We are currently experiencing technical issues due to the Microsoft outage. This will affect delivery of multi-factor authentication emails, invoice emails and service emails. We apologise for the disruption.

Explore 3 Stock Ideas & Industry Insights Download Free Report

Millicom International Cellular SA

Company price
79.1401 USD -10.29 ( 11.51%)
Last update at 2026-11-12T15:26:00Z
VOLUME
1253754
Market Cap
16069.97M
P/E
23.78

Momentum Score

…

Millicom International Cellular S.A. engages in the provision cable and mobile services in Latin America. The company offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. In addition, the company provides fixed services, including broadband, fixed voice, and pay-TV; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg, Luxembourg.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
79.14
Low
84.85
High
52 Week Price Range
42.66
Low
107.13
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
89.43
Dividend Yield
3.14%
Revenue TTM
7248.00M
Revenue Per Share
43.33
Gross Profit TTM
5548.00M
Debt / Equity
2.60
ROE
21.73%
Net Debt
7869.00M
ROCE
11.10%
Diluted EPS TTM
4.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1665.00M 552.00M 175.00M 238.00M 732.00M
Minority interest -46.00M -15.00M 84.00M 48.00M 48.00M
Net income 1316.00M 253.00M -82.00M 16.00M 590.00M
Selling general administrative 995.00M 553.00M 614.00M 494.00M 503.00M
Selling and marketing expenses - 525.00M 536.00M 570.00M 495.00M
Gross profit 4508.00M 4384.00M 2202.00M 4118.00M 3315.00M
Reconciled depreciation 1280.00M 1234.00M 1318.00M 1364.00M 1196.00M
Ebit 1538.00M 1123.00M 847.00M 915.00M 659.00M
Ebitda 2818.00M 2358.00M 2185.00M 2239.00M 1787.00M
Depreciation and amortization 1280.00M 1235.00M 1338.00M 1324.00M 1128.00M
Operating income 1639.00M 1342.00M 773.00M 915.00M 659.00M
Other operating expenses 4180.00M 4462.00M 4888.00M 4742.00M 4169.00M
Interest expense 702.00M 717.00M 711.00M 558.00M 476.00M
Tax provision 303.00M 281.00M 224.00M 222.00M 189.00M
Interest income 28.00M 46.00M 26.00M 18.00M 23.00M
Net interest income -673.00M -671.00M -652.00M -599.00M -508.00M
Income tax expense 303.00M 281.00M 424.00M 222.00M 189.00M
Total revenue 5819.00M 5804.00M 5661.00M 5624.00M 4617.00M
Total operating expenses 2869.00M 3042.00M 1429.00M 3236.00M 2867.00M
Cost of revenue 1311.00M 1420.00M 3459.00M 1506.00M 1302.00M
Total other income expense net 26.00M -790.00M -598.00M -677.00M 73.00M
Discontinued operations - - - 113.00M -28.00M
Net income from continuing ops 1362.00M 271.00M -50.00M 16.00M 543.00M
Net income applicable to common shares - - - 177.00M 590.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 17253.00M 13737.00M 14516.00M 14198.00M 15139.00M
Intangible assets 7837.00M 2814.00M 3678.00M 3302.00M 2837.00M
Other current assets 305.00M 1171.00M 363.00M 197.00M 302.00M
Total liab 13633.00M 10163.00M 11071.00M 10564.00M 12399.00M
Total stockholder equity 3640.00M 3628.00M 3529.00M 3605.00M 2583.00M
Deferred long term liab - - - 10.00M 8.00M
Other current liab 2029.00M 1912.00M 1277.00M 1289.00M 2029.00M
Common stock 253.00M 258.00M 258.00M 1343.00M 628.00M
Capital stock 253.00M 258.00M 258.00M 1343.00M 153.00M
Retained earnings 3091.00M 2881.00M 2703.00M 2868.00M 2609.00M
Other liab - - - 915.00M 1013.00M
Good will 4265.00M 4094.00M 4107.00M 4059.00M 4884.00M
Other assets - - - -1.00M 1.00M
Cash 1602.00M 699.00M 831.00M 1039.00M 895.00M
Total current liabilities 3392.00M 3115.00M 2329.00M 2120.00M 4484.00M
Current deferred revenue 250.00M 266.00M 252.00M 88.00M 97.00M
Net debt 7869.00M 6070.00M 6909.00M 6781.00M 8016.00M
Short term debt 622.00M 438.00M 410.00M 343.00M 2011.00M
Short long term debt 329.00M 282.00M 221.00M 180.00M 1840.00M
Short long term debt total 9471.00M 6769.00M 7740.00M 7820.00M 8911.00M
Other stockholder equity 985.00M 1020.00M 1068.00M -47.00M -60.00M
Property plant equipment - - - 3873.00M 4206.00M
Total current assets 2982.00M 2381.00M 1915.00M 2066.00M 2286.00M
Long term investments 583.00M 561.00M 576.00M 590.00M 618.00M
Net tangible assets - - - -3756.00M -5138.00M
Short term investments - - 6.00M - 0.00M
Net receivables 969.00M 467.00M 655.00M 582.00M 620.00M
Long term debt 6556.00M 5533.00M 6476.00M 6624.00M 5904.00M
Inventory 106.00M 44.00M 66.00M 53.00M 63.00M
Accounts payable 491.00M 300.00M 390.00M 400.00M 347.00M
Accumulated other comprehensive income -689.00M -531.00M -500.00M -559.00M -594.00M
Non currrent assets other 151.00M 97.00M 84.00M 105.00M 127.00M
Non current assets total 14271.00M 11357.00M 12601.00M 12133.00M 12852.00M
Capital lease obligations 2586.00M 954.00M 1043.00M 1016.00M 1167.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00M -604.00M -966.00M -1104.00M 163.00M
Change to liabilities - - - -37.00M 6.00M
Total cashflows from investing activities -473.00M -670.00M -1116.00M -1104.00M -2703.00M
Net borrowings 391.00M -966.00M -447.00M -714.00M 1834.00M
Total cash from financing activities -485.00M -1066.00M -377.00M -1.00M 1777.00M
Net income 1316.00M 256.00M 179.00M 354.00M 732.00M
Change in cash 846.00M -75.00M -264.00M 144.00M 20.00M
Begin period cash flow 756.00M 831.00M 1039.00M 895.00M 875.00M
End period cash flow 1602.00M 756.00M 775.00M 1039.00M 895.00M
Total cash from operating activities 1833.00M 1669.00M 1223.00M 1284.00M 956.00M
Issuance of capital stock 0.00M 0.00M 74.00M 717.00M -
Depreciation 1280.00M 1235.00M 1338.00M 1364.00M 1196.00M
Other cashflows from investing activities 21.00M 31.00M -276.00M 81.00M -32.00M
Dividends paid 754.00M 0.00M 251.00M 0.00M 0.00M
Change to inventory -17.00M 0.00M 11.00M 5.00M 9.00M
Change to account receivables -228.00M 36.00M -245.00M -104.00M -93.00M
Sale purchase of stock -119.00M -99.00M -5.00M 0.00M -50.00M
Other cashflows from financing activities -3.00M -205.00M 75.00M 1566.00M 3106.00M
Change to netincome - - - -86.00M -747.00M
Capital expenditures 650.00M 540.00M 1183.00M 1072.00M 908.00M
Change in working capital -137.00M -98.00M -123.00M -151.00M -81.00M
Stock based compensation 14.00M 50.00M 52.00M 29.00M 17.00M
Other non cash items -626.00M 276.00M -223.00M -312.00M 557.00M
Free cash flow 1183.00M 1129.00M 40.00M 212.00M 48.00M

