…
Inspire Medical Systems, Inc., a medical technology company, focuses on the development and commercialization of minimally invasive solutions for patients with obstructive sleep apnea (OSA) in the United States and internationally. The company offers Inspire system, a neurostimulation technology that provides a safe and effective treatment for patients with moderate to severe OSA. It also develops a novel, closed-loop solution that continuously monitors a patient's breathing and delivers mild hypoglossal nerve stimulation to maintain an open airway. The company was incorporated in 2007 and is headquartered in Golden Valley, Minnesota.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Inspire Medical Systems makes an implantable hypoglossal nerve stimulator for obstructive sleep apnea in patients who cannot tolerate CPAP, with regulatory approvals enabling commercial sales. Long-term growth may be driven by rising OSA diagnosis and treatment uptake, international expansion, broader clinician adoption, and incremental device improvements; the company appears positioned with a clinically supported, procedure-driven therapy.
Major risks include reliance on reimbursement and referral patterns, procedural and device-safety or regulatory setbacks, competition from noninvasive options, and sensitivity to elective-procedure volumes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 65.70M | 58.45M | -19.91M | -44.27M | -41.97M |
| Net income | 145.42M | 53.51M | -21.15M | -44.88M | -42.04M |
| Selling general administrative | 624.64M | 434.71M | 422.69M | 320.69M | 202.62M |
| Selling and marketing expenses | - | 94.90M | 100.30M | - | - |
| Gross profit | 778.76M | 679.82M | 528.22M | 341.74M | 200.12M |
| Reconciled depreciation | 13.96M | 6.55M | 2.60M | 1.86M | 1.22M |
| Ebit | 65.83M | 58.48M | -40.27M | -47.59M | -39.85M |
| Ebitda | 79.79M | 65.03M | -40.27M | -42.59M | -39.84M |
| Depreciation and amortization | 13.96M | 6.55M | 2.85M | 5.00M | 0.01M |
| Non operating income net other | - | - | - | 4.88M | -0.08M |
| Operating income | 50.95M | 36.08M | -40.27M | -47.59M | -39.85M |
| Other operating expenses | 861.03M | 766.72M | 665.07M | 455.45M | 273.24M |
| Interest expense | 0.14M | 0.02M | 0.00M | 1.68M | 2.13M |
| Tax provision | -79.72M | 4.94M | 0.90M | 0.61M | 0.07M |
| Interest income | 17.54M | 23.25M | 18.06M | 5.05M | 0.12M |
| Net interest income | 17.40M | 23.23M | 18.06M | 3.37M | -2.00M |
| Income tax expense | -79.72M | 4.94M | 1.25M | 0.61M | 0.07M |
| Total revenue | 911.98M | 802.80M | 624.80M | 407.86M | 233.39M |
| Total operating expenses | 727.80M | 643.74M | 568.49M | 389.33M | 239.97M |
| Cost of revenue | 133.22M | 122.99M | 96.58M | 66.11M | 33.28M |
| Total other income expense net | 14.74M | 22.37M | 20.36M | 3.32M | -2.12M |
| Net income from continuing ops | 145.42M | 53.51M | -32.77M | -44.88M | -42.04M |
| Net income applicable to common shares | - | - | - | -44.88M | -42.04M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 907.32M | 808.38M | 676.81M | 564.88M | 295.08M |
| Other current assets | 10.40M | 12.07M | 9.60M | 5.50M | 2.66M |
| Total liab | 126.16M | 118.69M | 104.30M | 68.87M | 66.04M |
| Total stockholder equity | 781.16M | 689.70M | 572.51M | 496.01M | 229.05M |
| Other current liab | 57.33M | 48.20M | 39.27M | 33.00M | 20.45M |
| Common stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Capital stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Retained earnings | -146.49M | -291.91M | -345.42M | -324.27M | -279.39M |
| Other liab | - | - | - | 0.15M | 0.13M |
| Other assets | - | - | - | 0.21M | 0.20M |
| Cash | 104.81M | 150.15M | 185.54M | 441.59M | 214.47M |
| Total current liabilities | 96.06M | 88.50M | 78.11M | 61.19M | 41.31M |
| Net debt | -72.66M | -118.36M | -160.69M | -432.72M | -180.68M |
| Short term debt | 2.16M | - | - | 1.34M | 9.19M |
| Short long term debt | - | - | - | - | 9.19M |
| Short long term debt total | 32.16M | 31.79M | 24.85M | 8.87M | 33.78M |
| Other stockholder equity | 927.16M | 981.04M | 917.11M | 820.34M | 508.46M |
| Property plant equipment | - | - | - | 17.25M | 16.41M |
| Total current assets | 583.65M | 630.81M | 593.74M | 530.03M | 268.54M |
| Long term investments | 96.33M | 71.00M | 9.14M | 0.00M | 9.94M |
| Net tangible assets | - | - | - | 496.01M | 229.05M |
| Short term investments | 203.46M | 295.40M | 274.84M | 9.82M | 0.00M |
| Net receivables | 119.69M | 93.07M | 89.88M | 61.23M | 34.18M |
| Long term debt | - | - | - | - | 15.80M |
