…
Real REMAX Group Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. The company provides title, mortgage, wallet, and franchising and ancillary services . It also offers ancillary services including mortgage origination, title and escrow services, and financial technology and lending products. The company was formerly known as The Real Brokerage, Inc. and changed its name to Real REMAX Group Inc. in August 2026. The company was founded in 2014 and is headquartered in Miami, Florida.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Real Brokerage Inc operates a cloud-based residential real estate brokerage serving independent agents in the U.S. and Canada through a technology-enabled platform. Long-term growth may be supported by recruiting and retaining agents, network effects from higher transaction volume, market expansion and ancillary services, and the company's low fixed-cost model, which appears positioned to scale and create recurring revenue.
Key risks include housing-market cyclicality, intense competition from established brokerages and proptech entrants, dependence on agent recruitment and retention for revenue growth, and execution and regulatory risks as the company scales.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -8.81M | -26.45M | -27.22M | -20.34M | -11.68M |
| Minority interest | -0.04M | -0.09M | -0.36M | -0.24M | - |
| Net income | -8.11M | -26.54M | -27.50M | -20.58M | -12.34M |
| Selling general administrative | 89.00M | 70.84M | 42.91M | 24.16M | 10.57M |
| Selling and marketing expenses | 65.81M | 46.32M | 38.61M | 22.67M | 7.81M |
| Gross profit | 163.76M | 114.74M | 62.87M | 31.95M | 11.09M |
| Reconciled depreciation | 1.93M | 1.40M | 0.94M | 0.33M | 0.21M |
| Ebit | -8.50M | -26.08M | -26.62M | -19.17M | -11.02M |
| Ebitda | -6.57M | -24.68M | -25.49M | -18.84M | -10.80M |
| Depreciation and amortization | 1.93M | 1.40M | 1.13M | 0.33M | 0.21M |
| Operating income | -8.50M | -25.23M | -26.01M | -19.17M | -11.02M |
| Other operating expenses | 1976.91M | 1289.87M | 715.17M | 400.92M | 132.70M |
| Interest expense | 0.55M | 1.12M | 0.07M | 1.17M | 0.66M |
| Tax provision | -0.74M | 0.00M | - | - | - |
| Interest income | - | - | - | - | 0.01M |
| Net interest income | -0.55M | -1.12M | -0.60M | -1.17M | -0.66M |
| Income tax expense | -0.74M | - | 0.00M | 0.24M | 0.66M |
| Total revenue | 1968.42M | 1264.64M | 689.16M | 381.76M | 121.68M |
| Total operating expenses | 172.26M | 139.97M | 88.88M | 51.12M | 22.11M |
| Cost of revenue | 1804.66M | 1149.90M | 626.28M | 349.81M | 110.59M |
| Total other income expense net | -0.31M | -1.23M | -1.21M | -1.17M | -0.66M |
| Net income from continuing ops | -8.07M | -26.45M | -21.98M | -20.34M | -11.68M |
| Net income applicable to common shares | - | - | - | -20.58M | -11.68M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 126.86M | 86.59M | 64.55M | 43.76M | 40.00M |
| Intangible assets | 4.16M | 2.58M | 3.44M | 3.71M | 0.45M |
| Other current assets | 3.08M | 25.73M | 2.13M | 0.53M | 0.45M |
| Total liab | 75.28M | 54.45M | 27.46M | 21.35M | 12.99M |
| Total stockholder equity | 51.67M | 32.15M | 36.88M | 22.15M | 27.00M |
| Other current liab | 74.11M | 28.99M | 26.62M | 13.05M | 3.35M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -112.85M | -104.75M | -78.20M | -50.70M | -30.13M |
| Other liab | - | - | - | 0.24M | 2.91M |
| Good will | 8.99M | 8.99M | 8.99M | 10.26M | 0.60M |
| Cash | 59.55M | 23.38M | 27.66M | 10.85M | 29.08M |
| Total current liabilities | 75.27M | 54.45M | 27.20M | 21.11M | 10.05M |
| Current deferred revenue | - | 24.09M | 12.95M | 7.48M | - |
| Net debt | -59.55M | -23.38M | -27.66M | -10.75M | -28.95M |
| Short term debt | - | - | 12.95M | 0.10M | 0.09M |
| Short long term debt total | - | - | - | 0.10M | 0.13M |
| Other stockholder equity | 164.21M | 136.18M | 62.31M | 73.33M | 57.48M |
| Property plant equipment | - | - | - | 0.51M | 0.28M |
