…
Eli Lilly and Company discovers, develops, manufactures, and markets human pharmaceutical products in the United States, Europe, China, Japan, and internationally. The company offers cardiometabolic health products, including Basaglar, Humalog, Humalog Mix 75/25, Humalog U-100, Humalog U-200, Humalog Mix 50/50, insulin lispro, insulin lispro protamine, insulin lispro mix 75/25, Humulin, Humulin 70/30, Humulin N, Humulin R, Humulin U-500 for diabetes; Jardiance, Mounjaro, and Trulicity for type 2 diabetes; and Zepbound for obesity. It also provides oncology products, such as Cyramza for the second-line treatment of gastric cancer or gastro-esophageal junction adenocarcinoma; Erbitux for colorectal cancers and head and neck cancers; Inluriyo for breast cancer; Jaypirca for chronic lymphocytic leukemia or small lymphocytic lymphoma; Retevmo for the treatment of metastatic NSCLC; TYVYT for classic hodgkin's lymphoma; and Verzenio for breast cancer. In addition, the company offers immunology products, which include Ebglyss for severe atopic dermatitis; Olumiant for rheumatoid arthritis, atopic dermatitis, severe alopecia areata, and COVID-19; Omvoh for ulcerative colitis; and Taltz for plaque psoriasis, psoriatic arthritis, ankylosing spondylitis, and non-radiographic axial spondylarthritis. Further, it provides Emgality for migraine prevention and episodic cluster headache, as well as Kisubla for symptomatic Alzheimer's disease. The company has collaborations with Boehringer Ingelheim Pharmaceuticals, Inc. for the Jardiance product family; and F. Hoffmann-La Roche Ltd and Genentech, Inc. for lebrikizumab, as well as license agreements with Almirall, S.A. for Ebglyss; and Chugai Pharmaceutical Co., Ltd for orforglipron; strategic collaboration with Ascidian Therapeutics for development of therapies for undisclosed monogenic kidney diseases; and BioArctic AB (publ) for new treatment. Eli Lilly and Company was founded in 1876 and is headquartered in Indianapolis, Indiana.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Eli Lilly is a global pharmaceutical company developing and commercializing medicines for diabetes, obesity, oncology, neuroscience and immunology. Long-term growth may be supported by GLP-1 and dual-agonist diabetes/weight-loss therapies, a diversified oncology and neuroscience pipeline, and an established global commercial footprint. The company appears positioned to translate R&D and strong cash generation into sustained product launches.
Key risks include intense competition in metabolic therapies, regulatory and clinical trial outcomes for pipeline candidates, patent expirations and pricing or reimbursement pressures.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 25729.90M | 12680.40M | 6554.60M | 6806.40M | 6155.50M |
| Net income | 20638.30M | 10590.00M | 5240.40M | 6244.80M | 5581.70M |
| Selling general administrative | 11094.00M | 8132.10M | 6941.20M | 6440.40M | 6431.60M |
| Selling and marketing expenses | - | - | 461.90M | - | - |
| Gross profit | 54615.00M | 36624.40M | 27041.90M | 21911.60M | 21005.60M |
| Reconciled depreciation | 1997.00M | 1766.60M | 1527.30M | 1522.50M | 1547.60M |
| Ebit | 26373.00M | 13461.00M | 7040.50M | 7127.30M | 6357.10M |
| Ebitda | 27936.50M | 15227.60M | 8567.80M | 9433.50M | 8739.10M |
