…
The Southern Company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity. It operates through three segments: Gas Distribution Operations, Gas Pipeline Investments, and Gas Marketing Services. The company also develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects and sells electricity in the wholesale market; and distributes natural gas in Illinois, Georgia, Virginia, and Tennessee, as well as provides gas marketing services, gas distribution operations, and gas pipeline investments operations. In addition, it constructs, operates, and maintains 77,591 miles of natural gas pipelines and 14 storage facilities with total capacity of 157 Bcf to provide natural gas to residential, commercial, and industrial customers. It serves approximately 8.8 million electric and gas utility customers. Further, the company offers digital wireless communications and fiber optics services. The Southern Company was incorporated in 1945 and is headquartered in Atlanta, Georgia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 4223.00M | 2576.00M | 3496.00M | 6542.00M | 2749.00M |
| Minority interest | -107.00M | -99.00M | -31.00M | -10.00M | 58.00M |
| Net income | 3535.00M | 2408.00M | 3134.00M | 4754.00M | 2242.00M |
| Selling general administrative | 1411.00M | 1290.00M | 1234.00M | 3799.00M | 1606.00M |
| Gross profit | 10821.00M | 10061.00M | 9897.00M | 9627.00M | 9653.00M |
| Reconciled depreciation | 4064.00M | 3973.00M | 3905.00M | 3331.00M | 3549.00M |
| Ebit | 5370.00M | 3698.00M | 4885.00M | 5749.00M | 4372.00M |
| Ebitda | 9878.00M | 7611.00M | 8827.00M | 8787.00M | 7503.00M |
| Depreciation and amortization | 4508.00M | 3913.00M | 3942.00M | 3038.00M | 3131.00M |
| Non operating income net other | 875.00M | 715.00M | 432.00M | 542.00M | 400.00M |
| Operating income | 5370.00M | 3698.00M | 4885.00M | 5749.00M | 4191.00M |
| Other operating expenses | 23715.00M | 19599.00M | 15555.00M | 16084.00M | 19385.00M |
| Interest expense | 2022.00M | 1837.00M | 1821.00M | 1736.00M | 1842.00M |
| Tax provision | 795.00M | 267.00M | 393.00M | 1798.00M | 449.00M |
| Interest income | 1871.00M | 1761.00M | 1668.00M | 1574.00M | 1694.00M |
| Net interest income | -2022.00M | -1837.00M | -1821.00M | -1736.00M | -1842.00M |
| Extraordinary items | - | - | - | - | 30.00M |
| Non recurring | 251.00M | 2.00M | - | 168.00M | 252.00M |
| Income tax expense | 795.00M | 267.00M | 393.00M | 1798.00M | 449.00M |
| Total revenue | 29279.00M | 23113.00M | 20375.00M | 21419.00M | 23495.00M |
| Total operating expenses | 5257.00M | 6547.00M | 5077.00M | 4292.00M | 5543.00M |
| Cost of revenue | 18458.00M | 13052.00M | 10478.00M | 11792.00M | 13842.00M |
| Total other income expense net | -1147.00M | -1122.00M | -1389.00M | 793.00M | 481.00M |
| Net income from continuing ops | 3428.00M | 2309.00M | 3103.00M | 4744.00M | 2300.00M |
| Net income applicable to common shares | 3524.00M | 2393.00M | 3119.00M | 4739.00M | 2226.00M |
| Preferred stock and other adjustments | 11.00M | 15.00M | 15.00M | 15.00M | 16.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 134891.00M | 127534.00M | 122935.00M | 118700.00M | 116914.00M |
| Intangible assets | 406.00M | 445.00M | 487.00M | 536.00M | 613.00M |
| Other current assets | 1644.00M | 1369.00M | 1246.00M | 1360.00M | 687.00M |
| Total liab | 100359.00M | 94968.00M | 90410.00M | 86650.00M | 87584.00M |
| Total stockholder equity | 30408.00M | 28164.00M | 28263.00M | 27796.00M | 25014.00M |
| Deferred long term liab | 16197.00M | 13901.00M | 14496.00M | 13068.00M | 10888.00M |
| Other current liab | 4606.00M | 4426.00M | 4429.00M | 4220.00M | 4215.00M |
| Common stock | 5417.00M | 5279.00M | 5268.00M | 5257.00M | 5164.00M |
