Explore 3 Stock Ideas & Industry Insights Download Free Report

Real Brokerage Inc

Company price
13.08 USD 0.42 ( 3.32%)
Last update at 2026-11-09T18:16:00Z
VOLUME
663907
Market Cap
419.98M

Momentum Score

…

Real REMAX Group Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. The company provides title, mortgage, wallet, and franchising and ancillary services . It also offers ancillary services including mortgage origination, title and escrow services, and financial technology and lending products. The company was formerly known as The Real Brokerage, Inc. and changed its name to Real REMAX Group Inc. in August 2026. The company was founded in 2014 and is headquartered in Miami, Florida.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
12.00
Low
13.17
High
52 Week Price Range
15.50
Low
51.60
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Real Brokerage Inc operates a cloud-based residential real estate brokerage serving independent agents in the U.S. and Canada through a technology-enabled platform. Long-term growth may be supported by recruiting and retaining agents, network effects from higher transaction volume, market expansion and ancillary services, and the company's low fixed-cost model, which appears positioned to scale and create recurring revenue.

Key risks include housing-market cyclicality, intense competition from established brokerages and proptech entrants, dependence on agent recruitment and retention for revenue growth, and execution and regulatory risks as the company scales.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
12.66
Dividend Yield
-
Revenue TTM
2239.81M
Revenue Per Share
98.70
Gross Profit TTM
184.30M
Debt / Equity
0.00
ROE
-24.94%
Net Debt
-59.55M
ROCE
-16.47%
Diluted EPS TTM
-0.68

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -8.81M -26.45M -27.22M -20.34M -11.68M
Minority interest -0.04M -0.09M -0.36M -0.24M -
Net income -8.11M -26.54M -27.50M -20.58M -12.34M
Selling general administrative 89.00M 70.84M 42.91M 24.16M 10.57M
Selling and marketing expenses 65.81M 46.32M 38.61M 22.67M 7.81M
Gross profit 163.76M 114.74M 62.87M 31.95M 11.09M
Reconciled depreciation 1.93M 1.40M 0.94M 0.33M 0.21M
Ebit -8.50M -26.08M -26.62M -19.17M -11.02M
Ebitda -6.57M -24.68M -25.49M -18.84M -10.80M
Depreciation and amortization 1.93M 1.40M 1.13M 0.33M 0.21M
Operating income -8.50M -25.23M -26.01M -19.17M -11.02M
Other operating expenses 1976.91M 1289.87M 715.17M 400.92M 132.70M
Interest expense 0.55M 1.12M 0.07M 1.17M 0.66M
Tax provision -0.74M 0.00M - - -
Interest income - - - - 0.01M
Net interest income -0.55M -1.12M -0.60M -1.17M -0.66M
Income tax expense -0.74M - 0.00M 0.24M 0.66M
Total revenue 1968.42M 1264.64M 689.16M 381.76M 121.68M
Total operating expenses 172.26M 139.97M 88.88M 51.12M 22.11M
Cost of revenue 1804.66M 1149.90M 626.28M 349.81M 110.59M
Total other income expense net -0.31M -1.23M -1.21M -1.17M -0.66M
Net income from continuing ops -8.07M -26.45M -21.98M -20.34M -11.68M
Net income applicable to common shares - - - -20.58M -11.68M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 126.86M 86.59M 64.55M 43.76M 40.00M
Intangible assets 4.16M 2.58M 3.44M 3.71M 0.45M
Other current assets 3.08M 25.73M 2.13M 0.53M 0.45M
Total liab 75.28M 54.45M 27.46M 21.35M 12.99M
Total stockholder equity 51.67M 32.15M 36.88M 22.15M 27.00M
Other current liab 74.11M 28.99M 26.62M 13.05M 3.35M
Capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Retained earnings -112.85M -104.75M -78.20M -50.70M -30.13M
Other liab - - - 0.24M 2.91M
Good will 8.99M 8.99M 8.99M 10.26M 0.60M
Cash 59.55M 23.38M 27.66M 10.85M 29.08M
Total current liabilities 75.27M 54.45M 27.20M 21.11M 10.05M
Current deferred revenue - 24.09M 12.95M 7.48M -
Net debt -59.55M -23.38M -27.66M -10.75M -28.95M
Short term debt - - 12.95M 0.10M 0.09M
Short long term debt total - - - 0.10M 0.13M
Other stockholder equity 164.21M 136.18M 62.31M 73.33M 57.48M
Property plant equipment - - - 0.51M 0.28M
Total current assets 105.76M 72.91M 50.51M 28.37M 38.66M
Long term investments 2.25M 0.00M - - -
Net tangible assets - - - 7.27M 25.95M
Short term investments 16.73M 9.45M 14.22M 7.89M 8.81M
Net receivables 26.40M 14.35M 6.50M 1.62M 0.28M
Inventory - - 0.00M 7.48M 0.05M
Accounts payable 1.16M 1.37M 0.57M 0.47M 6.60M
Accumulated other comprehensive income 0.32M 0.71M 52.77M -0.47M -0.35M
Non currrent assets other - - 3.44M - -
Non current assets total 21.10M 13.68M 14.04M 15.39M 1.33M
Capital lease obligations - - 0.00M 0.10M 0.13M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -9.74M 3.81M -5.61M -9.05M -8.94M
Change to liabilities - - - 0.42M 5.79M
Total cashflows from investing activities -13.59M 3.81M -6.63M -9.05M -10.21M
Net borrowings - - -0.10M -0.04M -0.08M
Total cash from financing activities -40.25M -33.14M -3.96M -7.85M 13.95M
Change to operating activities - - - 10.50M 5.38M
Net income -8.11M -26.54M -27.50M -20.34M -12.03M
Change in cash 12.09M 19.81M 9.33M -10.80M 7.86M
Begin period cash flow 47.47M 27.66M 18.33M 29.13M 21.23M
End period cash flow 59.55M 47.47M 27.66M 18.33M 29.08M
Total cash from operating activities 65.93M 48.73M 19.87M 6.00M 3.94M
Issuance of capital stock - - - - 0.00M
Depreciation 1.93M 1.40M 1.13M 0.33M 0.21M
Other cashflows from investing activities - - -6.00M 0.64M 0.64M
Change to account receivables -14.48M -7.85M -4.88M -1.29M -0.14M
Sale purchase of stock -39.36M -36.28M -2.87M -8.06M -12.64M
Other cashflows from financing activities -3.05M 3.14M -1.00M 0.25M 26.68M
Change to netincome - - - 16.61M 4.38M
Capital expenditures 1.10M 1.04M 0.63M 1.41M 0.17M
Change in working capital 5.02M 19.90M 6.74M 9.63M 11.03M
Stock based compensation 68.15M 52.92M 38.40M 16.20M 4.03M
Other non cash items -0.14M 1.06M 1.10M 0.17M 0.69M
Free cash flow 64.83M 47.69M 19.24M 4.59M 3.77M