| Depreciation and amortization | 1563.50M | 1766.60M | 1527.30M | 2306.20M | 2382.00M |
| Non operating income net other | - | - | - | -320.90M | - |
| Operating income | 29696.00M | 17501.70M | 10787.30M | 7127.30M | 6357.10M |
| Other operating expenses | 35483.00M | 27541.00M | 23336.80M | 20261.00M | 20770.30M |
| Interest expense | 795.30M | 780.60M | 485.90M | 331.60M | 339.80M |
| Tax provision | 5091.00M | 2090.40M | 1314.20M | 561.60M | 573.80M |
| Interest income | 642.00M | 175.20M | 173.60M | 268.80M | 314.40M |
| Net interest income | - | -605.40M | -312.30M | -268.80M | -314.40M |
| Extraordinary items | - | - | - | - | 0.00M |
| Non recurring | - | - | - | 244.60M | - |
| Income tax expense | 5091.60M | 2090.40M | 1314.20M | 561.60M | 573.80M |
| Total revenue | 65179.00M | 45042.70M | 34124.10M | 28541.40M | 28318.40M |
| Total operating expenses | 24919.00M | 19122.70M | 16254.60M | 13631.20M | 13457.50M |
| Cost of revenue | 10564.00M | 8418.30M | 7082.20M | 6629.80M | 7312.80M |
| Total other income expense net | -3965.00M | -4821.30M | -4232.70M | -320.90M | -201.60M |
| Net income from continuing ops | 20640.00M | 10590.00M | 5240.40M | 6244.80M | 5581.70M |
| Net income applicable to common shares | 20640.00M | 10590.00M | 5240.40M | 6244.80M | 5581.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 112476.00M | 78714.90M | 64006.30M | 49489.80M | 48806.00M |
| Intangible assets | 6521.00M | 6166.30M | 6906.60M | 7206.60M | 7691.90M |
| Other current assets | 14462.00M | 8451.90M | 5690.30M | 2954.10M | 2530.60M |
| Total liab | 85941.00M | 64443.30M | 53142.60M | 38714.40M | 39651.20M |
| Total stockholder equity | 26535.00M | 14192.10M | 10771.90M | 10649.80M | 8979.20M |
| Deferred long term liab | - | - | - | 87.30M | - |
| Other current liab | 22339.00M | 20030.90M | 13940.70M | 13706.50M | 3027.50M |
| Common stock | 590.00M | 592.40M | 593.60M | 594.10M | 596.30M |
| Capital stock | 590.00M | 592.40M | 593.60M | 594.10M | 596.30M |
| Retained earnings | 24470.00M | 13545.00M | 10312.30M | 10042.60M | 8958.50M |
| Other liab | - | - | - | 6130.40M | 8674.20M |
| Good will | 5898.00M | 5770.30M | 4939.70M | 4073.00M | 3892.00M |
| Other assets | 15691.00M | 29221.30M | - | 7129.90M | 6380.00M |
| Cash | 7163.00M | 3268.40M | 2818.60M | 2067.00M | 3818.50M |
| Cash and equivalents | 7268.00M | 3268.40M | - | 2067.00M | 3818.50M |
| Total current liabilities | 35228.00M | 28376.60M | 27293.20M | 17138.20M | 15052.70M |
| Current deferred revenue | - | - | 14508.60M | - | 8816.30M |
| Net debt | 35340.00M | 30375.80M | 22406.70M | 14171.60M | 13066.20M |
| Short term debt | 1635.00M | 5117.10M | 6904.50M | 1501.10M | 1538.30M |
| Short long term debt | 1635.00M | 5117.10M | 6904.50M | 1501.10M | 1538.30M |
| Short long term debt total | 42503.00M | 33644.20M | 25225.30M | 16238.60M | 16884.70M |
| Other stockholder equity | 4355.00M | 4376.60M | 4193.00M | 3857.70M | 3767.50M |
| Property plant equipment | 25935.00M | 17102.40M | - | 10144.00M | 8985.10M |
| Total current assets | 55629.00M | 32739.70M | 25727.00M | 18034.50M | 18452.40M |
| Long term investments | 2802.00M | 3215.90M | 3052.20M | 2901.80M | 3212.60M |
| Net tangible assets | - | - | - | -629.80M | -4014.80M |
| Short term investments | 105.00M | 154.80M | 109.10M | 144.80M | 90.10M |
