…
SI-BONE, Inc., a medical device company, focuses on solving musculoskeletal disorders of the sacropelvic anatomy in the United States and internationally. The company offers proprietary minimally invasive surgical implant systems to address sacroiliac joint dysfunction and degeneration, adult deformity and degeneration, and pelvic trauma, as well as implantable bone products. It also provides iFuse-3D, a titanium implant that combines the triangular cross-section of the iFuse implant with a proprietary 3D-printed porous surface and fenestrated design; iFuse TORQ, a line of 3D-printed threaded implants designed for applications in pelvic trauma and sacroliliac fusion; and iFuse Bedrock Granite Implant System that provides sacroiliac fusion and sacropelvic fixation as a foundational element for segmental spinal fusion; and iFuse TORQ TNT to treat pelvic trauma and sacroiliac joint dysfunction, as well as iFuse INTRA implants that are marketed as human cells, tissues, and cellular or tissue-based products. The company markets its products primarily with a direct sales force, as well as through third-party sales agent and resellers. SI-BONE, Inc. was incorporated in 2008 and is headquartered in Santa Clara, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Si-Bone develops minimally invasive implants and surgical instruments to treat sacroiliac (SI) joint dysfunction. Long-term growth could be supported by demographic aging, higher diagnosis and referral rates, rising surgeon adoption and international expansion. The company may appeal to investors seeking exposure to a focused, procedure-driven medtech business with potential for recurring revenue as procedure volumes scale.
Key risks are dependence on a narrow product and procedure set, reimbursement and procedure-volume variability, competition from other spine device makers, and regulatory or litigation events that could constrain market access.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -61.26M | -56.57M | -43.70M | -38.40M | -17.45M |
| Net income | -62.90M | -60.13M | -48.54M | -42.58M | -17.45M |
| Selling general administrative | 28.96M | 25.07M | 19.80M | 20.98M | 12.64M |
| Selling and marketing expenses | 107.73M | 93.88M | 73.79M | 68.25M | 44.50M |
| Gross profit | 90.70M | 79.72M | 64.48M | 60.51M | 50.55M |
| Reconciled depreciation | 3.45M | 2.09M | 1.13M | 0.77M | 0.72M |
| Ebit | -59.61M | -51.67M | -38.57M | -36.00M | -12.69M |
| Ebitda | -58.44M | -51.21M | -37.60M | -33.45M | -11.96M |
| Depreciation and amortization | 1.17M | 0.46M | 0.97M | 2.55M | 0.72M |
| Non operating income net other | 1.17M | - | 0.97M | 2.55M | -0.38M |
| Operating income | -59.61M | -51.67M | -38.57M | -36.00M | -11.96M |
| Other operating expenses | 166.02M | 141.82M | 111.95M | 103.30M | 67.34M |
| Interest expense | 2.82M | 5.37M | 6.10M | 4.95M | 5.49M |
| Interest income | 1.30M | 0.19M | 1.10M | 2.55M | 0.77M |
| Net interest income | -1.51M | -5.18M | -5.00M | -2.40M | -4.34M |
| Income tax expense | 1.65M | 3.56M | 4.84M | 4.17M | 5.49M |
| Total revenue | 106.41M | 90.15M | 73.39M | 67.30M | 55.38M |
| Total operating expenses | 150.31M | 131.39M | 103.05M | 96.51M | 62.51M |
| Cost of revenue | 15.71M | 10.43M | 8.90M | 6.79M | 4.83M |
| Total other income expense net | -1.65M | -4.90M | -5.13M | -2.40M | -1.15M |
| Net income from continuing ops | -61.26M | -56.57M | -43.70M | -38.40M | -17.45M |
