…
Canadian Pacific Kansas City Limited, together with its subsidiaries, owns and operates a transcontinental freight railway in Canada, the United States, and Mexico. The transports bulk commodities, including grain, coal, potash, fertilizers, and sulphur; merchandise freight consists of industrial and consumer products, such as forest products, energy, chemicals and plastics, metals, minerals, consumer products, and automotive; and intermodal traffic comprising retail goods in overseas containers. The company also provides rail and intermodal transportation services through a network of approximately 20,000 miles serving business centers. The company was formerly known as Canadian Pacific Railway Limited and changed its name to Canadian Pacific Kansas City Limited in April 2023. Canadian Pacific Kansas City Limited was founded in 1881 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Canadian Pacific Kansas City Limited operates a freight-rail network linking Canada, the United States and Mexico and transports intermodal, merchandise and bulk commodities for industrial, retail and agricultural customers. Long-term growth may be supported by rising North American trade, nearshoring and intermodal volumes plus merger-related synergies that could improve efficiency and pricing; the company's single-line Canada–U.S.–Mexico franchise and scale appear positioned to generate steady cash flow.
Key risks include regulatory and integration execution, cyclicality in freight demand, competitive pressure from other carriers and trucking, labor disruption and heavy capital requirements.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 5482.00M | 4772.00M | -3053.00M | 4145.00M | 3620.00M |
| Minority interest | 4.00M | 5.00M | 4.00M | - | - |
| Net income | 4141.00M | 3718.00M | 3927.00M | 3517.00M | 2852.00M |
| Selling general administrative | - | - | - | - | 1218.00M |
| Gross profit | 7865.00M | 7543.00M | 6442.00M | 4591.00M | 4424.00M |
| Reconciled depreciation | 2019.00M | 1900.00M | 1305.00M | 853.00M | 811.00M |
| Ebit | 6358.00M | 5573.00M | -2282.00M | 4797.00M | 3206.00M |
| Ebitda | 8377.00M | 7473.00M | -739.00M | 5650.00M | 4262.00M |
| Depreciation and amortization | 2019.00M | 1900.00M | 1543.00M | 853.00M | 1056.00M |
| Operating income | 5609.00M | 5179.00M | 4388.00M | 4797.00M | 3206.00M |
| Other operating expenses | 9469.00M | 9367.00M | 8167.00M | 5485.00M | 4789.00M |
| Interest expense | 876.00M | 801.00M | 771.00M | 652.00M | 440.00M |
| Tax provision | 1345.00M | 1059.00M | -7149.00M | 628.00M | 768.00M |
| Interest income | - | - | - | - | 581.00M |
| Net interest income | -876.00M | -801.00M | -731.00M | -652.00M | -440.00M |
| Income tax expense | 1343.90M | 1059.00M | -6976.00M | 628.00M | 768.00M |
| Total revenue | 15078.00M | 14546.00M | 12555.00M | 8814.00M | 7995.00M |
| Total operating expenses | 2256.00M | 2364.00M | 2054.00M | 1262.00M | 1218.00M |
| Cost of revenue | 7213.00M | 7003.00M | 6113.00M | 4223.00M | 3571.00M |
| Total other income expense net | -127.00M | -407.00M | -7441.00M | -652.00M | 414.00M |
| Net income from continuing ops | 4137.00M | 3713.00M | 4176.00M | 3517.00M | 2852.00M |
| Net income applicable to common shares | - | - | - | 3517.00M | 2852.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 85945.00M | 88402.00M | 80390.00M | 73495.00M | 68177.00M |
