…
OneSpan Inc., together with its subsidiaries, designs, develops, and markets digital solutions for identity, authentication, and secure digital agreements worldwide. The company offers OneSpan Sign, a range of e-signature requirements for occasional agreement to processing tens of thousands of transactions; OneSpan Cloud Authentication, a cloud-based multifactor authentication solution that supports a range of authentication options, including biometrics, push notification, and visual cryptograms for transaction data security, SMS, and hardware authenticators; and OneSpan Identity Verification, which enables banks and financial institutions identity verification services. It also provides Mobile Security Suite, a software development kit that protect mobile transactions; Digipass Authenticators, consisting of a wide variety of authentication devices; authentication servers that provides a range of strong authentication utilities and solutions designed to allow organizations to securely authenticate users and transactions; and Digipass FX1 BIO, a physical passkey with fingerprint scan built for the workforce authentication market. In addition, it offers Virtual Room, a purpose-built, high-assurance solution that blends the simplicity of a consumer video collaboration app with high-assurance identity and authentication security; OneSpan Notary, an online notary solution developed for organizations with in-house notaries; and OneSpan Trust Vault, a blockchain-based decentralized digital storage solution that helps organizations meet compliance, regulatory, and chain of custody requirements for critical documents. It sells its solutions through its direct sales force, as well as through distributors, resellers, systems integrators, and original equipment manufacturers. The company was formerly known as VASCO Data Security International, Inc. and changed its name to OneSpan Inc. in May 2018. OneSpan Inc. was founded in 1991 and is headquartered in Boston, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -11.69M | -26.14M | -3.42M | 15.49M | 3.55M |
| Net income | -14.43M | -30.58M | -5.46M | 8.79M | 3.85M |
| Selling general administrative | 55.55M | 53.03M | 46.34M | 43.90M | 41.59M |
| Selling and marketing expenses | 60.95M | 62.73M | 60.86M | 61.50M | 63.80M |
| Gross profit | 148.57M | 142.94M | 152.25M | 172.61M | 147.47M |
| Reconciled depreciation | 7.07M | 8.93M | 12.00M | 11.54M | 12.14M |
| Ebit | -0.49M | -26.13M | -5.26M | 15.28M | 0.02M |
| Ebitda | 6.57M | -17.20M | 6.75M | 26.82M | 12.16M |
| Depreciation and amortization | 7.07M | 8.93M | 12.00M | 11.54M | 12.14M |
| Non operating income net other | - | -0.01M | 1.84M | 0.22M | 3.53M |
| Operating income | -0.49M | -26.13M | -5.26M | 15.28M | 0.02M |
| Other operating expenses | 232.81M | 240.61M | 220.95M | 239.29M | 212.26M |
| Interest expense | 0.59M | -0.00M | 1.84M | 0.22M | 0.00M |
| Tax provision | 2.74M | 4.44M | 2.04M | 6.71M | -0.29M |
| Interest income | 13.60M | 0.10M | 0.40M | 0.75M | 1.26M |
| Net interest income | 0.59M | -0.00M | 0.40M | 0.75M | 1.26M |
| Extraordinary items | - | - | - | - | 3.00M |
| Income tax expense | 2.74M | 4.44M | 2.04M | 6.71M | -0.29M |
| Total revenue | 219.01M | 214.48M | 215.69M | 254.57M | 212.28M |
| Total operating expenses | 162.38M | 169.06M | 157.51M | 157.33M | 147.44M |
| Cost of revenue | 70.44M | 71.55M | 63.44M | 81.96M | 64.81M |
| Total other income expense net | -11.20M | -0.01M | 1.84M | 0.22M | 2.26M |
| Net income from continuing ops | -14.43M | -30.58M | -5.46M | 8.79M | 3.85M |
| Net income applicable to common shares | -14.43M | -30.58M | -5.46M | 8.79M | 3.85M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 289.19M | 335.08M | 342.27M | 375.20M | 384.57M |
