…
Innovex International, Inc. designs, manufactures, sells, and rents mission critical engineered products to the oil and natural gas industry worldwide. It provides drilling enhancement tools to optimize drilling performance, increase rate of penetration, and mitigate downhole challenges; and fishing and intervention which supports workover, intervention, drilling and completion activities, as well as manufactures and sells products including external catch tools, internal catch tools, and other related fishing and remedial tools. The company also offers well production solutions comprising products and services that enable artificial lift in wells and provides artificial lift accessory products and services, as well as wellhead penetrators, tubing hangers and adapters, ESP cable management, and spooling services; service, mileage, and others; subsea equipment and engineered systems for offshore applications, including subsea wellheads, subsea connectors, casing connectors, deepwater centralization solutions, and diverter systems; and surface wellhead systems. In addition, it provides well completion portfolio comprising products used to enable a well to be stimulated and put on production, such as liner hanger systems, toe initiation products, frac plugs, completion packers, casing flotation products, and related completion accessories; and well construction portfolio that consists of products designed to ensure the structural integrity of the wellbore. Further, the company offers products utilized to support effective cement placement between the wellbore and casing. It sells and rents its products to international and national oil companies, independent exploration and production companies, and multinational service companies. Its products have applications in the onshore and offshore oil and natural gas wells, including well construction, well completion, and well production and intervention. The company was founded in 2016 and is headquartered in Humble, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 128.53M | 142.81M | 94.37M | 72.93M | 13.70M |
| Net income | 83.30M | 140.32M | 73.93M | 63.28M | 9.85M |
| Selling general administrative | 128.79M | 116.18M | 72.80M | 62.13M | 55.58M |
| Gross profit | 242.54M | 232.63M | 195.44M | 158.12M | 87.40M |
| Reconciled depreciation | 73.24M | 39.52M | 30.06M | 18.47M | 17.73M |
| Ebit | 131.11M | 145.24M | 99.87M | 76.96M | 15.85M |
| Ebitda | 191.85M | 184.77M | 129.93M | 101.92M | 33.59M |
| Depreciation and amortization | 60.74M | 39.52M | 30.06M | 24.96M | 17.73M |
| Operating income | 113.75M | 49.08M | 97.28M | 75.84M | 14.08M |
| Other operating expenses | 864.51M | 611.73M | 458.26M | 391.35M | 280.76M |
| Interest expense | 2.58M | 2.43M | 5.51M | 4.03M | 2.15M |
| Tax provision | 45.23M | 2.49M | 20.44M | 9.65M | 3.84M |
| Net interest income | -2.58M | -2.43M | -5.51M | -4.03M | -2.15M |
| Income tax expense | 45.23M | 2.49M | 20.44M | 9.65M | 3.84M |
| Total revenue | 978.25M | 660.80M | 555.54M | 467.19M | 294.84M |
| Total operating expenses | 128.79M | 183.56M | 98.16M | 82.27M | 73.32M |
| Cost of revenue | 735.71M | 428.17M | 360.10M | 309.07M | 207.44M |
| Total other income expense net | 14.78M | 93.74M | -2.92M | -2.91M | -0.38M |
| Net income from continuing ops | 83.30M | 140.32M | 73.93M | 63.28M | 9.85M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1268.31M | 1197.48M | 475.30M | 436.29M | 284.89M |
| Intangible assets | 116.23M | 108.36M | 41.81M | 49.84M | 35.93M |
| Other current assets | 38.43M | 30.60M | 17.54M | 11.08M | 8.22M |
| Total liab | 210.61M | 239.33M | 146.38M | 185.01M | 104.34M |
| Total stockholder equity | 1057.70M | 958.16M | 328.92M | 251.28M | 180.55M |
| Other current liab | 68.07M | 49.25M | 21.65M | 23.45M | 18.37M |
| Common stock | 0.69M | 0.69M | 0.31M | 0.15M | 0.15M |
| Capital stock | 0.69M | 0.69M | 0.31M | 0.15M | 0.15M |
| Retained earnings | 285.27M | 211.25M | 145.91M | 71.98M | 8.70M |
| Good will | 99.72M | 60.18M | 23.93M | 23.93M | 16.67M |
| Other assets | - | - | 121.44M | - | - |
| Cash | 203.41M | 73.28M | 7.41M | 8.42M | 9.74M |
| Total current liabilities | 148.16M | 162.66M | 78.62M | 85.02M | 69.57M |
| Current deferred revenue | - | 13.46M | 7.58M | 8.02M | 9.75M |
| Net debt | -83.13M | 17.79M | 77.50M | 106.17M | 29.48M |
| Short term debt | 19.38M | 21.01M | 17.18M | 14.66M | 5.79M |
| Short long term debt | - | 5.00M | 5.00M | 5.00M | 4.00M |
| Short long term debt total | 120.27M | 91.07M | 84.91M | 114.58M | 39.22M |
| Other stockholder equity | 767.65M | 755.08M | 180.63M | 178.83M | 169.22M |
| Total current assets | 728.05M | 641.39M | 288.27M | 282.39M | 192.91M |
| Long term investments | - | 0.00M | 20.02M | - | - |
| Short term investments | - | 12.32M | 25.91M | 32.23M | 3.12M |
| Net receivables | 237.77M | 266.34M | 122.14M | 126.23M | 82.67M |
| Long term debt | - | 20.02M | 35.25M | 76.40M | 31.24M |
| Inventory | 248.43M | 271.17M | 141.19M | 136.66M | 92.29M |
| Accounts payable | 60.71M | 65.20M | 32.03M | 41.65M | 38.34M |
