…
Uxin Limited, an investment holding company, engages in the retail sale of vehicles in China. The company operates an e-commerce platform for buying and selling used cars. It also offers used-car acquisition, inspection, reconditioning, warehousing, pre-sales and after-sales, and various car-related value-added products and services, as well as warranty and repair, delivery, and title transfers and vehicle registration services. Uxin Limited was incorporated in 2011 and is headquartered in Beijing, China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -143.31M | -732.60M | -732.60M | -1360.46M | -1526.33M |
| Minority interest | 0.01M | 0.00M | -0.16M | -4.05M | -2.49M |
| Net income | -143.55M | -732.63M | -732.63M | -1326.23M | -1522.51M |
| Selling general administrative | 151.02M | 277.93M | 277.93M | 402.04M | 1724.06M |
| Selling and marketing expenses | 222.14M | 339.01M | 339.01M | 1185.00M | 2686.96M |
| Gross profit | 47.72M | -16.30M | -16.30M | 898.74M | 2176.45M |
| Reconciled depreciation | 30.84M | 29.66M | 57.45M | 171.75M | 94.42M |
| Ebit | -278.94M | -552.62M | -552.62M | -1414.36M | -2677.16M |
| Ebitda | -278.98M | -563.31M | -563.31M | -1242.61M | -2582.74M |
| Depreciation and amortization | -0.04M | -10.68M | -10.68M | 171.75M | 94.42M |
| Non operating income net other | - | - | - | - | 0.00M |
| Operating income | -278.94M | -552.62M | -552.62M | -1292.14M | -2565.92M |
| Other operating expenses | 1915.06M | 1210.03M | 1210.03M | 2685.78M | 5879.44M |
| Interest expense | 41.22M | 95.95M | 95.95M | 112.59M | 120.45M |
| Tax provision | 0.37M | 0.24M | 0.03M | -2.55M | 14.59M |
| Interest income | 0.60M | 3.66M | 45.14M | 14.96M | 1137.53M |
| Net interest income | -20.64M | -37.56M | -50.81M | -97.63M | -120.45M |
| Extraordinary items | - | - | - | -662.45M | -186.52M |
| Non recurring | - | - | - | - | 0.00M |
| Other items | - | - | - | - | 0.00M |
| Income tax expense | 0.24M | 0.03M | 0.03M | -2.55M | 14.59M |
| Total revenue | 1636.12M | 657.41M | 657.41M | 1588.03M | 3315.45M |
| Total operating expenses | 326.66M | 536.32M | 536.32M | 1996.49M | 4740.45M |
| Cost of revenue | 1588.40M | 673.71M | 673.71M | 689.29M | 1138.99M |
| Total other income expense net | 135.63M | -179.97M | -179.97M | -165.08M | 1158.11M |
| Discontinued operations | - | - | 295.74M | -662.45M | -186.52M |
| Net income from continuing ops | -147.54M | -143.22M | -716.98M | -1327.68M | -1538.29M |
| Net income applicable to common shares | - | -143.22M | -421.22M | -1988.68M | -2386.24M |
| Preferred stock and other adjustments | - | - | - | - | 0.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 718.65M | 1251.20M | 1233.53M | 1233.53M | 5383.10M |
| Intangible assets | - | - | 0.03M | 0.03M | 0.19M |
| Other current assets | 61.39M | 2.58M | 6.32M | 6.32M | 848.23M |
| Total liab | 2542.17M | 2761.28M | 3229.39M | 3229.39M | 4917.98M |
| Total stockholder equity | -1823.34M | -1509.92M | -1995.69M | -1995.69M | 469.17M |
| Other current liab | 0.01M | 852.85M | 922.37M | 922.37M | 2000.63M |
| Common stock | 0.81M | 0.78M | 0.73M | 0.73M | 0.58M |
| Capital stock | - | 0.81M | 0.78M | 0.73M | 0.58M |
| Retained earnings | -16946.06M | -16053.27M | -15910.05M | -15910.05M | -12669.17M |
| Other liab | - | 58.56M | 107.64M | 200.78M | 0.27M |
| Good will | - | - | - | 0.00M | 9.54M |
| Other assets | - | - | 24.00M | 36.00M | - |
| Cash | 92.71M | 128.02M | 192.60M | 192.60M | 478.20M |
| Total current liabilities | 603.91M | 1298.64M | 1147.20M | 1147.20M | 2993.81M |
| Current deferred revenue | 344.50M | 18.05M | 32.42M | 32.42M | 244.39M |
| Net debt | 720.00M | 1035.70M | 1780.02M | 1780.02M | 2066.66M |
| Short term debt | 178.74M | 335.21M | 91.22M | 91.22M | 620.96M |
| Short long term debt | - | 178.74M | 335.21M | 79.56M | 588.07M |
| Short long term debt total | 812.71M | 1163.72M | 1972.62M | 1972.62M | 2544.86M |
| Other stockholder equity | 14901.73M | 14254.11M | 13695.88M | 13695.88M | 13069.56M |
| Property plant equipment | - | 137.86M | 52.15M | 61.68M | 137.98M |
| Total current assets | 281.75M | 874.33M | 832.94M | 832.94M | 4944.87M |
| Long term investments | - | 288.71M | 288.76M | 288.43M | 272.94M |
| Net tangible assets | - | -1833.67M | -1521.88M | -2010.18M | 441.86M |
| Short term investments | - | - | - | - | 121.82M |