| Net income applicable to common shares | -61.26M | -56.57M | -43.70M | -38.40M | -17.45M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 230.44M | 230.43M | 157.55M | 190.51M | 223.14M |
| Other current assets | 3.20M | 3.17M | 2.37M | 3.14M | 2.56M |
| Total liab | 63.47M | 61.05M | 59.25M | 56.09M | 53.78M |
| Total stockholder equity | 166.96M | 169.38M | 98.30M | 134.42M | 169.36M |
| Other current liab | 19.49M | 17.45M | 13.51M | 1.30M | 10.20M |
| Common stock | 0.00M | 0.00M | 455.18M | 429.92M | 408.12M |
| Capital stock | 0.00M | 0.00M | 455.18M | 0.00M | 0.00M |
| Retained earnings | -431.35M | -400.44M | -357.11M | -295.85M | -239.28M |
| Other liab | - | - | 0.03M | 0.06M | 0.85M |
| Other assets | - | - | 0.38M | 0.40M | 0.37M |
| Cash | 34.95M | 33.27M | 20.72M | 63.42M | 53.58M |
| Total current liabilities | 27.13M | 23.46M | 21.18M | 16.89M | 13.47M |
| Current deferred revenue | - | - | - | 11.05M | - |
| Net debt | 2.54M | 5.72M | 18.71M | -22.94M | -14.13M |
| Short term debt | 1.15M | 1.42M | 1.39M | 1.34M | - |
| Short long term debt total | 37.48M | 38.99M | 39.43M | 40.48M | 39.45M |
| Other stockholder equity | 598.07M | 569.48M | 455.17M | 429.91M | 408.11M |
| Property plant equipment | - | - | 15.56M | 14.24M | 4.53M |
| Total current assets | 207.78M | 211.39M | 137.61M | 175.87M | 218.24M |
| Long term investments | - | - | - | - | 0.00M |
| Net tangible assets | - | - | 98.30M | 134.42M | 169.36M |
| Short term investments | 115.09M | 132.75M | 76.57M | 83.56M | 142.85M |
| Net receivables | 27.46M | 21.95M | 20.67M | 14.25M | 13.61M |
| Long term debt | 35.45M | 36.06M | 35.17M | 34.97M | 39.45M |
| Inventory | 27.07M | 20.25M | 17.28M | 11.50M | 5.63M |
| Accounts payable | 6.49M | 4.59M | 6.28M | 3.20M | 3.27M |
| Accumulated other comprehensive income | 0.24M | 0.34M | 0.23M | 0.35M | 0.52M |
| Common stock total equity | - | - | 0.00M | - | 0.00M |
| Retained earnings total equity | - | - | -357.11M | - | -239.28M |
| Non currrent assets other | 0.30M | 0.33M | 0.38M | 0.40M | 0.37M |
| Non current assets total | 22.66M | 19.03M | 19.94M | 14.64M | 4.90M |
| Capital lease obligations | 2.03M | 2.93M | 4.26M | 5.50M | - |
| Long term debt total | - | - | 35.17M | - | 39.45M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 6.69M | 57.97M | -60.35M | 15.94M | -96.88M |
| Change to liabilities | 3.74M | -0.53M | 0.07M | 5.38M | 1.51M |
| Total cashflows from investing activities | -2.81M | 51.58M | -62.92M | 13.49M | -97.83M |
| Net borrowings | - | -6.00M | -1.59M | -6.00M | -6.00M |
| Total cash from financing activities | 2.20M | -1.71M | 136.40M | 3.49M | 115.15M |
| Change to operating activities | 2.02M | 1.13M | -0.90M | 4.48M | 0.51M |
| Net income | -61.26M | -56.57M | -43.70M | -38.40M | -17.45M |
| Change in cash | -42.70M | 9.84M | 43.15M | -14.69M | 2.71M |
| Begin period cash flow | 63.42M | 53.58M | 10.44M | 25.12M | 22.41M |
| End period cash flow | 20.72M | 63.42M | 53.58M | 10.44M | 25.12M |
| Total cash from operating activities | -41.66M | -39.53M | -30.66M | -31.63M | -14.52M |
| Issuance of capital stock | - | 0.00M | 134.62M | 0.00M | 115.51M |
| Depreciation | 3.45M | 2.09M | 1.13M | 0.77M | 0.72M |
| Other cashflows from investing activities | - | - | - | 15.94M | -96.88M |
| Dividends paid | - | - | -1.92M | - | - |
| Change to inventory | -5.71M | -5.78M | -0.27M | -2.10M | -0.76M |