Peer Comparison*

Sector: Communication Services Industry: Telecom Services

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
TIGO
Millicom International Cellular SA
-10.29
11.51%
79.14 23.78 10.39 2.22 6.52 3.73 7.96
SFTBF
Softbank Group Corp.
-1.70
6.72%
23.58 6.45 73.53 0.03 1.82 6.60 6.57
SFTBY
SoftBank Group Corp
-0.74
5.92%
11.75 6.42 72.99 0.03 1.81 6.60 6.57
TMUS
T-Mobile US Inc
1.30
0.76%
173.46 19.12 12.95 2.10 3.49 3.39 9.70
T
AT&T Inc.
0.04
0.20%
22.30 8.76 10.39 1.44 1.65 2.57 6.09

Profile*

Millicom International Cellular SA

Millicom International Cellular S.A. engages in the provision cable and mobile services in Latin America. The company offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. In addition, the company provides fixed services, including broadband, fixed voice, and pay-TV; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg, Luxembourg.

148-150, Boulevard de la PEtrusse, Luxembourg, Luxembourg, 2330

352 27 759 021

14250

Name Title Year Born
Mr. Mauricio Ramos Borrero Pres, CEO & Exec. Director 1968
Mr. Timothy Lincoln Pennington BA Advisor 1960
Mr. Sheldon Bruha Sr. EVP & CFO 1967
Mr. Esteban C. Iriarte Exec. VP & COO 1972
Bart Vanhaeren VP of Corp. Fin. NA
Mr. Xavier Rocoplan Exec. VP and Chief Technology & Information Officer 1974
Mr. Bruno Nieuwland Chief Admin. Officer 1972
Mr. Michel Morin CFA VP of Investor Relations NA
Mr. Salvador Escalon Exec. VP, Chief Legal & Compliance Officer 1975
Ms. Vivian K. Kobeh Corp. Communications Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…