| Intangible assets | 2911.00M | 3146.00M | 2974.00M | 42.00M | 43.00M |
| Other current assets | 224.00M | 220.00M | 251.00M | 138.00M | 216.00M |
| Total liab | 39120.00M | 39512.00M | 37979.00M | 34609.00M | 34348.00M |
| Total stockholder equity | 45877.00M | 47892.00M | 41492.00M | 38886.00M | 33829.00M |
| Other current liab | -2746.12M | 1583.00M | 1530.00M | 1200.00M | 1143.00M |
| Common stock | 24751.00M | 25689.00M | 25602.00M | 25516.00M | 25475.00M |
| Capital stock | 24751.00M | 25689.00M | 25602.00M | 25516.00M | 25475.00M |
| Retained earnings | 19783.00M | 19429.00M | 16420.00M | 13201.00M | 10391.00M |
| Other liab | - | - | - | 13053.00M | 12329.00M |
| Good will | 18436.00M | 19350.00M | 17729.00M | 344.00M | 328.00M |
| Other assets | 61912.00M | - | -488.00M | 71135.00M | 67896.00M |
| Cash | 184.00M | 739.00M | 464.00M | 451.00M | 69.00M |
| Total current liabilities | 5991.00M | 5661.00M | 5710.00M | 3213.00M | 3159.00M |
| Current deferred revenue | - | - | 577.00M | - | 34.00M |
| Net debt | 23004.00M | 22250.00M | 22374.00M | 19200.00M | 20058.00M |
| Short term debt | 3240.00M | 2931.00M | 3245.00M | 1510.00M | 1550.00M |
| Short long term debt | 3240.00M | 2819.00M | 3143.00M | 1510.00M | 1550.00M |
| Short long term debt total | 23188.00M | 22989.00M | 22838.00M | 19651.00M | 20127.00M |
| Other stockholder equity | 105.00M | 94.00M | 88.00M | 78.00M | 66.00M |
| Property plant equipment | - | - | - | 22652.00M | 21200.00M |
| Total current assets | 2939.00M | 3384.00M | 3002.00M | 1889.00M | 1352.00M |
| Long term investments | 473.00M | 586.00M | 533.00M | 45314.00M | 42518.00M |
| Net tangible assets | - | - | - | 38500.00M | 33458.00M |
| Short term investments | - | - | - | - | -12299.00M |
| Net receivables | 2029.00M | 1968.00M | 1887.00M | 1016.00M | 819.00M |
| Long term debt | 19948.00M | 19804.00M | 19351.00M | 18141.00M | 18577.00M |
| Inventory | 502.00M | 457.00M | 400.00M | 284.00M | 235.00M |
| Accounts payable | 2751.00M | 768.00M | 680.00M | 503.00M | 432.00M |
| Accumulated other comprehensive income | 1238.00M | 2680.00M | -618.00M | 91.00M | -2103.00M |
| Non currrent assets other | 5863.00M | 4890.00M | 3573.00M | 3521.00M | 419.00M |
| Non current assets total | 83006.00M | 85018.00M | 77388.00M | 71606.00M | 66825.00M |
| Capital lease obligations | 410.00M | 366.00M | 344.00M | 270.00M | 283.00M |
| Long term debt total | - | - | - | - | 18577.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -2796.00M | -2279.00M | -1496.00M | -10526.00M |
| Change to liabilities | - | - | - | 95.00M | -108.00M |
| Total cashflows from investing activities | -2665.00M | -2796.00M | -2162.00M | -1496.00M | -13730.00M |
| Net borrowings | 1527.00M | -1614.00M | -1300.00M | -1622.00M | 10493.00M |
| Total cash from financing activities | -3146.00M | -2252.00M | -1955.00M | -2297.00M | 9936.00M |
| Change to operating activities | - | - | - | -13.00M | -66.00M |
| Net income | 4137.00M | 3713.00M | 3927.00M | 3517.00M | 2852.00M |
| Change in cash | -555.00M | 275.00M | 13.00M | 369.00M | -65.00M |
| Begin period cash flow | 739.00M | 464.00M | 451.00M | 82.00M | 147.00M |
| End period cash flow | 184.00M | 739.00M | 464.00M | 451.00M | 82.00M |