| Intangible assets | 10.83M | 12.48M | 21.27M | 27.20M | 36.21M |
| Other current assets | 17.73M | 10.78M | 9.36M | 6.26M | 6.35M |
| Total liab | 130.05M | 131.77M | 122.49M | 117.86M | 120.55M |
| Total stockholder equity | 159.14M | 203.31M | 219.78M | 257.34M | 264.02M |
| Deferred long term liab | - | - | 1.29M | 1.91M | 4.62M |
| Other current liab | 26.02M | 28.82M | 26.25M | 26.20M | 32.94M |
| Common stock | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
| Capital stock | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
| Retained earnings | 98.94M | 128.74M | 143.17M | 173.73M | 181.17M |
| Other liab | - | 12.52M | 23.23M | 30.16M | 35.14M |
| Good will | 93.68M | 90.51M | 96.17M | 97.55M | 94.61M |
| Other assets | 0.00M | 13.84M | 17.78M | 31.44M | 20.10M |
| Cash | 43.53M | 96.50M | 63.38M | 88.39M | 84.28M |
| Cash and equivalents | - | 96.50M | 63.38M | 88.39M | - |
| Total current liabilities | 114.83M | 110.81M | 89.08M | 75.30M | 74.11M |
| Current deferred revenue | 69.33M | 64.64M | 54.62M | 43.42M | 30.34M |
| Net debt | -34.68M | -88.06M | -53.20M | -76.00M | -72.98M |
| Short term debt | 2.03M | 0.00M | 0.00M | 2.15M | - |
| Short long term debt total | 8.85M | 8.44M | 10.18M | 12.40M | 11.30M |
| Other stockholder equity | 71.24M | 89.08M | 87.75M | 93.79M | 96.11M |
| Property plant equipment | - | 20.70M | 19.95M | 11.84M | 11.45M |
| Total current assets | 146.34M | 197.54M | 187.09M | 207.18M | 211.62M |
| Net tangible assets | - | 100.31M | 102.34M | 132.59M | 133.20M |
| Short term investments | 0.00M | 2.33M | 35.11M | 26.86M | 25.51M |
| Net receivables | 69.53M | 69.65M | 61.31M | 64.74M | 69.46M |
| Inventory | 15.55M | 12.05M | 10.35M | 13.09M | 19.82M |
| Accounts payable | 17.45M | 17.36M | 8.20M | 5.68M | 10.84M |
| Accumulated other comprehensive income | -11.08M | -14.55M | -11.18M | -10.22M | -13.29M |
| Common stock total equity | - | - | 0.04M | 0.04M | 0.04M |
| Retained earnings total equity | - | - | 143.17M | 173.73M | 181.17M |
| Treasury stock | - | - | -12.50M | -5.03M | - |
| Non currrent assets other | 11.72M | 11.94M | 13.80M | 11.18M | 8.67M |
| Non current assets total | 142.85M | 137.54M | 155.18M | 168.03M | 172.95M |
| Capital lease obligations | 6.82M | 8.44M | 10.18M | 12.40M | 11.30M |
| Long term debt total | - | 0.00M | 0.00M | 0.00M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 46.59M | -8.78M | -1.43M | -2.44M | 57.18M |
| Change to liabilities | 17.43M | 12.43M | -5.66M | 4.12M | 7.73M |
| Total cashflows from investing activities | 46.59M | -10.98M | -4.66M | -9.89M | 0.19M |
| Total cash from financing activities | -7.31M | -10.39M | -7.06M | -0.57M | -0.69M |
| Change to operating activities | -2.37M | -6.22M | -5.79M | -1.16M | 0.69M |
| Net income | -14.43M | -30.58M | -5.46M | 8.79M | 3.85M |
| Change in cash | 33.12M | -25.01M | 4.11M | 7.57M | -2.30M |
| Begin period cash flow | 64.23M | 89.24M | 85.13M | 77.56M | 78.66M |
| End period cash flow | 97.35M | 64.23M | 89.24M | 85.13M | 76.36M |
| Total cash from operating activities | -5.79M | -2.75M | 14.92M | 18.24M | -0.64M |
| Depreciation | 7.07M | 8.93M | 12.00M | 11.54M | 12.14M |
| Other cashflows from investing activities | 51.61M | -0.04M | -0.13M | -2.44M | -53.30M |
| Change to inventory | -2.17M | 2.21M | 6.72M | -5.39M | -2.39M |
| Change to account receivables | -9.71M | 2.05M | 6.79M | -3.41M | -14.70M |
| Sale purchase of stock | -5.72M | -7.47M | -5.03M | - | - |
| Other cashflows from financing activities | -1.59M | -2.92M | -2.03M | -0.57M | -0.69M |
| Change to netincome | -0.52M | 7.19M | 3.94M | 1.48M | -3.80M |
| Capital expenditures | 5.03M | 2.20M | 3.10M | 7.45M | 3.69M |
