…
Westrock Coffee Company, LLC operates as an integrated coffee, tea, flavors, extracts, and ingredients solutions provider in the United States and internationally. It operates through two segments, Beverage Solutions, and Sustainable Sourcing & Traceability (SS&T). The Beverage Solutions segment provides various packaging, including branded and private label coffee in bags, fractional packs, and single serve cups, as well as extract solutions for applications in cold brew and ready-to-drink offerings. The SS&T segment engages in delivery and settlement of forward sales contracts for green coffee. The company offers coffee sourcing, supply chain management, product development, roasting, packaging, and distribution services to the retail, food service and restaurant, convenience store and travel center, non-commercial account, CPG, and hospitality industries. Westrock Coffee Company, LLC was founded in 2009 and is headquartered in Little Rock, Arkansas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on Westrock Coffee Company (NASDAQ: WEST) is limited; the company is listed as a participant in the coffee and beverage sector and appears positioned to serve retail and foodservice channels. Long-term growth drivers may include sustained consumer demand for coffee, product diversification, and geographic expansion, which could support revenue scale and brand development.
Key investment risks include commodity price volatility, intense consumer-packaged-goods competition, and execution and supply-chain risks that could pressure margins and growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -55.35M | -24.68M | -146.41M |
| Minority interest | -0.28M | -0.64M | -0.31M |
| Net income | -55.46M | -21.31M | -128.87M |
| Selling general administrative | 129.99M | 128.51M | 115.65M |
| Gross profit | 152.76M | 145.42M | 107.20M |
| Reconciled depreciation | 24.21M | 25.50M | 23.84M |
| Ebit | 23.93M | 16.95M | -8.99M |
| Ebitda | 48.14M | 42.45M | 14.85M |
| Depreciation and amortization | 24.21M | 25.50M | 23.84M |
| Non operating income net other | -29.68M | - | - |
| Operating income | 23.93M | 16.95M | -8.99M |
| Other operating expenses | 845.09M | 681.23M | 559.29M |
| Interest expense | 35.50M | 32.55M | 25.23M |
| Tax provision | 0.11M | -3.37M | -17.55M |
| Net interest income | -35.50M | -32.55M | -25.23M |
| Non recurring | 14.10M | - | - |
| Income tax expense | 0.11M | -3.37M | -17.55M |
| Total revenue | 867.87M | 698.14M | 550.85M |
| Total operating expenses | 129.99M | 128.51M | 115.65M |
| Cost of revenue | 715.11M | 552.72M | 443.64M |
| Total other income expense net | -79.28M | -41.63M | -137.42M |
| Net income from continuing ops | -55.46M | -21.31M | -128.87M |
| Net income applicable to common shares | -77.63M | -46.16M | -147.68M |
| Preferred stock and other adjustments | 13.88M | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 1021.71M | 744.53M | 593.02M | 548.14M |
| Intangible assets | 122.94M | 130.89M | 125.91M | 132.34M |
| Other current assets | 25.83M | 9.17M | 6.41M | 5.76M |
| Total liab | 633.75M | 457.86M | 487.15M | 447.22M |
| Total stockholder equity | 387.96M | 9.27M | -239.71M | -201.75M |
| Deferred long term liab | - | 14.36M | - | - |
| Other current liab | 112.22M | 43.36M | 14.02M | 3.40M |
| Common stock | 0.88M | 0.75M | - | - |
| Capital stock | 275.10M | 275.69M | - | - |
| Retained earnings | -362.62M | -328.04M | -251.72M | -205.57M |
| Other liab | - | 80.91M | 28.54M | 29.08M |
| Good will | 116.11M | 114.00M | 97.05M | 97.05M |
| Other assets | 0.00M | 18.02M | 4.43M | 5.27M |
| Cash | 37.84M | 16.84M | 19.34M | 16.89M |
| Total current liabilities | 239.63M | 214.45M | 168.24M | 129.29M |
| Current deferred revenue | - | - | 26.37M | 23.51M |
| Net debt | 307.12M | 200.07M | 318.46M | 310.82M |
| Short term debt | 58.31M | 54.41M | 47.44M | 38.87M |
| Short long term debt | 53.51M | 54.41M | 47.44M | 38.87M |
| Short long term debt total | 344.96M | 216.91M | 337.81M | 327.71M |
| Other stockholder equity | 471.67M | 67.73M | 239.71M | 201.75M |
| Property plant equipment | - | 185.21M | 127.61M | 126.27M |
| Total current assets | 313.05M | 296.41M | 238.01M | 187.21M |
| Net tangible assets | - | 39.32M | -401.70M | -371.23M |
| Net receivables | 99.46M | 101.64M | 85.80M | 66.15M |