| Net receivables | 20155.00M | 13275.40M | 11336.20M | 8558.90M | 8127.20M |
| Long term debt | 40868.00M | 28527.10M | 18320.80M | 14737.50M | 15346.40M |
| Inventory | 13744.00M | 7589.20M | 5772.80M | 4309.70M | 3886.00M |
| Accounts payable | 5379.00M | 3228.60M | 2598.80M | 1930.60M | 1670.60M |
| Noncontrolling interest in consolidated entity | - | - | 91.80M | 125.60M | - |
| Accumulated other comprehensive income | -2880.00M | -4321.90M | -4327.00M | -3844.60M | -4343.10M |
| Additional paid in capital | - | - | 7250.40M | - | - |
| Common stock total equity | - | - | - | 594.10M | - |
| Retained earnings total equity | - | - | - | 10042.60M | - |
| Treasury stock | - | - | -44.20M | - | -52.70M |
| Non currrent assets other | 6992.00M | 5719.70M | 4989.90M | 4337.00M | 4082.70M |
| Non current assets total | 56847.00M | 45975.20M | 38279.30M | 31455.30M | 30353.60M |
| Long term debt total | 40868.00M | 28527.10M | - | 14737.50M | 15346.40M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 319.00M | -9301.50M | -7152.70M | -244.00M | -166.00M |
| Change to liabilities | - | - | - | 1678.30M | -664.10M |
| Total cashflows from investing activities | -10972.00M | -9301.50M | -7152.70M | -3762.90M | -2867.50M |
| Net borrowings | 8051.00M | 8901.10M | - | -62.00M | 501.40M |
| Total cash from financing activities | -2213.00M | 1230.10M | 3495.60M | -5406.70M | -4131.30M |
| Change to operating activities | - | - | - | -793.50M | 1515.40M |
| Net income | 20640.00M | 10590.00M | 5240.40M | 6244.80M | 5581.70M |
| Change in cash | 4000.00M | 449.80M | 751.60M | -1751.50M | 161.40M |
| Begin period cash flow | 3268.00M | 2818.60M | 2067.00M | 3818.50M | 3657.10M |
| End period cash flow | 7268.00M | 3268.40M | 2818.60M | 2067.00M | 3818.50M |
| Total cash from operating activities | 16813.00M | 8817.90M | 4240.10M | 7084.40M | 7260.70M |
| Depreciation | 1997.00M | 1766.60M | 1527.30M | 1522.50M | 1547.60M |
| Other cashflows from investing activities | -2789.00M | -3042.70M | -2532.10M | -1163.30M | 24.30M |
| Dividends paid | 5384.00M | 4680.40M | 4069.30M | 3535.80M | 3086.80M |
| Change to inventory | -4671.00M | -2507.40M | -1425.00M | -599.70M | -235.90M |
| Change to account receivables | -7000.00M | -2155.20M | -2451.00M | -299.60M | -1278.30M |
| Sale purchase of stock | -4108.00M | -2500.00M | -750.00M | -1500.00M | -1250.00M |
| Other cashflows from financing activities | -772.00M | -490.60M | -335.00M | 1189.10M | -295.90M |
| Change to netincome | - | - | - | -668.40M | 1154.00M |
| Capital expenditures | 7841.00M | 8403.60M | 7392.10M | 2484.00M | 1873.20M |
| Change receivables | - | - | - | -299.60M | - |
| Cash flows other operating | - | - | - | -793.50M | - |
| Cash and cash equivalents changes | - | - | - | -1583.90M | - |
| Change in working capital | -8093.00M | -5385.00M | -3055.00M | -14.50M | -1022.60M |
| Stock based compensation | 626.00M | 645.60M | 628.50M | 371.10M | 342.80M |
| Other non cash items | 3350.00M | 3883.80M | 2239.90M | 1145.70M | 1613.50M |
| Free cash flow | 8972.00M | 414.30M | -3152.00M | 4600.40M | 5387.50M |
Sector: Healthcare Industry: Drug Manufacturers - General
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LLY Eli Lilly and Company |
-1.60 0.11% |
1409.39 | 38.16 | 24.15 | 12.72 | 29.95 | 13.31 | 25.43 |