| Change to account receivables | -6.48M | -0.57M | -2.19M | -3.24M | -1.02M |
| Sale purchase of stock | 1.82M | 2.34M | 1.92M | 2.20M | -0.07M |
| Other cashflows from financing activities | -2.81M | 36.95M | 47.08M | 1.28M | -0.28M |
| Change to netincome | 23.36M | 20.42M | 14.03M | 7.63M | 3.19M |
| Capital expenditures | 9.51M | 6.39M | 2.56M | 2.44M | 0.94M |
| Change receivables | -6.48M | - | -2.19M | -3.24M | -1.02M |
| Cash flows other operating | 0.81M | - | -0.14M | -0.52M | -0.75M |
| Exchange rate changes | - | - | - | - | -0.09M |
| Cash and cash equivalents changes | -42.27M | - | 42.82M | -14.65M | 2.71M |
| Change in working capital | -7.64M | -5.76M | -2.53M | -0.48M | -1.02M |
| Stock based compensation | 23.06M | 16.87M | 11.93M | 7.46M | 2.31M |
| Other non cash items | 0.73M | 0.29M | 0.29M | 0.26M | 0.26M |
| Free cash flow | -51.16M | -45.92M | -33.22M | -34.07M | -15.46M |
Sector: Healthcare Industry: Medical Devices
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SIBN Si-Bone Inc |
3.50 17.33% |
23.73 | - | - | 4.78 | 5.04 | 4.17 | -14.15 |
| ABT Abbott Laboratories |
- -% |
109.40 | 25.97 | 17.24 | 3.57 | 3.20 | 3.81 | 16.75 |
| MDT Medtronic PLC |
-0.41 0.41% |
98.88 | 26.60 | 15.87 | 3.35 | 2.08 | 3.90 | 14.12 |
| SYK Stryker Corporation |
3.74 1.22% |
310.55 | 29.23 | 16.86 | 4.18 | 4.51 | 4.63 | 17.16 |
| SEMHF Siemens Healthineers AG |
0.66 1.38% |
48.35 | 39.57 | 21.32 | 3.01 | 3.29 | 2.95 | 16.92 |
SI-BONE, Inc., a medical device company, focuses on solving musculoskeletal disorders of the sacropelvic anatomy in the United States and internationally. The company offers proprietary minimally invasive surgical implant systems to address sacroiliac joint dysfunction and degeneration, adult deformity and degeneration, and pelvic trauma, as well as implantable bone products. It also provides iFuse-3D, a titanium implant that combines the triangular cross-section of the iFuse implant with a proprietary 3D-printed porous surface and fenestrated design; iFuse TORQ, a line of 3D-printed threaded implants designed for applications in pelvic trauma and sacroliliac fusion; and iFuse Bedrock Granite Implant System that provides sacroiliac fusion and sacropelvic fixation as a foundational element for segmental spinal fusion; and iFuse TORQ TNT to treat pelvic trauma and sacroiliac joint dysfunction, as well as iFuse INTRA implants that are marketed as human cells, tissues, and cellular or tissue-based products. The company markets its products primarily with a direct sales force, as well as through third-party sales agent and resellers. SI-BONE, Inc. was incorporated in 2008 and is headquartered in Santa Clara, California.
| Name | Title | Year Born |
|---|---|---|
| Ms. Laura A. Francis MBA | CEO & Director | 1967 |
| Mr. Anshul Maheshwari | Chief Financial Officer | 1978 |
| Mr. Anthony J. Recupero | Pres of Commercial Operations | 1959 |
| Mr. Michael A. Pisetsky | Sr. VP of Operations & Admin., Sec. and Chief Legal Officer | 1978 |
| Mr. Jeff Bertolini | Sr. VP of Operations & Information Technology | NA |
| Dr. Scott A. Yerby | Sr. VP of Engineering & CTO | 1968 |
| Mr. Joseph W. Powers | VP of Corp. Marketing | 1960 |
| Ms. Aimee Einstein | VP of People & Culture | NA |
| Dr. Daniel Joseph Cher | Sr. VP of Clinical & Regulatory Affairs | 1965 |
| Dr. W. Carlton Reckling | Chief Medical Officer & VP of Medical Affairs | 1962 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.