| Change receivables | - | 2.05M | 6.79M | -3.41M | -11.96M |
| Cash flows other operating | - | -2.10M | -3.43M | 1.11M | -4.34M |
| Exchange rate changes | - | - | - | -0.21M | -1.56M |
| Cash and cash equivalents changes | - | -24.12M | 3.20M | 7.57M | -1.11M |
| Change in working capital | 2.29M | 11.72M | 5.00M | -3.90M | -13.23M |
| Stock based compensation | 8.64M | 4.35M | 4.74M | 3.37M | 3.97M |
| Other non cash items | -10.98M | 0.01M | 0.12M | 0.07M | -0.05M |
| Free cash flow | -10.81M | -4.95M | 11.82M | 10.79M | -4.33M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OSPN OneSpan Inc |
-1.10 4.31% |
24.45 | - | - | 1.74 | 2.57 | 1.59 | -73.57 |
| MSFT Microsoft Corporation |
13.87 2.74% |
520.99 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
6.75 5.66% |
125.97 | 21.96 | 17.89 | 5.91 | 7.08 | 7.82 | 14.89 |
| CRWD Crowdstrike Holdings Inc |
2.87 1.19% |
244.68 | 4849.80 | 188.68 | 46.01 | 47.24 | 43.89 | 559.34 |
| FTNT Fortinet Inc |
- -% |
128.11 | 60.27 | 43.86 | 16.80 | 80.50 | 16.11 | 43.33 |
OneSpan Inc., together with its subsidiaries, designs, develops, and markets digital solutions for identity, authentication, and secure digital agreements worldwide. The company offers OneSpan Sign, a range of e-signature requirements for occasional agreement to processing tens of thousands of transactions; OneSpan Cloud Authentication, a cloud-based multifactor authentication solution that supports a range of authentication options, including biometrics, push notification, and visual cryptograms for transaction data security, SMS, and hardware authenticators; and OneSpan Identity Verification, which enables banks and financial institutions identity verification services. It also provides Mobile Security Suite, a software development kit that protect mobile transactions; Digipass Authenticators, consisting of a wide variety of authentication devices; authentication servers that provides a range of strong authentication utilities and solutions designed to allow organizations to securely authenticate users and transactions; and Digipass FX1 BIO, a physical passkey with fingerprint scan built for the workforce authentication market. In addition, it offers Virtual Room, a purpose-built, high-assurance solution that blends the simplicity of a consumer video collaboration app with high-assurance identity and authentication security; OneSpan Notary, an online notary solution developed for organizations with in-house notaries; and OneSpan Trust Vault, a blockchain-based decentralized digital storage solution that helps organizations meet compliance, regulatory, and chain of custody requirements for critical documents. It sells its solutions through its direct sales force, as well as through distributors, resellers, systems integrators, and original equipment manufacturers. The company was formerly known as VASCO Data Security International, Inc. and changed its name to OneSpan Inc. in May 2018. OneSpan Inc. was founded in 1991 and is headquartered in Boston, Massachusetts.
| Name | Title | Year Born |
|---|---|---|
| Mr. Matthew P. Moynahan | Pres, CEO & Director | 1970 |
| Mr. John W. Bosshart CPA | Chief Accounting Officer | NA |
| Mr. Jorge Garcia Martell | Chief Financial Officer | NA |
| Mr. Ajay Keni | Chief Technology Officer | NA |
| Mr. Michael W. Lillie | Chief Information Officer | NA |
| Mr. Joseph Anderson Maxa P.E. | VP of Investor Relations | NA |
| Ms. Lara Mataac | Gen. Counsel & Chief Compliance Officer | NA |
| Sarah Hanel | Sr. Director of Global Corp. Communications | NA |
| Mr. Giovanni Verhaeghe | VP of Corp. Devel. & Hardware Operations | NA |
| Mr. Eric Hanson | Chief Marketing Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.