| JNJ Johnson & Johnson |
-4.40 1.63% |
266.16 | 30.96 | 20.79 | 6.58 | 7.55 | 6.84 | 19.73 |
| ABBV AbbVie Inc |
-2.84 0.98% |
286.00 | 74.10 | 16.21 | 7.22 | 50.46 | 8.18 | 27.04 |
| RHHVF Roche Holding AG Participation |
-10.00 2.06% |
475.00 | 24.16 | 16.53 | 5.71 | 8.88 | 4.94 | 14.76 |
| RHHBY Roche Holding Ltd ADR |
-1.51 2.49% |
59.17 | 23.48 | 16.31 | 5.56 | 8.78 | 4.94 | 14.76 |
Eli Lilly and Company discovers, develops, manufactures, and markets human pharmaceutical products in the United States, Europe, China, Japan, and internationally. The company offers cardiometabolic health products, including Basaglar, Humalog, Humalog Mix 75/25, Humalog U-100, Humalog U-200, Humalog Mix 50/50, insulin lispro, insulin lispro protamine, insulin lispro mix 75/25, Humulin, Humulin 70/30, Humulin N, Humulin R, Humulin U-500 for diabetes; Jardiance, Mounjaro, and Trulicity for type 2 diabetes; and Zepbound for obesity. It also provides oncology products, such as Cyramza for the second-line treatment of gastric cancer or gastro-esophageal junction adenocarcinoma; Erbitux for colorectal cancers and head and neck cancers; Inluriyo for breast cancer; Jaypirca for chronic lymphocytic leukemia or small lymphocytic lymphoma; Retevmo for the treatment of metastatic NSCLC; TYVYT for classic hodgkin's lymphoma; and Verzenio for breast cancer. In addition, the company offers immunology products, which include Ebglyss for severe atopic dermatitis; Olumiant for rheumatoid arthritis, atopic dermatitis, severe alopecia areata, and COVID-19; Omvoh for ulcerative colitis; and Taltz for plaque psoriasis, psoriatic arthritis, ankylosing spondylitis, and non-radiographic axial spondylarthritis. Further, it provides Emgality for migraine prevention and episodic cluster headache, as well as Kisubla for symptomatic Alzheimer's disease. The company has collaborations with Boehringer Ingelheim Pharmaceuticals, Inc. for the Jardiance product family; and F. Hoffmann-La Roche Ltd and Genentech, Inc. for lebrikizumab, as well as license agreements with Almirall, S.A. for Ebglyss; and Chugai Pharmaceutical Co., Ltd for orforglipron; strategic collaboration with Ascidian Therapeutics for development of therapies for undisclosed monogenic kidney diseases; and BioArctic AB (publ) for new treatment. Eli Lilly and Company was founded in 1876 and is headquartered in Indianapolis, Indiana.
Lilly Corporate Center, Indianapolis, IN, United States, 46285
317 276 2000
50000
| Name | Title | Year Born |
|---|---|---|
| Mr. David A. Ricks | Chairman, CEO & Pres | 1968 |
| Ms. Anat Ashkenazi | Sr. VP & CFO | 1972 |
| Dr. Daniel M. Skovronsky M.D., Ph.D. | Sr. VP, Chief Scientific & Medical Officer and Pres of Lilly Research Labs | 1974 |
| Mr. Diogo Rau | Sr. VP & Chief Information and Digital Officer | NA |
| Mr. Jacob S. Van Naarden | Sr. VP, CEO of Loxo Oncology & Pres of Lilly Oncology | 1985 |
| Mr. Donald A. Zakrowski | Chief Accounting Officer & VP of Fin. | NA |
| Mr. Martin Bott MIBS | VP of Fin. & Special Projects | 1963 |
| Ms. Anat Hakim J.D. | Sr. VP, Gen. Counsel & Sec. | 1969 |
| Mr. Alonzo Weems | Sr. VP and Chief Ethics & Compliance Officer | NA |
| Ms. Leigh Ann Pusey | Sr. VP of Corp. Affairs & Communications | 1963 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.