| Accumulated other comprehensive income | 4.08M | -8.86M | 2.07M | 0.32M | 2.48M |
| Non currrent assets other | 10.86M | 7.35M | 2.15M | 3.48M | 1.91M |
| Non current assets total | 540.26M | 556.09M | 187.03M | 153.90M | 91.98M |
| Capital lease obligations | 79.29M | 66.05M | 44.66M | 33.18M | 3.98M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 78.44M | -32.43M | -37.52M | -22.06M |
| Total cashflows from investing activities | -18.74M | 78.44M | -32.43M | -37.52M | -22.06M |
| Net borrowings | -32.96M | -21.18M | -44.96M | 44.30M | 10.38M |
| Total cash from financing activities | -44.92M | -103.07M | -44.56M | 42.28M | 10.05M |
| Net income | 83.30M | 140.32M | 0.60M | 63.28M | 9.85M |
| Change in cash | 130.13M | 65.87M | -1.01M | -1.32M | -14.18M |
| Begin period cash flow | 73.28M | 7.41M | 8.42M | 9.74M | 23.92M |
| End period cash flow | 203.41M | 73.28M | 7.41M | 8.42M | 9.74M |
| Total cash from operating activities | 190.91M | 93.44M | 75.86M | -5.81M | -2.02M |
| Depreciation | 73.24M | 39.52M | 30.06M | 18.47M | 30.50M |
| Other cashflows from investing activities | 100.06M | 3.25M | 47.39M | 33.20M | 6.58M |
| Dividends paid | 0.00M | 74.98M | 0.00M | 0.00M | - |
| Change to inventory | 46.62M | 7.87M | -28.64M | -44.21M | -13.95M |
| Change to account receivables | 17.63M | 13.22M | -29.08M | -37.56M | -27.11M |
| Sale purchase of stock | -9.28M | 0.00M | 0.00M | -1.29M | -0.33M |
| Other cashflows from financing activities | -11.96M | -10.23M | 0.39M | -0.72M | -34.35M |
| Capital expenditures | 35.13M | 13.59M | 15.49M | 9.57M | 6.44M |
| Change in working capital | 19.28M | -4.70M | -23.81M | -79.63M | -32.39M |
| Stock based compensation | 13.80M | 13.25M | 1.96M | 0.91M | 0.70M |
| Other non cash items | -33.00M | -90.36M | 76.42M | -2.12M | -1.98M |
| Free cash flow | 155.78M | 79.84M | 60.38M | -15.39M | -8.47M |
Sector: Energy Industry: Oil & Gas Equipment & Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| INVX Innovex International, Inc |
0.70 2.87% |
25.13 | 32.55 | - | 2.10 | 1.92 | 1.89 | 8.67 |
| SLB SLB N.V. |
0.28 0.56% |
49.92 | 26.44 | 16.31 | 2.21 | 3.04 | 2.42 | 13.18 |
| BKR Baker Hughes Co |
1.67 3.61% |
47.87 | 18.24 | 17.57 | 2.03 | 2.83 | 2.05 | 11.20 |
| HAL Halliburton Company |
-0.08 0.25% |
31.84 | 18.29 | 12.12 | 1.33 | 2.65 | 1.58 | 9.83 |
| FTI TechnipFMC PLC |
1.93 3.13% |
63.52 | 25.50 | 21.74 | 2.82 | 8.73 | 2.77 | 14.51 |
Innovex International, Inc. designs, manufactures, sells, and rents mission critical engineered products to the oil and natural gas industry worldwide. It provides drilling enhancement tools to optimize drilling performance, increase rate of penetration, and mitigate downhole challenges; and fishing and intervention which supports workover, intervention, drilling and completion activities, as well as manufactures and sells products including external catch tools, internal catch tools, and other related fishing and remedial tools. The company also offers well production solutions comprising products and services that enable artificial lift in wells and provides artificial lift accessory products and services, as well as wellhead penetrators, tubing hangers and adapters, ESP cable management, and spooling services; service, mileage, and others; subsea equipment and engineered systems for offshore applications, including subsea wellheads, subsea connectors, casing connectors, deepwater centralization solutions, and diverter systems; and surface wellhead systems. In addition, it provides well completion portfolio comprising products used to enable a well to be stimulated and put on production, such as liner hanger systems, toe initiation products, frac plugs, completion packers, casing flotation products, and related completion accessories; and well construction portfolio that consists of products designed to ensure the structural integrity of the wellbore. Further, the company offers products utilized to support effective cement placement between the wellbore and casing. It sells and rents its products to international and national oil companies, independent exploration and production companies, and multinational service companies. Its products have applications in the onshore and offshore oil and natural gas wells, including well construction, well completion, and well production and intervention. The company was founded in 2016 and is headquartered in Humble, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Adam B. Anderson | CEO & Director | 1976 |
| Mr. Kendal Reed | Chief Financial Officer | NA |
| Mr. Mark Reddout | President of North America | 1964 |
| Ms. Dawn Harrington | Senior Vice President of Human Resources & HSE | NA |
| Mr. Ben Griffith | Senior Vice President of Manufacturing & Supply Chain | NA |
| Mr. John Ray | Senior Vice President of Middle East & Asia | NA |
| Mr. Juan Carlos Arango | Senior Vice President of Latin America & Subsea Product Line | NA |
| Mr. Steve Chauffe | Senior Vice President of Europe, Caspian, and Africa | NA |
| Mr. Todd Stair | Senior Vice President of Downhole Product Line | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.