…
PepsiCo, Inc. engages in the manufacture, marketing, distribution, and sale of various beverages and convenient foods worldwide. The company operates through seven segments: Frito-Lay North America; Quaker Foods North America; PepsiCo Beverages North America; Latin America; Europe; Africa, Middle East and South Asia; and Asia Pacific, Australia and New Zealand and China Region. It provides dips, cheese-flavored snacks, and spreads, as well as corn, potato, and tortilla chips; cereals, rice, pasta, mixes and syrups, granola bars, grits, oatmeal, rice cakes, and side dishes; beverage concentrates, fountain syrups, and finished goods; ready-to-drink tea, coffee, and juices; dairy products; and sparkling water makers and related products, as well as distributes alcoholic beverages under Hard MTN Dew brand. The company offers its products primarily under the Lay's, Doritos, Fritos, Tostitos, BaiCaoWei, Cheetos, Cap'n Crunch, Life, Pearl Milling Company, Gatorade, Pepsi-Cola, Mountain Dew, Quaker, Rice-A-Roni, Aquafina, Bubly, Emperador, Diet Mountain Dew, Diet Pepsi, Gatorade Zero, Crush, Propel, Dr Pepper, Schweppes, Marias Gamesa, Ruffles, Sabritas, Saladitas, Tostitos, 7UP, Diet 7UP, H2oh!, Manzanita Sol, Mirinda, Pepsi Black, Pepsi Max, San Carlos, Toddy, Walkers, Chipsy, Kurkure, Sasko, Spekko, White Star, Smith's, Sting, SodaStream, Lubimyj Sad, Agusha, Chudo, Domik v Derevne, Lipton, and other brands. It serves wholesale and other distributors, foodservice customers, grocery stores, drug stores, convenience stores, discount/dollar stores, mass merchandisers, membership stores, hard discounters, e-commerce retailers and authorized independent bottlers, and others through a network of direct-store-delivery, customer warehouse, and distributor networks, as well as directly to consumers through e-commerce platforms and retailers. The company was founded in 1898 and is based in Purchase, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
PepsiCo is a global food and beverage company with a diversified portfolio of snacks, beverages and convenient foods (Frito‑Lay, Quaker, Pepsi, Gatorade) and extensive global distribution. Long-term growth drivers include brand scale, geographic expansion, product innovation toward healthier options, pricing power and operating efficiencies, which may appeal to investors seeking stable cash flows and sustainable dividends.
Material risks include exposure to commodity-price and input-cost volatility, shifting consumer preferences toward healthier or private-label alternatives, intense competition, and regulatory, currency or execution challenges that could pressure margins and growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 10705.00M | 9821.00M | 9069.00M | 9312.00M | 9189.00M |
| Minority interest | 68.00M | -61.00M | 55.00M | 39.00M | 44.00M |
| Net income | 8910.00M | 7618.00M | 7120.00M | 7314.00M | 12515.00M |
| Selling general administrative | 34459.00M | 31237.00M | 28495.00M | 25809.00M | 24137.00M |
| Selling and marketing expenses | - | - | - | 929.00M | 1033.00M |
| Gross profit | 45816.00M | 42399.00M | 38575.00M | 37029.00M | 35280.00M |
| Reconciled depreciation | 3280.00M | 3215.00M | 2548.00M | 2432.00M | 2399.00M |
| Ebit | 11512.00M | 11162.00M | 10080.00M | 10291.00M | 10714.00M |
| Ebitda | 14769.00M | 14899.00M | 12745.00M | 12879.00M | 13113.00M |