| Inventory | 145.29M | 80.12M | 33.88M | 11.89M | 17.23M |
| Accounts payable | 36.56M | 38.69M | 38.84M | 26.85M | 11.66M |
| Accumulated other comprehensive income | 0.46M | 0.54M | 0.80M | -0.09M | -0.06M |
| Common stock total equity | - | - | - | 0.03M | 0.03M |
| Retained earnings total equity | - | - | - | -324.27M | -279.39M |
| Non currrent assets other | 17.26M | 11.34M | 11.28M | 10.71M | 0.20M |
| Non current assets total | 323.66M | 177.58M | 83.07M | 34.84M | 26.55M |
| Capital lease obligations | 32.16M | 31.79M | 24.85M | 7.54M | 8.80M |
| Long term debt total | - | - | - | - | 15.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 59.95M | -113.12M | -146.05M | -10.50M | 33.81M |
| Change to liabilities | - | - | - | 26.30M | 11.84M |
| Total cashflows from investing activities | 21.45M | -113.12M | -294.82M | -19.60M | 29.14M |
| Net borrowings | - | 0.00M | 0.00M | -24.50M | -24.50M |
| Total cash from financing activities | -183.45M | -52.39M | 13.95M | 235.08M | 14.95M |
| Change to operating activities | - | - | - | 9.13M | 6.36M |
| Net income | 145.42M | 53.51M | -21.15M | -44.88M | -42.04M |
| Change in cash | -45.34M | -35.39M | -256.06M | 227.12M | 23.95M |
| Begin period cash flow | 150.15M | 185.54M | 441.59M | 214.47M | 190.52M |
| End period cash flow | 104.81M | 150.15M | 185.54M | 441.59M | 214.47M |
| Total cash from operating activities | 116.98M | 130.25M | 24.65M | 11.57M | -20.12M |
| Issuance of capital stock | - | 0.00M | 0.00M | 243.80M | 0.00M |
| Depreciation | 13.96M | 6.55M | 2.85M | 1.86M | 1.22M |
| Other cashflows from investing activities | - | -74.00M | - | - | - |
| Change to inventory | -65.17M | -46.23M | -22.00M | 5.34M | -8.75M |
| Change to account receivables | -26.23M | -2.60M | -30.22M | -27.02M | -9.24M |
| Sale purchase of stock | -175.02M | -75.00M | -17.16M | 3.74M | 3.47M |
| Other cashflows from financing activities | -23.04M | -5.17M | -17.16M | 12.04M | 11.48M |
| Change to netincome | - | - | - | 51.42M | 26.23M |
| Capital expenditures | 38.50M | 39.12M | 23.63M | 9.10M | 4.67M |
| Change receivables | - | - | - | -27.02M | -9.24M |
| Cash flows other operating | - | - | - | -1.45M | 0.38M |
| Exchange rate changes | - | - | - | - | -0.02M |
| Cash and cash equivalents changes | - | - | - | 227.05M | 23.95M |
| Change in working capital | -87.38M | -37.71M | -40.78M | 1.81M | -6.86M |
| Stock based compensation | 130.26M | 116.01M | 82.47M | 51.97M | 26.18M |
| Other non cash items | 3.47M | -7.51M | 1.27M | 0.81M | 1.37M |
| Free cash flow | 78.48M | 91.12M | 1.02M | 2.47M | -24.79M |
Sector: Healthcare Industry: Medical Devices
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| INSP Inspire Medical Systems Inc |
-0.08 0.12% |
66.53 | 16.47 | 63.69 | 2.40 | 2.60 | 2.07 | 21.54 |
| ABT Abbott Laboratories |
-1.91 1.65% |
113.60 | 25.97 | 17.24 | 3.57 | 3.20 | 3.81 | 16.75 |
| MDT Medtronic PLC |
-0.12 0.11% |
104.84 | 26.60 | 15.87 | 3.35 | 2.08 | 3.90 | 14.12 |
| SYK Stryker Corporation |
-4.61 1.36% |
335.04 | 29.23 | 16.86 | 4.18 | 4.51 | 4.63 | 17.16 |
| SEMHF Siemens Healthineers AG |
1.24 2.45% |
52.00 | 39.57 | 21.32 | 3.01 | 3.29 | 2.95 | 16.92 |
Inspire Medical Systems, Inc., a medical technology company, focuses on the development and commercialization of minimally invasive solutions for patients with obstructive sleep apnea (OSA) in the United States and internationally. The company offers Inspire system, a neurostimulation technology that provides a safe and effective treatment for patients with moderate to severe OSA. It also develops a novel, closed-loop solution that continuously monitors a patient's breathing and delivers mild hypoglossal nerve stimulation to maintain an open airway. The company was incorporated in 2007 and is headquartered in Golden Valley, Minnesota.
5500 Wayzata Blvd., Golden Valley, MN, United States, 55416
844 672 4357
1333
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy P. Herbert | CEO, Pres & Director | 1963 |
| Mr. Richard J. Buchholz | Chief Financial Officer | 1968 |
| Mr. Philip J. Ebeling | Chief Operating Officer | 1971 |
| Mr. Bryan K. Phillips | Sr. VP, Gen. Counsel, Chief Compliance Officer & Corp. Sec. | 1971 |
| Mr. Randall A. Ban | Chief Commercial Officer | 1965 |
| Mr. John C. Rondoni | Chief Technology Officer | NA |
| Mr. Martin A. Abrams | VP of Marketing & Customer Experience | NA |
| Mr. Steven L. Jandrich | VP of HR | 1967 |
| Mr. Ivan Lubogo | Sr. VP of U.S. Sales | NA |
| Mr. Andreas Henke | Sr. VP & MD of Europe | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.