| Total cash from operating activities | 5309.00M | 5269.00M | 4137.00M | 4142.00M | 3688.00M |
| Issuance of capital stock | 73.00M | 69.00M | 64.00M | 32.00M | 25.00M |
| Depreciation | 2019.00M | 1900.00M | 1543.00M | 853.00M | 811.00M |
| Other cashflows from investing activities | -76.00M | 67.00M | 32.00M | 3.00M | 5.00M |
| Dividends paid | 796.00M | 709.00M | 707.00M | -707.00M | -507.00M |
| Change to inventory | -53.00M | -36.00M | 1.00M | -27.00M | -14.00M |
| Change to account receivables | 32.00M | -133.00M | -317.00M | -147.00M | 32.00M |
| Sale purchase of stock | -3942.00M | 0.00M | 1095.00M | 725.00M | 11306.00M |
| Other cashflows from financing activities | -8.00M | 2.00M | -17.00M | -725.00M | -75.00M |
| Change to netincome | - | - | - | -136.00M | 91.00M |
| Capital expenditures | 3140.00M | 2863.00M | 2499.00M | 1557.00M | 1532.00M |
| Change in working capital | -196.00M | 24.00M | -308.00M | -174.00M | 18.00M |
| Stock based compensation | - | - | 122.00M | 113.00M | 131.00M |
| Other non cash items | -822.00M | -396.00M | 6860.00M | -303.00M | -366.00M |
| Free cash flow | 2169.00M | 2406.00M | 1638.00M | 2585.00M | 2156.00M |
Sector: Industrials Industry: Railroads
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CP Canadian Pacific Kansas City Limited |
-0.65 0.69% |
93.76 | 28.90 | 20.96 | 5.07 | 2.35 | 8.72 | 16.54 |
| UNP Union Pacific Corporation |
-10.58 3.43% |
297.95 | 23.36 | 20.96 | 6.01 | 10.35 | 7.40 | 15.07 |
| CSX CSX Corporation |
-1.22 2.34% |
50.83 | 28.29 | 21.64 | 6.21 | 6.44 | 7.48 | 16.20 |
| CNI Canadian National Railway Company |
-2.48 1.92% |
126.49 | 21.74 | 19.12 | 4.15 | 4.67 | 7.04 | 13.54 |
| NSC Norfolk Southern Corporation |
-14.89 4.33% |
329.25 | 27.32 | 22.68 | 5.74 | 4.42 | 6.97 | 15.73 |
Canadian Pacific Kansas City Limited, together with its subsidiaries, owns and operates a transcontinental freight railway in Canada, the United States, and Mexico. The transports bulk commodities, including grain, coal, potash, fertilizers, and sulphur; merchandise freight consists of industrial and consumer products, such as forest products, energy, chemicals and plastics, metals, minerals, consumer products, and automotive; and intermodal traffic comprising retail goods in overseas containers. The company also provides rail and intermodal transportation services through a network of approximately 20,000 miles serving business centers. The company was formerly known as Canadian Pacific Railway Limited and changed its name to Canadian Pacific Kansas City Limited in April 2023. Canadian Pacific Kansas City Limited was founded in 1881 and is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Keith E. Creel | CEO, Pres & Director | 1969 |
| Mr. Nadeem S. Velani | Exec. VP & CFO | 1973 |
| Mr. Mark A. Redd | Exec. VP of Operations | 1971 |
| Mr. Jeffrey J. Ellis | Chief Legal Officer & Corp. Sec. | 1968 |
| Mr. John Kenneth Brooks | Exec. VP & Chief Marketing Officer | 1971 |
| Mr. Ian Robert-Raymond Gray | VP of Financial Planning & Accounting | NA |
| Ms. Pamela Lynne Arpin | VP & Chief Information Officer | 1976 |
| Chris de Bruyn | Managing Director of Investor Relations & Treasury | NA |
| Mr. Chad Rolstad | VP of HR & Chief Culture Officer | 1977 |
| Mr. Laird Joseph Pitz | Sr. VP & Chief Risk Officer | 1945 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.