| Depreciation and amortization | 3257.00M | 3737.00M | 2665.00M | 2588.00M | 2399.00M |
| Non operating income net other | - | - | - | 200.00M | 306.00M |
| Operating income | 11512.00M | 11162.00M | 10080.00M | 10291.00M | 10110.00M |
| Other operating expenses | 75035.00M | 68312.00M | 60292.00M | 56870.00M | 54551.00M |
| Interest expense | 939.00M | 1863.00M | 1128.00M | 1135.00M | 1525.00M |
| Tax provision | 1727.00M | 2142.00M | 1894.00M | 1959.00M | -3370.00M |
| Interest income | - | - | - | 200.00M | 306.00M |
| Net interest income | -939.00M | -1863.00M | -1128.00M | -935.00M | -1219.00M |
| Extraordinary items | - | - | - | 8.00M | 28.00M |
| Non recurring | 3166.00M | - | - | - | - |
| Income tax expense | 1727.00M | 2142.00M | 1894.00M | 1959.00M | -3370.00M |
| Total revenue | 86392.00M | 79474.00M | 70372.00M | 67161.00M | 64661.00M |
| Total operating expenses | 34459.00M | 31237.00M | 28495.00M | 26738.00M | 25170.00M |
| Cost of revenue | 40576.00M | 37075.00M | 31797.00M | 30132.00M | 29381.00M |
| Total other income expense net | -807.00M | -1341.00M | -1011.00M | -979.00M | 298.00M |
| Net income from continuing ops | 8978.00M | 7679.00M | 7175.00M | 11271.00M | 5819.00M |
| Net income applicable to common shares | 8910.00M | 7618.00M | 7120.00M | 7314.00M | 12515.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 100495.00M | 92187.00M | 92377.00M | 92918.00M | 78547.00M |
| Intangible assets | 1199.00M | 15586.00M | 18665.00M | 19315.00M | 16043.00M |
| Other current assets | 798.00M | 806.00M | 2768.00M | 874.00M | 747.00M |
| Total liab | 81858.00M | 74914.00M | 76226.00M | 79366.00M | 63679.00M |
| Total stockholder equity | 18503.00M | 17149.00M | 16043.00M | 13454.00M | 14786.00M |
| Deferred long term liab | - | 4133.00M | 119.00M | 4284.00M | 4091.00M |
| Other current liab | 12946.00M | 4390.00M | 753.00M | 3855.00M | 3077.00M |
| Common stock | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M |
| Capital stock | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M |
| Retained earnings | 70035.00M | 67800.00M | 65165.00M | 63443.00M | 61946.00M |
| Other liab | - | 10539.00M | 12382.00M | 15624.00M | 12952.00M |
| Good will | 17728.00M | 18202.00M | 18381.00M | 18757.00M | 15501.00M |
| Other assets | - | 6310.00M | 6494.00M | 7684.00M | 5822.00M |
| Cash | 9711.00M | 4954.00M | 5596.00M | 8185.00M | 5509.00M |
| Total current liabilities | 31647.00M | 26785.00M | 26220.00M | 23372.00M | 20461.00M |
| Current deferred revenue | 7977.00M | -4390.00M | - | -3855.00M | -3077.00M |
| Net debt | 34950.00M | 34117.00M | 34738.00M | 35965.00M | 26559.00M |
| Short term debt | 7066.00M | 3414.00M | 4308.00M | 3780.00M | 2920.00M |
| Short long term debt | 6510.00M | 3414.00M | 4308.00M | 3780.00M | 2920.00M |
| Short long term debt total | 44661.00M | 39071.00M | 40334.00M | 44150.00M | 32068.00M |
| Other stockholder equity | -36021.00M | -35372.00M | -34247.00M | -34536.00M | -32883.00M |
| Property plant equipment | - | 24291.00M | 24427.00M | 21369.00M | 19305.00M |
| Total current assets | 26950.00M | 21539.00M | 21783.00M | 23001.00M | 17645.00M |
| Long term investments | 4330.00M | 3073.00M | 2627.00M | 2792.00M | 2683.00M |
| Net tangible assets | - | -16639.00M | -21003.00M | -24618.00M | 14786.00M |
| Short term investments | 292.00M | 394.00M | 392.00M | 1366.00M | 229.00M |