| Capital stock | 5417.00M | 5570.00M | 5559.00M | 5548.00M | 5455.00M |
| Retained earnings | 11538.00M | 10929.00M | 11311.00M | 10877.00M | 8706.00M |
| Other liab | 32351.00M | 32423.00M | 31647.00M | 30691.00M | 32562.00M |
| Good will | 5161.00M | 5280.00M | 5280.00M | 5280.00M | 5315.00M |
| Other assets | 21364.00M | 18924.00M | 18173.00M | 17344.00M | 19632.00M |
| Cash | 1917.00M | 1798.00M | 1065.00M | 1975.00M | 1396.00M |
| Cash and equivalents | 1917.00M | 1798.00M | 1065.00M | 1975.00M | 1396.00M |
| Total current liabilities | 15724.00M | 10921.00M | 12079.00M | 12546.00M | 14286.00M |
| Current deferred revenue | 502.00M | 479.00M | 487.00M | 496.00M | 522.00M |
| Net debt | 57218.00M | 53672.00M | 49976.00M | 46711.00M | 45453.00M |
| Short term debt | 7091.00M | 3847.00M | 4357.00M | 5273.00M | 6113.00M |
| Short long term debt | 6894.00M | 3597.00M | 4116.00M | 5044.00M | 6089.00M |
| Short long term debt total | 59135.00M | 55470.00M | 51041.00M | 48686.00M | 46849.00M |
| Other stockholder equity | 13620.00M | 11903.00M | 11788.00M | 11692.00M | 11056.00M |
| Property plant equipment | 94570.00M | 91108.00M | 87634.00M | 83080.00M | 80797.00M |
| Total current assets | 10416.00M | 8965.00M | 8617.00M | 9817.00M | 9583.00M |
| Long term investments | 9757.00M | 10202.00M | 10386.00M | 10334.00M | 10296.00M |
| Net tangible assets | 30408.00M | 28165.00M | 28263.00M | 32050.00M | 29330.00M |
| Short term investments | 6169.00M | - | 1362.00M | - | - |
| Net receivables | 3716.00M | 2962.00M | 3335.00M | 3409.00M | 4059.00M |
| Long term debt | 50656.00M | 49921.00M | 45073.00M | -95.00M | -208.00M |
| Inventory | 2677.00M | 2355.00M | 2488.00M | 2388.00M | 2394.00M |
| Accounts payable | 3525.00M | 2169.00M | 2806.00M | 2557.00M | 3436.00M |
| Noncontrolling interest in consolidated entity | 4124.00M | 4402.00M | 4262.00M | - | - |
| Accumulated other comprehensive income | -167.00M | -238.00M | -395.00M | -321.00M | -203.00M |
| Common stock total equity | 5417.00M | 5279.00M | 5268.00M | 5257.00M | 5164.00M |
| Retained earnings total equity | 11538.00M | 10929.00M | 11311.00M | 10877.00M | 8706.00M |
| Treasury stock | -53.00M | -47.00M | -46.00M | -42.00M | -38.00M |
| Non currrent assets other | 17751.00M | 11985.00M | 11224.00M | 601.00M | 16133.00M |
| Non current assets total | 124475.00M | 118569.00M | 114318.00M | 108883.00M | 107331.00M |
| Capital lease obligations | 1585.00M | 1753.00M | 1852.00M | 1844.00M | 24.00M |
| Long term debt total | 50656.00M | 50120.00M | 45073.00M | 41798.00M | 40736.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -13.00M | -5.00M | -86.00M | -154.00M | -120.00M |
| Change to liabilities | 1174.00M | -57.00M | 49.00M | -641.00M | 354.00M |
| Total cashflows from investing activities | -8430.00M | -7353.00M | -7030.00M | -3392.00M | -5760.00M |
| Net borrowings | 4137.00M | 4235.00M | 2268.00M | 13.00M | -2679.00M |
| Total cash from financing activities | 2336.00M | 1945.00M | -576.00M | -1930.00M | -1813.00M |
| Change to operating activities | 142.00M | -244.00M | -196.00M | 184.00M | -28.00M |
| Net income | 3428.00M | 2309.00M | 3103.00M | 4744.00M | 2300.00M |
| Change in cash | 208.00M | 761.00M | -910.00M | 459.00M | -628.00M |
| Begin period cash flow | 1829.00M | 1068.00M | 1978.00M | 1519.00M | 2147.00M |
| End period cash flow | 2037.00M | 1829.00M | 1068.00M | 1978.00M | 1519.00M |
| Total cash from operating activities | 6302.00M | 6169.00M | 6696.00M | 5781.00M | 6945.00M |
| Issuance of capital stock | 1808.00M | 73.00M | 74.00M | 844.00M | 1090.00M |
| Depreciation | 4064.00M | 3973.00M | 3905.00M | 3331.00M | 3549.00M |
