…
Delta Air Lines, Inc. provides scheduled air transportation for passengers and cargo in the United States and internationally. The company operates through two segments, Airline and Refinery. Its domestic network centered on core hubs in Atlanta, Detroit, Minneapolis-St. Paul, and Salt Lake City, as well as coastal hub positions in Boston, Los Angeles, New York-LaGuardia, New York-JFK, and Seattle; and international network centered on hubs and market presence in Amsterdam, Bogota, Lima, Mexico City, London-Heathrow, Paris-Charles de Gaulle, Santiago (Chile), Sao Paulo, Seoul-Incheon, and Tokyo. It also provides aircraft maintenance and engineering support, repair, and overhaul services; and vacation packages. The company operates through a fleet of approximately 1,314 aircraft. Delta Air Lines, Inc. was founded in 1924 and is headquartered in Atlanta, Georgia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Delta Air Lines operates scheduled passenger and cargo air transportation across domestic and international routes, supported by a large U.S. hub network and partner alliances. Long-term growth drivers include recovery in global travel demand, expansion of premium and international services, fleet modernization and increased ancillary revenue. Investors may find it attractive for exposure to a leading legacy carrier with scale, diversified revenue streams and a large loyalty program that could support repeat sales and unit revenue strength.
Material risks include sensitivity to economic cycles and fuel-price volatility, high fixed and labor costs with union exposure, intense competition and vulnerability to regulatory changes, geopolitical events or health crises that can sharply reduce travel demand.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 6185.00M | 4658.00M | 5608.00M | 1914.00M | 398.00M |
| Net income | 5005.00M | 3457.00M | 4609.00M | 1318.00M | 280.00M |
| Selling general administrative | 21342.00M | 1389.00M | 1383.00M | 563.00M | 108.00M |
| Selling and marketing expenses | 2485.00M | 2485.00M | 2334.00M | 1891.00M | 953.00M |
| Gross profit | 14475.00M | 16557.00M | 15518.00M | 7815.00M | -179.00M |
| Reconciled depreciation | 2443.00M | 2513.00M | 2341.00M | 2107.00M | 1998.00M |
| Ebit | 5589.00M | 5405.00M | 6442.00M | 1615.00M | 260.00M |
| Ebitda | 8032.00M | 7918.00M | 8783.00M | 3722.00M | 2258.00M |
| Depreciation and amortization | 2443.00M | 2513.00M | 2341.00M | 2107.00M | 1998.00M |
| Non operating income net other | - | - | - | -718.00M | -209.00M |
| Operating income | 5822.00M | 5995.00M | 5521.00M | 1615.00M | 260.00M |
| Other operating expenses | 57542.00M | 55648.00M | 52527.00M | 47045.00M | 28032.00M |
| Interest expense | 679.00M | 747.00M | 834.00M | 1029.00M | 1279.00M |
| Tax provision | 1180.00M | 1201.00M | 1052.00M | 596.00M | 118.00M |
| Interest income | 533.00M | 1066.00M | 429.00M | 1832.00M | 1560.00M |
| Net interest income | -679.00M | -747.00M | -865.00M | -1029.00M | -1279.00M |
| Non recurring | - | - | - | -124.00M | -19.00M |
| Income tax expense | 1180.00M | 1201.00M | 999.00M | 596.00M | 118.00M |
| Total revenue | 63364.00M | 61643.00M | 58048.00M | 50582.00M | 29899.00M |
| Total operating expenses | 8653.00M | 10562.00M | 9997.00M | 4278.00M | -2046.00M |
| Cost of revenue | 48889.00M | 45086.00M | 42530.00M | 42767.00M | 30078.00M |
| Total other income expense net | 363.00M | -1337.00M | 87.00M | 299.00M | 138.00M |
| Net income from continuing ops | 5005.00M | 3457.00M | 3401.00M | 1318.00M | 280.00M |