| Net receivables | 10815.00M | 10163.00M | 8680.00M | 8404.00M | 7822.00M |
| Long term debt | 37595.00M | 35657.00M | 36026.00M | 40370.00M | 29148.00M |
| Inventory | 5334.00M | 5222.00M | 4347.00M | 4172.00M | 3338.00M |
| Accounts payable | 11635.00M | 23371.00M | 21159.00M | 19592.00M | 17541.00M |
| Noncontrolling interest in consolidated entity | - | 124.00M | - | 98.00M | 82.00M |
| Accumulated other comprehensive income | -15534.00M | -15302.00M | -14898.00M | -15476.00M | -14300.00M |
| Common stock total equity | - | 23.00M | - | 23.00M | 23.00M |
| Retained earnings total equity | - | 67800.00M | - | 63443.00M | 61946.00M |
| Treasury stock | - | -39506.00M | - | 38446.00M | -36769.00M |
| Non currrent assets other | 15870.00M | 5292.00M | 4204.00M | 3312.00M | 3011.00M |
| Non current assets total | 73545.00M | 70648.00M | 70594.00M | 69917.00M | 60902.00M |
| Capital lease obligations | 556.00M | 483.00M | 446.00M | 460.00M | 442.00M |
| Long term debt total | - | 35657.00M | - | 40370.00M | 29148.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -5118.00M | -141.00M | 1077.00M | -1108.00M | 97.00M |
| Change to liabilities | - | 1899.00M | 1762.00M | 607.00M | 448.00M |
| Total cashflows from investing activities | - | -2430.00M | -3269.00M | -11619.00M | -6437.00M |
| Net borrowings | - | -810.00M | 712.00M | 11293.00M | -355.00M |
| Total cash from financing activities | -3009.00M | -8523.00M | -10780.00M | 3819.00M | -8489.00M |
| Change to operating activities | - | 118.00M | 159.00M | 26.00M | -87.00M |
| Net income | 9074.00M | 8978.00M | 7679.00M | 7175.00M | 7353.00M |
| Change in cash | 4661.00M | -607.00M | -2547.00M | 2684.00M | -5199.00M |
| Begin period cash flow | 5100.00M | 5707.00M | 8254.00M | 5570.00M | 10769.00M |
| End period cash flow | 9761.00M | 5100.00M | 5707.00M | 8254.00M | 5570.00M |
| Total cash from operating activities | 13442.00M | 10811.00M | 11616.00M | 10613.00M | 9649.00M |
| Depreciation | -2948.00M | 3280.00M | 3215.00M | 2548.00M | 2432.00M |
| Other cashflows from investing activities | - | 2918.00M | 5.00M | -6271.00M | -2302.00M |
| Dividends paid | 6682.00M | 6172.00M | 5815.00M | 5509.00M | 5304.00M |
| Change to inventory | -261.00M | -1142.00M | -582.00M | -516.00M | -190.00M |
| Change to account receivables | -793.00M | -1763.00M | -651.00M | -420.00M | -650.00M |
| Sale purchase of stock | -1000.00M | -1500.00M | -106.00M | -2000.00M | -3000.00M |
| Other cashflows from financing activities | 9327.00M | 5305.00M | -912.00M | -144.00M | -159.00M |
| Change to netincome | - | -667.00M | 65.00M | 1147.00M | 776.00M |
| Capital expenditures | 5518.00M | 5207.00M | 4625.00M | 4240.00M | 4232.00M |
| Change receivables | - | -1763.00M | - | -420.00M | -650.00M |
| Cash flows other operating | - | 743.00M | - | 72.00M | -520.00M |
| Exchange rate changes | - | - | - | -129.00M | 78.00M |
| Cash and cash equivalents changes | - | -142.00M | - | 2684.00M | -5199.00M |
| Change in working capital | -148.00M | -888.00M | 718.00M | -303.00M | -479.00M |
| Stock based compensation | 380.00M | 343.00M | 301.00M | 264.00M | 237.00M |
| Other non cash items | 7355.00M | -115.00M | -785.00M | 568.00M | -339.00M |
| Free cash flow | 7924.00M | 5604.00M | 6991.00M | 6373.00M | 5417.00M |
Sector: Consumer Defensive Industry: Beverages - Non-Alcoholic