| Total current assets | 105.76M | 72.91M | 50.51M | 28.37M | 38.66M |
| Long term investments | 2.25M | 0.00M | - | - | - |
| Net tangible assets | - | - | - | 7.27M | 25.95M |
| Short term investments | 16.73M | 9.45M | 14.22M | 7.89M | 8.81M |
| Net receivables | 26.40M | 14.35M | 6.50M | 1.62M | 0.28M |
| Inventory | - | - | 0.00M | 7.48M | 0.05M |
| Accounts payable | 1.16M | 1.37M | 0.57M | 0.47M | 6.60M |
| Accumulated other comprehensive income | 0.32M | 0.71M | 52.77M | -0.47M | -0.35M |
| Non currrent assets other | - | - | 3.44M | - | - |
| Non current assets total | 21.10M | 13.68M | 14.04M | 15.39M | 1.33M |
| Capital lease obligations | - | - | 0.00M | 0.10M | 0.13M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -9.74M | 3.81M | -5.61M | -9.05M | -8.94M |
| Change to liabilities | - | - | - | 0.42M | 5.79M |
| Total cashflows from investing activities | -13.59M | 3.81M | -6.63M | -9.05M | -10.21M |
| Net borrowings | - | - | -0.10M | -0.04M | -0.08M |
| Total cash from financing activities | -40.25M | -33.14M | -3.96M | -7.85M | 13.95M |
| Change to operating activities | - | - | - | 10.50M | 5.38M |
| Net income | -8.11M | -26.54M | -27.50M | -20.34M | -12.03M |
| Change in cash | 12.09M | 19.81M | 9.33M | -10.80M | 7.86M |
| Begin period cash flow | 47.47M | 27.66M | 18.33M | 29.13M | 21.23M |
| End period cash flow | 59.55M | 47.47M | 27.66M | 18.33M | 29.08M |
| Total cash from operating activities | 65.93M | 48.73M | 19.87M | 6.00M | 3.94M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 1.93M | 1.40M | 1.13M | 0.33M | 0.21M |
| Other cashflows from investing activities | - | - | -6.00M | 0.64M | 0.64M |
| Change to account receivables | -14.48M | -7.85M | -4.88M | -1.29M | -0.14M |
| Sale purchase of stock | -39.36M | -36.28M | -2.87M | -8.06M | -12.64M |
| Other cashflows from financing activities | -3.05M | 3.14M | -1.00M | 0.25M | 26.68M |
| Change to netincome | - | - | - | 16.61M | 4.38M |
| Capital expenditures | 1.10M | 1.04M | 0.63M | 1.41M | 0.17M |
| Change in working capital | 5.02M | 19.90M | 6.74M | 9.63M | 11.03M |
| Stock based compensation | 68.15M | 52.92M | 38.40M | 16.20M | 4.03M |
| Other non cash items | -0.14M | 1.06M | 1.10M | 0.17M | 0.69M |
| Free cash flow | 64.83M | 47.69M | 19.24M | 4.59M | 3.77M |
Sector: Real Estate Industry: Real Estate Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| REAX Real Brokerage Inc |
0.42 3.32% |
13.08 | - | - | 0.19 | 5.49 | 0.15 | -13.67 |
| CBRE CBRE Group Inc Class A |
3.77 2.78% |
139.28 | 38.92 | 21.37 | 1.09 | 4.95 | 1.28 | 25.73 |
| BEKE Ke Holdings Inc |
-0.58 3.10% |
18.27 | 42.90 | 16.92 | 0.33 | 2.33 | 1.66 | 24.07 |
| VNNVF Vonovia SE |
- -% |
18.44 | - | 13.44 | 3.96 | 0.83 | 4.07 | -3.05 |
| VTAGY Vantage Towers AG |
- -% |
21.42 | 42.00 | 37.59 | 28.32 | 3.61 | 21.19 | 24.26 |
Real REMAX Group Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. The company provides title, mortgage, wallet, and franchising and ancillary services . It also offers ancillary services including mortgage origination, title and escrow services, and financial technology and lending products. The company was formerly known as The Real Brokerage, Inc. and changed its name to Real REMAX Group Inc. in August 2026. The company was founded in 2014 and is headquartered in Miami, Florida.
| Name | Title | Year Born |
|---|---|---|
| Mr. Tamir Poleg | Co-Founder, Chairman & CEO | 1976 |
| Ms. Michelle Ressler | CFO & Corp. Sec. | NA |
| Mr. Pritesh Ashok Damani | Chief Product Officer of Real Broker LLC | NA |
| Mr. Andrew Kazeniac | Chief Operating Officer | NA |
| Mr. Jason Lee | VP of Capital Markets & Investor Relations | NA |
| Ms. Andrea Madden | Chief Marketing Officer | NA |
| Dr. Peter Nobel | Chief Strategy Officer | 1965 |
| Erinn Nobel | Chief Culture Officer | NA |
| Mr. Eric Eckardt | Chief Consumer Officer | NA |
| Ms. Sheila Kay Dunagan | VP, Brokerage Operations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.