| Net income applicable to common shares | 5005.00M | 3457.00M | 4609.00M | 1318.00M | 280.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 81185.00M | 75372.00M | 73644.00M | 72275.00M | 72471.00M |
| Intangible assets | 5966.00M | 5975.00M | 5983.00M | 5992.00M | 6001.00M |
| Other current assets | 2205.00M | 2123.00M | 1957.00M | 1877.00M | 1119.00M |
| Total liab | 60432.00M | 60079.00M | 62539.00M | 65819.00M | 68837.00M |
| Total stockholder equity | 20753.00M | 15293.00M | 11105.00M | 6456.00M | 3634.00M |
| Other current liab | 14342.00M | 14768.00M | 14322.00M | 14328.00M | 11531.00M |
| Common stock | 0.07M | 0.07M | 0.07M | 0.65M | 3634.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | 13343.00M | 8783.00M | 5650.00M | 1170.00M | -148.00M |
| Other liab | - | - | - | 12229.00M | 15741.00M |
| Good will | 9753.00M | 9753.00M | 9753.00M | 9753.00M | 9753.00M |
| Other assets | 4291.00M | 2715.00M | 1692.00M | 1246.00M | 3143.00M |
| Cash | 4310.00M | 3069.00M | 2741.00M | 3266.00M | 7933.00M |
| Cash and equivalents | 4310.00M | 3069.00M | 2741.00M | 3266.00M | 7933.00M |
| Total current liabilities | 27667.00M | 26670.00M | 26418.00M | 25941.00M | 20956.00M |
| Current deferred revenue | 4876.00M | 4314.00M | 3908.00M | 3434.00M | 2710.00M |
| Net debt | 16773.00M | 19702.00M | 24540.00M | 27344.00M | 26682.00M |
| Short term debt | 3223.00M | 2938.00M | 3742.00M | 3073.00M | 2475.00M |
| Short long term debt | 1605.00M | 2175.00M | 2983.00M | 2359.00M | 1782.00M |
| Short long term debt total | 21083.00M | 22771.00M | 27281.00M | 30610.00M | 34615.00M |
| Other stockholder equity | 11645.00M | 11489.00M | 11300.00M | 11087.00M | 10912.00M |
| Property plant equipment | 45987.00M | 44239.00M | 42490.00M | 40145.00M | 35922.00M |
| Total current assets | 10966.00M | 9844.00M | 10269.00M | 13011.00M | 15940.00M |
| Long term investments | 4222.00M | 2846.00M | 3457.00M | 2128.00M | 1712.00M |
| Net tangible assets | - | - | - | -9163.00M | -12120.00M |
| Short term investments | - | 0.00M | 1127.00M | 3268.00M | 3386.00M |
| Net receivables | 2850.00M | 3224.00M | 3130.00M | 3176.00M | 2404.00M |
| Long term debt | 12507.00M | 14019.00M | 17071.00M | 20671.00M | 25138.00M |
| Inventory | 1601.00M | 1428.00M | 1314.00M | 1424.00M | 1098.00M |
| Accounts payable | 5226.00M | 4650.00M | 4446.00M | 5106.00M | 4240.00M |
| Accumulated other comprehensive income | -4135.00M | -4979.00M | -5845.00M | -5801.00M | -7130.00M |
| Retained earnings total equity | - | - | - | 1170.00M | -148.00M |
| Treasury stock | - | - | - | -313.00M | -282.00M |
| Non currrent assets other | 4291.00M | 2715.00M | 1692.00M | 907.00M | 1773.00M |
| Non current assets total | 70219.00M | 65528.00M | 63375.00M | 59264.00M | 56531.00M |
| Capital lease obligations | 6162.00M | 6577.00M | 7227.00M | 7580.00M | 7695.00M |
| Long term debt total | 12507.00M | 14019.00M | 17071.00M | 20671.00M | 25138.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -3739.00M | -7348.00M | -6925.00M | -897.00M |
| Change to liabilities | - | - | - | 878.00M | 1587.00M |
| Total cashflows from investing activities | -4186.00M | -3739.00M | -3148.00M | -6925.00M | -897.00M |
| Net borrowings | -4827.00M | -3953.00M | -4071.00M | -4475.00M | -3932.00M |
| Total cash from financing activities | -3075.00M | -4260.00M | -3394.00M | -4535.00M | -3852.00M |
| Change to operating activities | - | - | - | -760.00M | -367.00M |
| Net income | 5006.00M | 3457.00M | 4609.00M | 1318.00M | 280.00M |
| Change in cash | 1163.00M | 297.00M | -464.00M | -5096.00M | -1486.00M |
| Begin period cash flow | 3237.00M | 2940.00M | 3404.00M | 8569.00M | 10055.00M |