| Net receivables | 16.14M | 221.73M | 412.71M | 412.71M | 2238.53M |
| Long term debt | - | 556.51M | 817.65M | 1847.04M | 1913.82M |
| Inventory | 110.89M | 426.26M | 69.59M | 69.59M | 13.79M |
| Accounts payable | 80.67M | 92.53M | 101.20M | 101.20M | 127.84M |
| Accumulated other comprehensive income | 220.19M | 288.46M | 217.75M | 217.75M | 68.19M |
| Common stock total equity | - | - | - | 0.73M | 0.58M |
| Non currrent assets other | - | 24.00M | 36.00M | 36.00M | 276.76M |
| Non current assets total | 436.90M | 376.87M | 400.59M | 400.59M | 438.23M |
| Capital lease obligations | - | 77.46M | 21.86M | 46.02M | 42.97M |
| Long term debt total | - | - | - | - | 1913.82M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -32.03M | -16.77M | 443.02M | -484.25M | -1474.42M |
| Change to liabilities | -208.93M | -272.17M | -381.72M | 614.05M | 741.84M |
| Total cashflows from investing activities | -32.03M | -16.77M | 443.02M | -484.25M | -1078.62M |
| Net borrowings | 27.07M | -138.52M | -41.09M | 60.71M | 25.63M |
| Total cash from financing activities | 764.42M | 130.32M | 130.32M | 73.63M | 4274.05M |
| Change to operating activities | -39.09M | 70.93M | -19.83M | -1031.48M | -972.02M |
| Net income | -143.22M | -421.23M | -421.23M | -1990.13M | -1538.29M |
| Change in cash | -97.42M | -563.72M | -563.72M | -627.51M | 509.02M |
| Begin period cash flow | 233.72M | 797.43M | 797.43M | 1812.70M | 291.97M |
| End period cash flow | 136.30M | 233.72M | 233.72M | 1185.19M | 801.00M |
| Total cash from operating activities | -844.96M | -1122.31M | -1122.31M | -1194.10M | -2281.33M |
| Issuance of capital stock | 0.00M | 0.00M | 169.50M | 0.00M | 4248.42M |
| Depreciation | 29.66M | 57.45M | 57.45M | 171.75M | 94.42M |
| Other cashflows from investing activities | - | - | - | -1175.87M | -101.58M |
| Dividends paid | - | - | - | - | 0.00M |
| Change to inventory | -372.12M | -75.55M | -75.55M | 5.59M | 58.56M |
| Change to account receivables | 51.82M | 48.25M | 48.25M | 315.73M | -595.28M |
| Sale purchase of stock | - | 0.00M | 0.00M | -28.00M | 4248.42M |
| Other cashflows from financing activities | 902.94M | 1.91M | 1.91M | 1999.11M | 2883.84M |
| Change to netincome | -252.16M | -209.87M | -329.69M | 718.93M | -86.35M |
| Capital expenditures | 18.65M | 0.41M | 0.41M | 46.82M | 133.91M |
| Change receivables | - | - | - | - | 0.00M |
| Cash flows other operating | - | - | - | - | 0.00M |
| Exchange rate changes | - | - | - | - | 0.00M |
| Cash and cash equivalents changes | - | - | - | - | 0.00M |
| Change in working capital | -439.93M | -94.53M | -94.53M | -96.11M | -726.27M |
| Stock based compensation | 26.53M | -19.12M | -19.12M | 100.30M | 1052.03M |
| Other non cash items | -318.01M | -451.99M | -451.99M | 621.77M | -1162.13M |
| Free cash flow | -863.62M | -1122.72M | -1122.72M | -1240.92M | -2415.24M |
Sector: Consumer Cyclical Industry: Auto & Truck Dealerships
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| UXIN Uxin Ltd |
0.02 2.35% |
0.83 | - | - | 0.24 | 6.40 | 0.23 | -1.03 |
| KMX CarMax Inc |
3.34 6.49% |
54.82 | 24.45 | 20.04 | 0.42 | 1.97 | 1.14 | 21.00 |
| PAG Penske Automotive Group Inc |
1.12 0.53% |
213.48 | 9.64 | 10.66 | 0.37 | 2.37 | 0.60 | 9.29 |
| SIETY D’Ieteren NV ADR |
- -% |
104.00 | 22.04 | 10.83 | 1.34 | 637.15 | 1.34 | 12.51 |
| SIEVF D'Ieteren Group SA |
-11.28 5.59% |
190.50 | 21.29 | 10.48 | 1.29 | 616.10 | 1.34 | 12.51 |
Uxin Limited, an investment holding company, engages in the retail sale of vehicles in China. The company operates an e-commerce platform for buying and selling used cars. It also offers used-car acquisition, inspection, reconditioning, warehousing, pre-sales and after-sales, and various car-related value-added products and services, as well as warranty and repair, delivery, and title transfers and vehicle registration services. Uxin Limited was incorporated in 2011 and is headquartered in Beijing, China.
| Name | Title | Year Born |
|---|---|---|
| Mr. Kun Dai | Founder, Chairman & CEO | 1982 |
| Mr. Feng Lin | Chief Financial Officer | 1980 |
| Mr. Zhitian Zhang | Chief Operating Officer | 1981 |
| Henry Tsai | Head of Corp. Fin. | NA |
| Nancy Song | Investor Relations Director | NA |
| Mr. Zhen Zeng | Advisor | 1983 |
| Mr. Wenbing A Jing | Chief Strategy Officer | 1980 |
| Henry Tsai | Head of Corporate Finance | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.