations; and provides television programming services. The company offers video and display advertising platforms through its own and various third party websites, mobile and over-the-top applications, digital media solutions to media publishers and advertisers, and a consumer product reviews platform. In addition, it owns NewsNation, a national cable news network; and WGN-AM, a Chicago radio station, as well as owns and operates digital multicast networks. Further, its digital assets include 125 local websites, 229 mobile applications, 110 connected television applications, television channels from The CW and The Hill, BestReviews, and advertising solutions. Additionally, the company engages in the digital business. Its stations are affiliates of ABC, NBC, FOX, CBS, The CW, MyNetworkTV, and other broadcast television networks. Nexstar Media Group, Inc. was formerly known as Nexstar Broadcasting Group, Inc. and changed its name to Nexstar Media Group, Inc. in January 2017. The company was founded in 1996 and is headquartered in Irving, Texas.

545 East John Carpenter Freeway, Irving, TX, United States, 75062

972 373 8800

https://www.nexstar.tv

11773

Name Title Year Born
Mr. Perry A. Sook Founder, Chairman & CEO 1958
Mr. Thomas E. Carter Pres & COO 1958
Ms. Lee Ann Gliha Exec. VP & CFO 1975
Mr. Andrew Alford Pres of Broadcasting Division - Nexstar Media Inc. 1962
Mr. Sean Compton Pres of Networks Division 1974
Ms. Dana Zimmer Pres of Distribution 1970
Mr. Dennis A. Miller Esq., J.D. Pres of The CW Network 1957
Mr. Brett E. Jenkins Exec. VP & CTO 1970
Ms. Rachel Morgan Exec. VP, Gen. Counsel & Sec. NA
Mr. Gary Weitman Exec. VP & Chief Communications Officer 1957

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DHT-U
CAD 13.53
+16.44%
LIF
CAD 22.04
+8.62%
TOI
CAD 103.80
+7.09%
CRON
CAD 5.26
+6.69%
CIA
CAD 2.04
+6.25%
ITH
CAD 1.61
-34.02%
IFOS
CAD 1.65
-22.90%
TNZ
CAD 49.70
-19.58%
KEEL
CAD 2.36
-19.45%
GIL
CAD 49.36
-18.33%

Equity Sectors*

  • Basic Materials

    -2.18%

  • Communication Services

    +0.95%

  • Consumer Cyclical

    -2.25%

  • Consumer Defensive

    -0.68%

  • Energy

    -2.93%

  • Financial Services

    -2.26%

  • Healthcare

    -0.46%

  • Industrials

    -3.70%

  • Real Estate

    -0.06%

  • Technology

    -3.32%

  • Utilities

    -0.50%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…