…
VS MEDIA Holdings Limited, an investment holding company, operates a network of digital creators who create and upload content to social media platforms in Hongkong and Taiwan. It provides marketing services for brands, including strategy development, creator selection, branding and messaging, content creation and distribution, social media amplification, social media engagement, and data insights and measurement; and creates and publishes content on social media platforms. The company also resells brands' products to its creators and helps them to build their own e-commerce businesses; and sells products directly to customers. It serves creators in the lifestyle, travel, food, gaming, travel and tourism, fast-moving consumer goods, and retail sectors. VS MEDIA Holdings Limited was founded in 2013 and is headquartered in Kwun Tong, Hong Kong.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on VS Media Holdings Limited (VSME) is limited; it is listed on Nasdaq as Class A ordinary shares and is described in filings as a media/technology company. Long-term growth drivers may include digital advertising, content monetization and platform expansion, but the company's specific revenue mix and strategy are not well-documented, so investors should monitor filings and operating updates.
Key risks are limited disclosure and transparency, low trading liquidity, execution and competitive pressure in digital media, and regulatory or operational uncertainty in its operating jurisdictions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -1.81M | -0.35M | -0.26M |
| Net income | 3.53M | -0.35M | -0.26M |
| Selling general administrative | 3.86M | 2.30M | 2.78M |
| Selling and marketing expenses | 0.07M | 0.19M | 0.05M |
| Gross profit | 2.28M | 2.28M | 2.53M |
| Reconciled depreciation | 0.09M | 0.08M | 0.09M |
| Ebit | -1.60M | -0.16M | -0.09M |
| Ebitda | -1.51M | -0.08M | 0.00M |
| Depreciation and amortization | 0.09M | 0.08M | 0.09M |
| Operating income | -1.64M | -0.21M | -0.30M |
| Other operating expenses | 10.67M | 11.16M | 9.41M |
| Interest expense | 0.21M | 0.19M | 0.18M |
| Tax provision | 0.00M | 0.00M | 0.00M |
| Net interest income | -0.21M | -0.19M | -0.18M |
| Income tax expense | -5.08M | 0.25M | 0.39M |
| Total revenue | 9.03M | 10.94M | 9.11M |
| Total operating expenses | 3.93M | 2.49M | 2.83M |
| Cost of revenue | 6.74M | 8.66M | 6.58M |
| Total other income expense net | 0.04M | 0.05M | 0.21M |
| Net income from continuing ops | -1.81M | -0.35M | -0.26M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 10.08M | 7.59M | 9.23M | 8.95M |
| Intangible assets | 0.04M | 0.17M | 0.08M | 0.10M |
| Total liab | 5.89M | 5.97M | 6.66M | 5.98M |
| Total stockholder equity | 4.19M | 1.62M | 2.57M | 2.98M |
| Other current liab | 0.36M | 1.34M | 1.16M | 1.47M |
| Common stock | 8.05M | 0.00M | 0.00M | 0.00M |
| Capital stock | 8.05M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -21.21M | -14.61M | -13.00M | -12.65M |
| Cash | 1.50M | 0.82M | 0.79M | 0.85M |
| Total current liabilities | 5.68M | 5.31M | 6.55M | 5.98M |
| Current deferred revenue | 0.14M | - | - | - |
| Net debt | 2.06M | 2.77M | 3.39M | 2.38M |
| Short term debt | 3.35M | 2.93M | 4.06M | 3.24M |
| Short long term debt | 3.32M | 2.86M | 3.99M | 3.22M |
| Short long term debt total | 3.56M | 3.59M | 4.17M | 3.24M |
| Other stockholder equity | 17.08M | 16.21M | 15.71M | 15.71M |
| Total current assets | 9.99M | 7.29M | 5.72M | 3.44M |
| Net receivables | 8.49M | 6.47M | 4.93M | 2.51M |
| Long term debt | 0.21M | 0.63M | - | - |
| Inventory | - | 0.00M | 0.01M | 0.08M |
| Accounts payable | 1.84M | 1.04M | 1.32M | 1.27M |
| Accumulated other comprehensive income | 0.28M | 0.02M | -0.15M | -0.09M |
| Non currrent assets other | - | - | 3.21M | 5.39M |
| Non current assets total | 0.09M | 0.30M | 3.51M | 5.52M |
| Capital lease obligations | 0.03M | 0.10M | 0.18M | 0.02M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | 2.17M | -0.04M | -0.10M |
| Total cash from financing activities | -0.37M | 1.49M | 1.08M |
| Net income | -1.82M | -0.35M | -0.26M |
| Change in cash | 0.03M | -0.07M | 0.21M |
| Begin period cash flow | 0.79M | 0.85M | 0.64M |
| End period cash flow | 0.82M | 0.79M | 0.85M |
| Total cash from operating activities | -2.05M | -1.49M | -0.66M |
| Issuance of capital stock | 0.50M | - | - |
| Depreciation | 0.09M | 0.08M | 0.09M |
| Change to inventory | 0.01M | 0.07M | -0.09M |
| Change to account receivables | 0.48M | -0.30M | -0.76M |
| Other cashflows from financing activities | 1.09M | 1.49M | 1.08M |
| Capital expenditures | 0.00M | 0.04M | 0.10M |
| Change in working capital | -0.50M | -1.28M | -0.52M |
| Other non cash items | 0.18M | 0.06M | 0.04M |
| Free cash flow | -2.05M | -1.53M | -0.76M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| APP Applovin Corp |
35.54 9.98% |
391.64 | 49.00 | 31.75 | 30.27 | 77.57 |
| PGPEF Publicis Groupe S.A |
- -% |
109.60 | 15.93 | 11.57 | 1.55 | 2.24 |
| PUBGY Publicis Groupe SA |
-0.65 2.22% |
28.62 | 16.35 | 11.74 | 1.57 | 2.27 |
| OMC Omnicom Group Inc |
-0.72 0.83% |
86.37 | 12.68 | 11.89 | 1.17 | 5.11 |
VS MEDIA Holdings Limited, an investment holding company, operates a network of digital creators who create and upload content to social media platforms in Hongkong and Taiwan. It provides marketing services for brands, including strategy development, creator selection, branding and messaging, content creation and distribution, social media amplification, social media engagement, and data insights and measurement; and creates and publishes content on social media platforms. The company also resells brands' products to its creators and helps them to build their own e-commerce businesses; and sells products directly to customers. It serves creators in the lifestyle, travel, food, gaming, travel and tourism, fast-moving consumer goods, and retail sectors. VS MEDIA Holdings Limited was founded in 2013 and is headquartered in Kwun Tong, Hong Kong.
| Name | Title | Year Born |
|---|---|---|
| Ms. Nga Fan Wong | Founder, Chairman & CEO | 1973 |
| Mr. Yuet Wang Mok | Chief Finance Officer | 1988 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.