…
Salem Media Group, Inc. operates as a multimedia company in the United States. The company owns and operates radio stations. Its digital media business provides Christian, conservative, investing, retirement, e-commerce, audio and video streaming, and other resources digitally through the web, as well as through mobile applications. The company was formerly known as Salem Communications Corporation and changed its name to Salem Media Group, Inc. in February 2015. Salem Media Group, Inc. was founded in 1974 and is headquartered in Camarillo, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Salem Media Group operates U.S. radio stations and digital media that deliver Christian and conservative news, talk, music and podcasts to a niche, politically engaged audience. Growth may be driven by monetizing loyal listeners via digital platforms and podcasting, targeted advertising to its demographic, and cross-platform content distribution that could support revenue diversification.
Key risks are secular decline in traditional radio, competition from streaming and podcast platforms, advertising sensitivity to economic cycles and execution and liquidity risk in the company's digital transition.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -42.78M | 8.35M | -60.70M | -3.63M | 40.76M |
| Net income | -34.61M | 16.18M | -43.31M | -3.24M | 41.51M |
| Selling general administrative | 201.23M | 213.42M | - | 18.56M | 17.48M |
| Gross profit | - | - | 29.90M | 47.08M | 55.51M |
| Reconciled depreciation | 10.96M | 11.96M | 13.63M | 12.61M | 12.83M |
| Ebit | - | - | - | 20.15M | 25.32M |
| Ebitda | - | - | - | 32.76M | 38.15M |
| Depreciation and amortization | - | - | - | 12.61M | 12.83M |
| Operating income | -17.58M | -6.10M | -2.61M | 20.15M | 25.32M |
| Other operating expenses | - | - | - | 251.05M | 233.05M |
| Interest expense | 1.51M | 14.90M | 14.28M | 13.06M | 15.80M |
| Tax provision | -8.17M | -7.83M | -17.38M | -0.39M | -0.76M |
| Interest income | 0.12M | 0.04M | 0.06M | 0.17M | 0.01M |
| Net interest income | -1.39M | -14.87M | -14.22M | -12.89M | -15.79M |
| Income tax expense | - | - | - | -0.39M | -0.76M |
| Total revenue | 212.69M | 237.56M | 258.65M | 266.97M | 258.25M |
| Total operating expenses | 230.27M | 243.66M | 261.26M | 31.17M | 30.31M |
| Cost of revenue | - | - | 228.75M | 219.88M | 202.74M |
| Total other income expense net | -23.82M | 29.32M | -43.86M | -23.77M | 15.44M |
| Net income from continuing ops | -34.61M | 16.18M | -43.31M | -3.24M | 41.51M |
| Net income applicable to common shares | - | - | - | -3.24M | 41.51M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 315.53M | 423.11M | 455.54M | 505.12M | 516.11M |
| Intangible assets | 154.81M | 183.88M | 260.76M | 305.92M | 322.45M |
| Other current assets | - | - | - | 14.30M | 14.07M |
| Total liab | 137.85M | 234.13M | 323.03M | 329.76M | 337.90M |
| Total stockholder equity | 177.68M | 188.99M | 132.51M | 175.36M | 178.21M |
| Deferred long term liab | - | - | - | 0.68M | 0.84M |
| Other current liab | - | - | - | 28.74M | 27.63M |
| Common stock | - | - | - | 0.29M | 0.29M |
| Capital stock | 0.34M | 0.30M | 0.29M | 0.29M | 0.29M |
| Retained earnings | -103.19M | -66.88M | -83.06M | -39.74M | -36.51M |
| Other liab | - | - | - | 72.34M | 73.59M |
| Good will | 23.34M | 22.12M | 22.58M | 24.09M | 23.99M |
| Other assets | - | - | - | 5.03M | 990.71M |
| Cash | 2.41M | 0.00M | 0.00M | -42.45M | 1.78M |
| Total current liabilities | 43.20M | 143.84M | 71.77M | 64.61M | 51.45M |
| Current deferred revenue | - | - | - | 12.02M | 12.45M |
| Net debt | 8.15M | 101.87M | 169.79M | 252.56M | 211.07M |
| Short term debt | - | - | - | 17.31M | 8.71M |
| Short long term debt | - | 96.62M | 16.83M | 8.96M | - |
| Short long term debt total | - | - | - | 210.12M | 212.85M |
| Other stockholder equity | - | - | - | 214.81M | 214.43M |
| Property plant equipment | - | - | - | 125.03M | 123.00M |
