…
Nongfu Spring Co., Ltd. produces and sells packaged drinking water and beverage products primarily in Mainland China. It operates through five segments: Water Products, Ready-To-Drink Tea Products, Functional Drinks Products, Juice Beverage Products, and Other Products. The company offers edible ice; ready-to-drink tea beverages; functional drink products; fruit juice products; and other products, including beverage products, such as soda water beverage, coffee beverage, and plant-based beverages, as well as agricultural products comprising fresh fruits. It also provides supply chain management services, as well as engages in the beverage and IT research and development; and refined tea processing activities. The company was founded in 1996 and is headquartered in Hangzhou, China. Nongfu Spring Co., Ltd. is a subsidiary of Yangshengtang Co., Ltd.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 20377.80M | 15787.86M | 15688.20M | 11050.33M | 9354.30M |
| Net income | 15458.78M | 12123.30M | 12079.50M | 8495.25M | 7161.79M |
| Selling general administrative | 2452.13M | 1962.47M | 2162.40M | 9655.82M | 8984.00M |
| Selling and marketing expenses | 9800.46M | 9173.30M | 9284.00M | - | - |
| Gross profit | 30968.75M | 24915.72M | 25406.83M | 19095.41M | 17656.22M |
| Reconciled depreciation | 3392.56M | 2874.70M | 2631.44M | 2486.93M | 2378.19M |
| Ebit | 19050.87M | 15879.33M | 15787.94M | 9439.59M | 8672.22M |
| Ebitda | 22355.88M | 18754.03M | 18419.38M | 13613.28M | 11785.43M |
| Depreciation and amortization | 3305.01M | 2874.70M | 2631.44M | - | - |
| Operating income | 19050.87M | 14691.96M | 14590.56M | 9962.59M | 9104.01M |
| Other operating expenses | 32145.87M | 28204.03M | 28076.66M | - | - |
| Interest expense | 65.17M | 91.47M | 99.73M | 76.03M | 52.95M |
| Tax provision | 5049.32M | 3664.55M | 3608.70M | 2555.08M | 2192.51M |
| Interest income | 579.67M | 866.10M | 991.25M | 623.36M | 330.66M |
| Net interest income | 512.77M | 774.63M | 891.51M | 547.33M | 277.71M |
| Income tax expense | 4919.02M | 3664.55M | 3608.70M | 2555.08M | 2192.51M |
| Total revenue | 51196.74M | 42895.99M | 42667.22M | 33239.19M | 29696.41M |
| Total operating expenses | 11917.88M | 10223.75M | 10816.27M | 23276.59M | 20592.40M |
| Cost of revenue | 20227.99M | 17980.28M | 17260.39M | 14143.78M | 12040.19M |
| Total other income expense net | 1326.93M | 1095.90M | 1097.64M | - | - |
| Net income from continuing ops | 15868.27M | 12123.30M | 12079.50M | 8495.25M | 7161.79M |
| Net income applicable to common shares | - | - | - | 8495.25M | 7161.79M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 65202.05M | 53160.31M | 49137.13M | 39254.84M | 32896.10M |
| Intangible assets | 80.94M | 71.56M | 74.22M | 58.08M | 65.10M |
| Other current assets | 1378.57M | 1115.66M | 488.21M | 201.91M | 162.40M |
| Total liab | 25712.13M | 20873.15M | 20566.22M | 15170.76M | 12154.46M |
| Total stockholder equity | 39489.92M | 32287.16M | 28570.90M | 24084.08M | 20741.63M |
| Other current liab | 14531.76M | 12400.27M | 12245.34M | 7452.29M | 5400.09M |
| Common stock | 1125.21M | 1124.65M | 1124.65M | 1124.65M | 1124.65M |
| Capital stock | 1124.65M | 1124.65M | 1124.65M | 1124.65M | 1124.65M |
| Retained earnings | 29510.59M | 22737.06M | 19048.60M | 14616.70M | 11182.36M |
| Other liab | - | - | - | 538.16M | 522.25M |
| Other assets | - | - | -24449.45M | 482.54M | 349.50M |
| Cash | 11191.35M | 10722.05M | 24125.21M | 15211.16M | 14783.58M |
| Total current liabilities | 24835.35M | 19984.74M | 19876.56M | 14601.43M | 11588.91M |
| Current deferred revenue | 4196.68M | - | 505.34M | - | - |
| Net debt | -6696.38M | -6975.00M | -20915.31M | - | - |
| Short term debt | 4451.84M | 3681.14M | 3178.65M | - | - |
| Short long term debt | 4390.00M | 3625.43M | 3120.62M | 2425.09M | 2500.11M |
| Short long term debt total | 4494.97M | 3747.05M | 3209.90M | - | - |
| Other stockholder equity | -213.53M | 31162.52M | 0.00M | 8342.73M | 8434.62M |
| Property plant equipment | - | - | - | 16251.07M | 13524.38M |
| Total current assets | 26576.97M | 19071.87M | 28461.42M | 18361.48M | 17835.65M |
| Net tangible assets | - | - | - | 24026.00M | 20676.53M |
| Short term investments | 7559.17M | 1529.44M | 106.23M | - | 204.75M |
| Net receivables | 598.45M | 691.68M | 650.04M | 633.63M | 661.24M |
| Inventory | 5849.43M | 5013.05M | 3091.73M | 2108.37M | 1809.23M |
| Accounts payable | 1655.07M | 1499.40M | 1770.10M | 1425.07M | 1153.13M |