| Other cashflows from investing activities | -494.00M | -108.00M | 497.00M | 4317.00M | 2361.00M |
| Dividends paid | -2907.00M | -2777.00M | -2685.00M | -2570.00M | 2425.00M |
| Change to inventory | -127.00M | -603.00M | -186.00M | -76.00M | 172.00M |
| Change to account receivables | -769.00M | -354.00M | -36.00M | 630.00M | -426.00M |
| Sale purchase of stock | -298.00M | 9117.00M | 8662.00M | 6210.00M | -33.00M |
| Other cashflows from financing activities | 7378.00M | -116.00M | -233.00M | -217.00M | 7762.00M |
| Change to netincome | -343.00M | -946.00M | -1120.00M | -3396.00M | -238.00M |
| Capital expenditures | 7923.00M | 7240.00M | 7441.00M | 7555.00M | 8001.00M |
| Change receivables | -769.00M | -81.00M | -222.00M | 630.00M | -426.00M |
| Cash flows other operating | -1055.00M | 813.00M | 742.00M | 295.00M | 1238.00M |
| Cash and cash equivalents changes | 208.00M | 761.00M | -910.00M | 459.00M | -628.00M |
| Change in working capital | 160.00M | -990.00M | -389.00M | 162.00M | 276.00M |
| Stock based compensation | 127.00M | 144.00M | 113.00M | 107.00M | 125.00M |
| Other non cash items | -2235.00M | 494.00M | -136.00M | -3931.00M | 601.00M |
| Free cash flow | -1621.00M | -1071.00M | -745.00M | -1774.00M | -1056.00M |
Sector: Utilities Industry: Utilities - Regulated Electric
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SO Southern Company |
-0.86 0.91% |
93.75 | 25.35 | 17.76 | 2.89 | 2.48 | 5.27 | 13.35 |
| NEE Nextera Energy Inc |
-0.70 0.82% |
84.33 | 18.34 | 18.80 | 5.89 | 2.98 | 9.67 | 15.69 |
| DUK Duke Energy Corporation |
-1.87 1.46% |
126.51 | 20.24 | 18.76 | 3.08 | 1.92 | 5.88 | 11.11 |
| NGGTF National Grid plc |
-0.51 2.99% |
16.54 | 16.58 | 12.18 | 4.29 | 1.39 | 5.62 | 12.31 |
| AEP American Electric Power Co Inc |
-0.67 0.51% |
129.66 | 20.01 | 20.79 | 3.28 | 2.30 | 5.52 | 13.07 |
The Southern Company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity. It operates through three segments: Gas Distribution Operations, Gas Pipeline Investments, and Gas Marketing Services. The company also develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects and sells electricity in the wholesale market; and distributes natural gas in Illinois, Georgia, Virginia, and Tennessee, as well as provides gas marketing services, gas distribution operations, and gas pipeline investments operations. In addition, it constructs, operates, and maintains 77,591 miles of natural gas pipelines and 14 storage facilities with total capacity of 157 Bcf to provide natural gas to residential, commercial, and industrial customers. It serves approximately 8.8 million electric and gas utility customers. Further, the company offers digital wireless communications and fiber optics services. The Southern Company was incorporated in 1945 and is headquartered in Atlanta, Georgia.
30 Ivan Allen Jr. Boulevard, N.W., Atlanta, GA, United States, 30308
404 506 5000
27423
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas A. Fanning | Chairman, Pres & CEO | 1957 |
| Mr. Daniel S. Tucker | Exec. VP & CFO | 1970 |
| Mr. Christopher C. Womack | Chairman, Pres & CEO of Georgia Power | 1958 |
| Mr. Mark A. Crosswhite | Chairman, Pres & CEO of Alabama Power | 1962 |
| Mr. Stephen E. Kuczynski | Chairman, Pres & CEO of Southern Nuclear | 1962 |
| Mr. Stanley W. Connally Jr. | Exec. VP of Operations | 1969 |
| Ms. Ann P. Daiss | Chief Accounting Officer & Comptroller | 1968 |
| Mr. Martin Bernard Davis | Chief Information Officer & Exec. VP | 1964 |
| Mr. Scott Gammill | VP of Investor Relations & Treasurer | NA |
| Mr. James Y. Kerr II | Exec. VP, Chief Legal Officer, Chief Compliance Officer & Chief of staff | 1964 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.