Peer Comparison*

Sector: Real Estate Industry: Real Estate Services

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
REAX
Real Brokerage Inc
0.42
3.32%
13.08 - - 0.19 5.49 0.15 -13.67
CBRE
CBRE Group Inc Class A
3.77
2.78%
139.28 38.92 21.37 1.09 4.95 1.28 25.73
BEKE
Ke Holdings Inc
-0.58
3.10%
18.27 42.90 16.92 0.33 2.33 1.66 24.07
VNNVF
Vonovia SE
-
-%
18.44 - 13.44 3.96 0.83 4.07 -3.05
VTAGY
Vantage Towers AG
-
-%
21.42 42.00 37.59 28.32 3.61 21.19 24.26

Profile*

Real Brokerage Inc

Real REMAX Group Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. The company provides title, mortgage, wallet, and franchising and ancillary services . It also offers ancillary services including mortgage origination, title and escrow services, and financial technology and lending products. The company was formerly known as The Real Brokerage, Inc. and changed its name to Real REMAX Group Inc. in August 2026. The company was founded in 2014 and is headquartered in Miami, Florida.

701 Brickell Avenue, Miami, FL, United States, 33131

305 306 9553

511

Name Title Year Born
Mr. Tamir Poleg Co-Founder, Chairman & CEO 1976
Ms. Michelle Ressler CFO & Corp. Sec. NA
Mr. Pritesh Ashok Damani Chief Product Officer of Real Broker LLC NA
Mr. Andrew Kazeniac Chief Operating Officer NA
Mr. Jason Lee VP of Capital Markets & Investor Relations NA
Ms. Andrea Madden Chief Marketing Officer NA
Dr. Peter Nobel Chief Strategy Officer 1965
Erinn Nobel Chief Culture Officer NA
Mr. Eric Eckardt Chief Consumer Officer NA
Ms. Sheila Kay Dunagan VP, Brokerage Operations NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…