| Accumulated other comprehensive income | 9067.64M | 8425.46M | 8397.66M | - | - |
| Non currrent assets other | 88.62M | 1529.44M | 964.16M | - | - |
| Non current assets total | 38625.07M | 34088.44M | 20675.72M | 20893.36M | 15060.44M |
| Capital lease obligations | 102.70M | 121.61M | 89.28M | 99.86M | 90.03M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -4795.87M | -4501.60M | -14283.81M | -5206.90M | -2860.54M |
| Change to liabilities | - | - | - | 598.17M | 374.96M |
| Total cashflows from investing activities | -11197.79M | -4501.60M | -14283.81M | -9426.33M | -5315.75M |
| Net borrowings | 764.57M | 504.93M | 695.49M | -156.67M | 18.44M |
| Total cash from financing activities | -7850.34M | -8061.78M | -7022.05M | -5369.78M | -1893.46M |
| Change to operating activities | - | - | - | 1125.30M | 1441.36M |
| Net income | 15458.78M | 15787.86M | 15688.20M | 8495.25M | 7161.79M |
| Change in cash | 916.71M | -1459.34M | -3945.39M | -2366.78M | 4131.91M |
| Begin period cash flow | 10274.64M | 3875.72M | 7821.11M | 10187.90M | 6055.98M |
| End period cash flow | 11191.35M | 2416.38M | 3875.72M | 7821.11M | 10187.90M |
| Total cash from operating activities | 20596.51M | 11022.14M | 17304.94M | 12041.51M | 11400.27M |
| Issuance of capital stock | 76.47M | 0.00M | 0.00M | 71.41M | 0.00M |
| Depreciation | 3305.01M | 2874.70M | 2631.44M | 2479.02M | 2371.00M |
| Other cashflows from investing activities | - | 72.07M | 58.67M | -104.31M | 10.52M |
| Dividends paid | 8326.74M | 8434.85M | 7646.31M | 5059.12M | 1911.90M |
| Change to inventory | -892.57M | -1921.32M | -983.36M | -315.51M | -3.78M |
| Change to account receivables | -20.65M | -36.78M | -72.60M | 1.12M | -130.11M |
| Sale purchase of stock | -215.83M | 0.00M | 0.00M | -225.40M | - |
| Other cashflows from financing activities | -127.10M | -131.86M | -71.23M | - | - |
| Change to netincome | - | - | - | -349.75M | 177.86M |
| Capital expenditures | 6524.63M | 6460.79M | 4862.75M | 4193.35M | 2462.42M |
| Change in working capital | 1671.51M | -2935.49M | 3198.53M | 1409.08M | 1682.43M |
| Stock based compensation | 76.84M | 5.52M | 25.86M | 101.79M | - |
| Other non cash items | 161.21M | -4710.44M | -4239.09M | -573.13M | -301.50M |
| Free cash flow | 14071.88M | 4561.35M | 12442.19M | 7689.47M | 8912.11M |
Sector: Consumer Defensive Industry: Beverages - Non-Alcoholic
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NNFSF Nongfu Spring Co. Ltd |
- -% |
5.26 | 24.81 | 20.04 | 1.03 | 9.96 | 7.00 | 15.10 |
| KO The Coca-Cola Company |
0.05 0.05% |
95.78 | 23.61 | 20.58 | 5.53 | 9.46 | 6.08 | 17.61 |
| PEP PepsiCo Inc |
-1.37 0.96% |
141.34 | 26.80 | 20.62 | 2.53 | 12.49 | 2.90 | 16.87 |
| MNST Monster Beverage Corp |
-2.11 4.41% |
45.72 | 41.32 | 33.90 | 9.48 | 9.25 | 9.21 | 30.01 |
| KDP Keurig Dr Pepper Inc |
-0.26 0.70% |
36.63 | 31.81 | 12.39 | 2.13 | 1.72 | 3.56 | 16.68 |
Nongfu Spring Co., Ltd. produces and sells packaged drinking water and beverage products primarily in Mainland China. It operates through five segments: Water Products, Ready-To-Drink Tea Products, Functional Drinks Products, Juice Beverage Products, and Other Products. The company offers edible ice; ready-to-drink tea beverages; functional drink products; fruit juice products; and other products, including beverage products, such as soda water beverage, coffee beverage, and plant-based beverages, as well as agricultural products comprising fresh fruits. It also provides supply chain management services, as well as engages in the beverage and IT research and development; and refined tea processing activities. The company was founded in 1996 and is headquartered in Hangzhou, China. Nongfu Spring Co., Ltd. is a subsidiary of Yangshengtang Co., Ltd.
| Name | Title | Year Born |
|---|---|---|
| Mr. Shanshan Zhong | Founder, Chairman & GM | 1954 |
| Ms. Zhenhua Zhou | CFO & Exec. Director | 1971 |
| Mr. Xiyue Liu | Chief Information Officer & Shareholder Representative Supervisor | 1973 |
| Mr. Zhen Guo | Deputy GM & Exec. Director | 1957 |
| Mr. Li Zhou | Deputy GM & Exec. Director | 1971 |
| Mr. Yuan Liao | GM of Engineering & Equipment Center and Exec. Director | 1970 |
| Ms. Linyou Han | Sec. of the Board & Joint Company Sec. | 1981 |
| Ms. Po Man Mak A.C.I.S., A.C.S., C.P.A., CPA, FCCA | Joint Company Sec. | 1975 |
| Mr. Shanshan Zhong | Founder, Executive Chairman & GM | 1954 |
| Ms. Limin Wu | CFO & Executive Director | 1973 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.