| End period cash flow | 4400.00M | 3237.00M | 2940.00M | 3473.00M | 8569.00M |
| Total cash from operating activities | 8342.00M | 8025.00M | 6464.00M | 6364.00M | 3263.00M |
| Depreciation | 2443.00M | 2513.00M | 2341.00M | 2107.00M | 1998.00M |
| Other cashflows from investing activities | 315.00M | 264.00M | 92.00M | -559.00M | 2350.00M |
| Dividends paid | 440.00M | 321.00M | 128.00M | 0.00M | 0.00M |
| Change to inventory | - | - | 121.00M | -158.00M | -318.00M |
| Change to account receivables | - | -126.00M | -7.00M | -728.00M | -981.00M |
| Sale purchase of stock | - | - | - | 0.00M | 0.00M |
| Other cashflows from financing activities | -919.00M | 14.00M | 805.00M | -60.00M | 1981.00M |
| Change to netincome | - | - | - | 1611.00M | 172.00M |
| Capital expenditures | 4501.00M | 5140.00M | 5323.00M | 6366.00M | 3247.00M |
| Change receivables | - | - | - | -728.00M | -981.00M |
| Cash flows other operating | - | - | - | 1335.00M | 526.00M |
| Cash and cash equivalents changes | - | - | - | -5096.00M | -1486.00M |
| Change in working capital | 2146.00M | 710.00M | -29.00M | 1806.00M | 2510.00M |
| Stock based compensation | - | - | 180.00M | - | -1702.00M |
| Other non cash items | 893.00M | 190.00M | -1437.00M | 542.00M | 62.00M |
| Free cash flow | 3841.00M | 2885.00M | 1141.00M | -2.00M | 16.00M |
Sector: Industrials Industry: Airlines
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DAL Delta Air Lines Inc |
5.50 6.60% |
88.78 | 10.39 | 12.61 | 0.71 | 2.30 | 0.95 | 9.84 |
| UAL United Airlines Holdings Inc |
8.79 8.20% |
116.00 | 10.20 | 6.99 | 0.55 | 2.12 | 0.83 | 9.39 |
| RYAOF Ryanair Holdings PLC |
- -% |
29.57 | 14.55 | 14.64 | 2.01 | 2.79 | 1.31 | 5.72 |
| RYAAY Ryanair Holdings PLC ADR |
4.31 7.89% |
58.91 | 12.80 | 13.18 | 1.73 | 2.50 | 1.31 | 5.72 |
| BABWF International Consolidated Airlines Group S.A. |
- -% |
5.10 | 7.64 | 6.89 | 0.74 | 2.46 | 0.77 | 3.34 |
Delta Air Lines, Inc. provides scheduled air transportation for passengers and cargo in the United States and internationally. The company operates through two segments, Airline and Refinery. Its domestic network centered on core hubs in Atlanta, Detroit, Minneapolis-St. Paul, and Salt Lake City, as well as coastal hub positions in Boston, Los Angeles, New York-LaGuardia, New York-JFK, and Seattle; and international network centered on hubs and market presence in Amsterdam, Bogota, Lima, Mexico City, London-Heathrow, Paris-Charles de Gaulle, Santiago (Chile), Sao Paulo, Seoul-Incheon, and Tokyo. It also provides aircraft maintenance and engineering support, repair, and overhaul services; and vacation packages. The company operates through a fleet of approximately 1,314 aircraft. Delta Air Lines, Inc. was founded in 1924 and is headquartered in Atlanta, Georgia.
1030 Delta Boulevard, Atlanta, GA, United States, 30354-1989
404-715-2191
103000
| Name | Title | Year Born |
|---|---|---|
| Mr. Edward H. Bastian | CEO & Director | 1958 |
| Mr. Glen W. Hauenstein | Pres | 1961 |
| Mr. Daniel Charles Janki | Exec. VP & CFO | 1969 |
| Mr. William Charles Carroll | Sr. VP, Controller & Principal Accounting Officer | 1958 |
| Mr. Garrett L. Chase | Sr. VP of Bus. Devel. & Financial Planning | 1972 |
| Mr. Peter W. Carter | Exec. VP of External Affairs | 1964 |
| Mr. Alain M. Bellemare | Exec. VP & Pres of International | 1961 |
| Mr. John E. Laughter | Exec. VP, Chief of Operations & Principal Operating Officer | 1971 |
| Mr. Don Mitacek | Sr. VP of Technical Operations | 1963 |
| Mr. Rahul Samant | Exec. VP & Chief Information Officer | 1967 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.