| Long term debt | 223.09M | 162.50M | 290.36M | 288.84M |
| Inventory | 149.92M | 144.15M | 109.17M | 84.38M |
| Accounts payable | 69.11M | 116.67M | 80.41M | 63.52M |
| Noncontrolling interest in consolidated entity | - | 2.46M | - | - |
| Accumulated other comprehensive income | 3.82M | -6.10M | 12.02M | 3.82M |
| Common stock total equity | - | 0.75M | - | - |
| Retained earnings total equity | - | -328.04M | - | - |
| Non currrent assets other | 6.37M | 3.67M | 4.43M | 5.27M |
| Non current assets total | 708.66M | 448.11M | 355.01M | 360.93M |
| Capital lease obligations | 63.55M | - | - | - |
| Long term debt total | - | 162.50M | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -74.17M | -22.65M | -411.82M |
| Change to liabilities | 30.33M | 18.72M | -32.15M |
| Total cashflows from investing activities | -74.17M | -22.65M | -411.82M |
| Net borrowings | -105.92M | 8.43M | 228.66M |
| Total cash from financing activities | 134.68M | 23.84M | 442.58M |
| Change to operating activities | -37.41M | 17.61M | 20.54M |
| Net income | -55.46M | -21.31M | -128.87M |
| Change in cash | 3.54M | 4.22M | 17.27M |
| Begin period cash flow | 22.87M | 18.65M | 1.38M |
| End period cash flow | 26.41M | 22.87M | 18.65M |
| Total cash from operating activities | -56.63M | 2.88M | -13.45M |
| Issuance of capital stock | 255.74M | 17.00M | 222.15M |
| Depreciation | 24.21M | 25.50M | 23.84M |
| Other cashflows from investing activities | -10.91M | - | - |
| Dividends paid | -4.38M | 4.38M | 4.38M |
| Change to inventory | -45.08M | -16.54M | 16.87M |
| Change to account receivables | -16.79M | -20.10M | 0.96M |
| Sale purchase of stock | 232.11M | - | - |
| Other cashflows from financing activities | 321.89M | 118.15M | 344.74M |
| Change to netincome | 39.46M | -2.21M | 84.39M |
| Capital expenditures | 63.43M | 25.44M | 19.47M |
| Change receivables | -16.79M | - | - |
| Cash flows other operating | -33.33M | - | - |
| Cash and cash equivalents changes | 3.88M | - | - |
| Change in working capital | -71.64M | -0.31M | 6.23M |
| Stock based compensation | 2.63M | 1.22M | 1.55M |
| Other non cash items | 45.67M | 1.21M | 102.05M |
| Free cash flow | -120.06M | -22.56M | -32.92M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WEST Westrock Coffee Company |
-0.08 0.89% |
8.91 | - | - | 1.02 | 7.72 | 1.68 | 97.60 |
| NSRGF Nestle SA |
-1.20 1.15% |
102.91 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
| NSRGY Nestle SA ADR |
-0.03 0.03% |
104.27 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
| DANOY Danone PK |
0.17 1.13% |
15.16 | 24.23 | 17.64 | 1.88 | 2.57 | 1.88 | 11.70 |
| GPDNF Danone S.A |
-1.91 2.52% |
73.93 | 20.30 | 14.75 | 1.65 | 2.24 | 1.76 | 10.92 |
Westrock Coffee Company, LLC operates as an integrated coffee, tea, flavors, extracts, and ingredients solutions provider in the United States and internationally. It operates through two segments, Beverage Solutions, and Sustainable Sourcing & Traceability (SS&T). The Beverage Solutions segment provides various packaging, including branded and private label coffee in bags, fractional packs, and single serve cups, as well as extract solutions for applications in cold brew and ready-to-drink offerings. The SS&T segment engages in delivery and settlement of forward sales contracts for green coffee. The company offers coffee sourcing, supply chain management, product development, roasting, packaging, and distribution services to the retail, food service and restaurant, convenience store and travel center, non-commercial account, CPG, and hospitality industries. Westrock Coffee Company, LLC was founded in 2009 and is headquartered in Little Rock, Arkansas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Scott Thomas Ford | Co-Founder & CEO | 1963 |
| Mr. Thomas Christopher Pledger | Chief Financial Officer | 1973 |
| Mr. William A. Ford | Group Pres of Operations | 1995 |
| Mr. Joe T. Ford | Co-Founder & Chairman | 1938 |
| Mr. Blake Schuhmacher | Chief Accounting Officer | 1978 |
| Mr. Robert P. McKinney | Chief Legal Officer | 1964 |
| Mr. Jay Porter | VP of Sales & Bus. Devel. | NA |
| Mr. Nicolas Lorenz | Exec. VP of Manufacturing | NA |
| Mr. Joe T. Ford | Co-Founder & Chairman of the Board | 1938 |
| Mr. Scott Thomas Ford | Co-Founder, Director & CEO | 1963 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.