| Total current assets | 34.24M | 106.67M | 46.81M | 45.06M | 41.51M |
| Net tangible assets | - | - | - | -154.65M | -168.23M |
| Net receivables | 21.49M | 28.35M | 32.02M | 30.76M | 25.66M |
| Long term debt | 10.56M | 5.25M | 152.96M | 150.37M | 170.58M |
| Inventory | - | - | 0.00M | 1.51M | 0.96M |
| Accounts payable | 21.63M | 23.82M | 32.53M | 6.54M | 2.66M |
| Non currrent assets other | 5.69M | 4.98M | 3.99M | -61.70M | 5.16M |
| Non current assets total | 281.29M | 316.44M | 408.74M | 460.06M | 474.60M |
| Capital lease obligations | 45.70M | 48.43M | 50.73M | 42.45M | 50.98M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -3.50M | 0.00M | -15.55M | -0.90M | 11.61M |
| Change to liabilities | - | - | - | 1.13M | 4.30M |
| Total cashflows from investing activities | - | - | - | -0.90M | 11.61M |
| Net borrowings | -68.04M | -74.58M | 10.46M | -8.67M | -37.82M |
| Total cash from financing activities | -68.49M | -76.17M | 4.35M | -8.63M | -38.64M |
| Change to operating activities | - | - | - | -10.45M | -9.76M |
| Net income | -34.61M | 16.18M | -43.31M | -3.24M | 41.51M |
| Change in cash | 2.41M | -0.28M | 0.00M | -0.00M | -4.54M |
| Begin period cash flow | 0.00M | 0.28M | 1.78M | 1.78M | 6.33M |
| End period cash flow | 2.41M | 0.00M | 0.28M | 1.78M | 1.78M |
| Total cash from operating activities | -5.74M | -10.49M | -4.02M | 7.74M | 22.49M |
| Depreciation | 10.96M | 11.96M | 13.63M | 12.61M | 12.83M |
| Other cashflows from investing activities | - | - | - | 0.25M | -1.31M |
| Dividends paid | - | - | - | - | 0.67M |
| Change to inventory | - | - | 0.30M | -0.43M | -0.47M |
| Change to account receivables | 6.60M | 3.13M | 2.88M | -4.37M | -9.88M |
| Other cashflows from financing activities | - | - | - | 55.29M | 125.14M |
| Change to netincome | - | - | - | 13.27M | -26.86M |
| Capital expenditures | 6.14M | 5.96M | 9.09M | 13.38M | 10.91M |
| Change in working capital | 2.22M | -11.96M | -10.06M | -15.86M | -6.04M |
| Stock based compensation | 0.56M | 0.40M | 0.46M | 0.28M | 0.32M |
| Other non cash items | 9.91M | 11.39M | 11.60M | 14.23M | -24.26M |
| Free cash flow | -11.88M | -16.45M | -13.12M | -5.64M | 11.58M |
Sector: Communication Services Industry: Broadcasting
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SKPJF SKY Perfect JSAT Holdings Inc. |
- -% |
12.12 | 43.03 | - | 0.05 | 3.32 | 4.16 | 10.36 |
| RGLXF RTL Group S.A |
- -% |
41.00 | 22.53 | 7.12 | 1.01 | 1.39 | 1.10 | 8.01 |
| RGLXY RTL Group SA ADR |
- -% |
3.48 | 50.86 | 11.05 | 0.88 | 1.17 | 1.03 | 11.21 |
| NXST Nexstar Broadcasting Group Inc |
2.05 1.09% |
190.02 | 32.28 | 9.06 | 0.89 | 2.32 | 2.86 | 11.02 |
Salem Media Group, Inc. operates as a multimedia company in the United States. The company owns and operates radio stations. Its digital media business provides Christian, conservative, investing, retirement, e-commerce, audio and video streaming, and other resources digitally through the web, as well as through mobile applications. The company was formerly known as Salem Communications Corporation and changed its name to Salem Media Group, Inc. in February 2015. Salem Media Group, Inc. was founded in 1974 and is headquartered in Camarillo, California.
| Name | Title | Year Born |
|---|---|---|
| Mr. Edward G. Atsinger III | Exec. Chairman | 1940 |
| Mr. David P. Santrella | Chief Exec. Officer | 1962 |
| Mr. David A. R. Evans | Chief Operating Officer | 1963 |
| Mr. Evan D. Masyr | Exec. VP & CFO | 1972 |
| Mr. Christopher J. Henderson | Exec. VP of Legal & HR, Gen. Counsel and Sec. | 1964 |
| Ms. Angenette Natkowski | Director of Sales | NA |
| Mr. Allen Power | Sr. VP of Radio Division | NA |
| Mr. Ron Walters | Sr. VP of Ministry Relations | NA |
| Ms. Linnae Young | Sr. VP of Broadcast Operations | NA |
| Mr. Christopher Gould | Sr. VP of National Program Devel. & Ministry Relations and GM of Colorado Springs Assets | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.