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PEP PepsiCo Inc |
-1.37 0.96% |
141.34 | 26.80 | 20.62 | 2.53 | 12.49 | 2.90 | 16.87 |
| KO The Coca-Cola Company |
0.05 0.05% |
95.78 | 23.61 | 20.58 | 5.53 | 9.46 | 6.08 | 17.61 |
| MNST Monster Beverage Corp |
-2.11 4.41% |
45.72 | 41.32 | 33.90 | 9.48 | 9.25 | 9.21 | 30.01 |
| NNFSF Nongfu Spring Co. Ltd |
- -% |
5.26 | 24.81 | 20.04 | 1.03 | 9.96 | 7.00 | 15.10 |
| KDP Keurig Dr Pepper Inc |
-0.26 0.70% |
36.63 | 31.81 | 12.39 | 2.13 | 1.72 | 3.56 | 16.68 |
PepsiCo, Inc. engages in the manufacture, marketing, distribution, and sale of various beverages and convenient foods worldwide. The company operates through seven segments: Frito-Lay North America; Quaker Foods North America; PepsiCo Beverages North America; Latin America; Europe; Africa, Middle East and South Asia; and Asia Pacific, Australia and New Zealand and China Region. It provides dips, cheese-flavored snacks, and spreads, as well as corn, potato, and tortilla chips; cereals, rice, pasta, mixes and syrups, granola bars, grits, oatmeal, rice cakes, and side dishes; beverage concentrates, fountain syrups, and finished goods; ready-to-drink tea, coffee, and juices; dairy products; and sparkling water makers and related products, as well as distributes alcoholic beverages under Hard MTN Dew brand. The company offers its products primarily under the Lay's, Doritos, Fritos, Tostitos, BaiCaoWei, Cheetos, Cap'n Crunch, Life, Pearl Milling Company, Gatorade, Pepsi-Cola, Mountain Dew, Quaker, Rice-A-Roni, Aquafina, Bubly, Emperador, Diet Mountain Dew, Diet Pepsi, Gatorade Zero, Crush, Propel, Dr Pepper, Schweppes, Marias Gamesa, Ruffles, Sabritas, Saladitas, Tostitos, 7UP, Diet 7UP, H2oh!, Manzanita Sol, Mirinda, Pepsi Black, Pepsi Max, San Carlos, Toddy, Walkers, Chipsy, Kurkure, Sasko, Spekko, White Star, Smith's, Sting, SodaStream, Lubimyj Sad, Agusha, Chudo, Domik v Derevne, Lipton, and other brands. It serves wholesale and other distributors, foodservice customers, grocery stores, drug stores, convenience stores, discount/dollar stores, mass merchandisers, membership stores, hard discounters, e-commerce retailers and authorized independent bottlers, and others through a network of direct-store-delivery, customer warehouse, and distributor networks, as well as directly to consumers through e-commerce platforms and retailers. The company was founded in 1898 and is based in Purchase, New York.
700 Anderson Hill Road, Purchase, NY, United States, 10577
914 253 2000
318000
| Name | Title | Year Born |
|---|---|---|
| Mr. Ramon Luis Laguarta | Chairman & CEO | 1964 |
| Mr. Hugh F. Johnston | Vice Chairman, Exec. VP & CFO | 1962 |
| Mr. Kirk Tanner | Chief Exec. Officer of PepsiCo Beverages North America | 1969 |
| Mr. Silviu Yeugeniu Popovici | Chief Exec. Officer of Europe | 1968 |
| Mr. Steven C. Williams | Chief Exec. Officer of PepsiCo Foods North America | 1967 |
| Mr. Gregg Roden | Exec. VP & COO | NA |
| Mr. Rene Lammers | Exec. VP & Chief Science Officer | NA |
| Mr. Seth Cohen | Sr. VP & Global Chief Information Officer | NA |
| Mr. David J. Flavell | Exec. VP, Gen. Counsel & Corp. Sec. | 1972 |
| Ms. Jane Caroline Wakely | Exec. VP, Chief Consumer & Marketing Officer and Chief Growth Officer of International Foods | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.