Explore 3 Stock Ideas & Industry Insights Download Free Report

VS Media Holdings Limited Class A Ordinary Shares

Company price
None USD 0.00(0%)
Last update at 2026-11-09T15:29:32.649802Z
Market Cap
0.00M

Momentum Score

…

VS MEDIA Holdings Limited, an investment holding company, operates a network of digital creators who create and upload content to social media platforms in Hongkong and Taiwan. It provides marketing services for brands, including strategy development, creator selection, branding and messaging, content creation and distribution, social media amplification, social media engagement, and data insights and measurement; and creates and publishes content on social media platforms. The company also resells brands' products to its creators and helps them to build their own e-commerce businesses; and sells products directly to customers. It serves creators in the lifestyle, travel, food, gaming, travel and tourism, fast-moving consumer goods, and retail sectors. VS MEDIA Holdings Limited was founded in 2013 and is headquartered in Kwun Tong, Hong Kong.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.31
Low
8.64
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public information on VS Media Holdings Limited (VSME) is limited; it is listed on Nasdaq as Class A ordinary shares and is described in filings as a media/technology company. Long-term growth drivers may include digital advertising, content monetization and platform expansion, but the company's specific revenue mix and strategy are not well-documented, so investors should monitor filings and operating updates.
Key risks are limited disclosure and transparency, low trading liquidity, execution and competitive pressure in digital media, and regulatory or operational uncertainty in its operating jurisdictions.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.67
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
0.00M
Debt / Equity
0.85
ROE
-
Net Debt
2.06M
ROCE
-36.36%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.81M -0.35M -0.26M
Net income 3.53M -0.35M -0.26M
Selling general administrative 3.86M 2.30M 2.78M
Selling and marketing expenses 0.07M 0.19M 0.05M
Gross profit 2.28M 2.28M 2.53M
Reconciled depreciation 0.09M 0.08M 0.09M
Ebit -1.60M -0.16M -0.09M
Ebitda -1.51M -0.08M 0.00M
Depreciation and amortization 0.09M 0.08M 0.09M
Operating income -1.64M -0.21M -0.30M
Other operating expenses 10.67M 11.16M 9.41M
Interest expense 0.21M 0.19M 0.18M
Tax provision 0.00M 0.00M 0.00M
Net interest income -0.21M -0.19M -0.18M
Income tax expense -5.08M 0.25M 0.39M
Total revenue 9.03M 10.94M 9.11M
Total operating expenses 3.93M 2.49M 2.83M
Cost of revenue 6.74M 8.66M 6.58M
Total other income expense net 0.04M 0.05M 0.21M
Net income from continuing ops -1.81M -0.35M -0.26M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 10.08M 7.59M 9.23M 8.95M
Intangible assets 0.04M 0.17M 0.08M 0.10M
Total liab 5.89M 5.97M 6.66M 5.98M
Total stockholder equity 4.19M 1.62M 2.57M 2.98M
Other current liab 0.36M 1.34M 1.16M 1.47M
Common stock 8.05M 0.00M 0.00M 0.00M
Capital stock 8.05M 0.00M 0.00M 0.00M
Retained earnings -21.21M -14.61M -13.00M -12.65M
Cash 1.50M 0.82M 0.79M 0.85M
Total current liabilities 5.68M 5.31M 6.55M 5.98M
Current deferred revenue 0.14M - - -
Net debt 2.06M 2.77M 3.39M 2.38M
Short term debt 3.35M 2.93M 4.06M 3.24M
Short long term debt 3.32M 2.86M 3.99M 3.22M
Short long term debt total 3.56M 3.59M 4.17M 3.24M
Other stockholder equity 17.08M 16.21M 15.71M 15.71M
Total current assets 9.99M 7.29M 5.72M 3.44M
Net receivables 8.49M 6.47M 4.93M 2.51M
Long term debt 0.21M 0.63M - -
Inventory - 0.00M 0.01M 0.08M
Accounts payable 1.84M 1.04M 1.32M 1.27M
Accumulated other comprehensive income 0.28M 0.02M -0.15M -0.09M
Non currrent assets other - - 3.21M 5.39M
Non current assets total 0.09M 0.30M 3.51M 5.52M
Capital lease obligations 0.03M 0.10M 0.18M 0.02M
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments 2.17M -0.04M -0.10M
Total cash from financing activities -0.37M 1.49M 1.08M
Net income -1.82M -0.35M -0.26M
Change in cash 0.03M -0.07M 0.21M
Begin period cash flow 0.79M 0.85M 0.64M
End period cash flow 0.82M 0.79M 0.85M
Total cash from operating activities -2.05M -1.49M -0.66M
Issuance of capital stock 0.50M - -
Depreciation 0.09M 0.08M 0.09M
Change to inventory 0.01M 0.07M -0.09M
Change to account receivables 0.48M -0.30M -0.76M
Other cashflows from financing activities 1.09M 1.49M 1.08M
Capital expenditures 0.00M 0.04M 0.10M
Change in working capital -0.50M -1.28M -0.52M
Other non cash items 0.18M 0.06M 0.04M
Free cash flow -2.05M -1.53M -0.76M

Peer Comparison*

Sector: Communication Services Industry: Advertising Agencies

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
APP
Applovin Corp
35.54
9.98%
391.64 49.00 31.75 30.27 77.57
PGPEF
Publicis Groupe S.A
-
-%
109.60 15.93 11.57 1.55 2.24
PUBGY
Publicis Groupe SA
-0.65
2.22%
28.62 16.35 11.74 1.57 2.27
OMC
Omnicom Group Inc
-0.72
0.83%
86.37 12.68 11.89 1.17 5.11

Profile*

VS Media Holdings Limited Class A Ordinary Shares

VS MEDIA Holdings Limited, an investment holding company, operates a network of digital creators who create and upload content to social media platforms in Hongkong and Taiwan. It provides marketing services for brands, including strategy development, creator selection, branding and messaging, content creation and distribution, social media amplification, social media engagement, and data insights and measurement; and creates and publishes content on social media platforms. The company also resells brands' products to its creators and helps them to build their own e-commerce businesses; and sells products directly to customers. It serves creators in the lifestyle, travel, food, gaming, travel and tourism, fast-moving consumer goods, and retail sectors. VS MEDIA Holdings Limited was founded in 2013 and is headquartered in Kwun Tong, Hong Kong.

KOHO, Kwun Tong, Hong Kong

852 2889 1313

49

Name Title Year Born
Ms. Nga Fan Wong Founder, Chairman & CEO 1973
Mr. Yuet Wang Mok Chief Finance Officer 1988

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…