…
The Generation Essentials Group, a media and entertainment ecosystem, engages in the fashion, arts, lifestyle, cultural, entertainment, hospitality, and F&B businesses in China, Hong Kong, Europe, America, and Southeast Asia. It operates in three segments: Media and Entertainment; Hotel Operation, Hospitality and VIP Services; and Strategic Investment. The Media and Entertainment segment engages in the provision of print and digital advertising campaigns; licensing; subscriptions; sales of magazines and newspapers; and value-added marketing services, including branded content, video production, social media activation, event creation, and experiential marketing services. Its Hotel Operation, Hospitality and VIP Services segment is involved in hotel operations, hospitality, and VIP services; and holding of premium whole building properties. The Strategic Investment segment engages in proprietary investments and management of investment portfolios, including listed and unlisted equity shares investments and movie income rights investments. The company also publishes print publications and digital content, including L'Officiel, The Art Newspaper, and DigFin; operates IP extended business in the areas of F&B; and hosts a multitude of cultural events. The company is headquartered in Paris, France. The Generation Essentials Group operates as a subsidiary of AMTD Digital Inc.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2019-12-31 |
| Income before tax | -11.16M | 46.37M | 19.06M | 23.72M | 178.22M |
| Minority interest | 4.98M | -16.98M | -9.08M | -8.15M | - |
| Net income | -7.75M | 27.75M | 8.16M | 14.97M | 248.81M |
| Selling general administrative | 62.02M | 2.17M | 1.99M | 1.34M | 192.85M |
| Selling and marketing expenses | - | 0.50M | 0.05M | 0.12M | - |
| Gross profit | 22.95M | 23.37M | 67.98M | 11.94M | 674.80M |
| Reconciled depreciation | 15.46M | 11.72M | 2.83M | 1.08M | - |
| Ebit | - | 56.98M | 26.20M | 26.31M | 680.55M |
| Ebitda | - | 68.71M | 29.03M | 27.39M | 816.05M |
| Depreciation and amortization | - | 11.72M | 2.83M | 1.08M | 135.50M |
| Operating income | -13.44M | 32.80M | 23.12M | 20.64M | 352.76M |
| Other operating expenses | - | 17.87M | 57.18M | 2.39M | 515.79M |
| Interest expense | 8.29M | 10.68M | 7.17M | 2.61M | 161.41M |
| Tax provision | 1.57M | 1.64M | 1.81M | 0.60M | - |
| Interest income | 0.01M | 2.50M | 0.00M | 0.00M | - |
| Net interest income | -8.29M | -10.67M | -7.17M | -2.61M | - |
| Income tax expense | - | 1.64M | 1.81M | 0.60M | -70.59M |
| Total revenue | 54.32M | 50.67M | 80.30M | 18.25M | 868.55M |
| Total operating expenses | 67.76M | -9.43M | 44.85M | -8.71M | 322.05M |
| Cost of revenue | 31.37M | 27.30M | 12.32M | 6.32M | 193.74M |
| Total other income expense net | 10.56M | 13.57M | -4.07M | 3.08M | -174.54M |
| Net income from continuing ops | -12.73M | 44.73M | 17.25M | 23.12M | - |
| Net income applicable to common shares | - | 1.23M | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2019-12-31 |
| Total assets | 1464.08M | 1174.43M | 501.51M | 681.67M | 3852.68M |
| Intangible assets | 119.10M | 119.38M | 118.68M | 93.04M | 241.55M |
| Other current assets | - | 32.26M | 0.99M | 185.75M | 12.49M |
| Total liab | 624.99M | 405.30M | 223.68M | 195.03M | 4412.28M |
| Total stockholder equity | 728.85M | 769.13M | 277.83M | 486.64M | -559.61M |
| Other current liab | 2.43M | 69.51M | 69.62M | 62.57M | 152.78M |
| Common stock | - | 155.35M | - | - | 1801.80M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Good will | - | - | - | - | 441.36M |
| Other assets | - | 155.35M | - | - | - |
| Cash | 17.66M | 19.98M | 6.12M | 1.21M | 9.39M |
| Total current liabilities | 127.47M | 75.66M | 83.08M | 74.57M | 527.06M |
| Current deferred revenue | - | 0.56M | 0.81M | 1.30M | 127.93M |
| Net debt | 241.48M | 200.15M | 56.57M | 50.71M | 3431.63M |
| Short term debt | - | 0.43M | 0.93M | 0.67M | - |
| Short long term debt | 50.23M | 0.18M | 0.74M | 0.57M | - |
| Short long term debt total | - | 220.13M | 62.69M | 51.92M | 3441.02M |
| Other stockholder equity | - | -3.19M | - | - | 482.18M |
| Total current assets | 212.47M | 85.02M | 31.80M | 212.70M | 395.25M |
| Long term investments | 459.14M | 395.34M | 155.93M | 202.59M | - |
| Short term investments | 8.04M | 25.21M | 17.56M | 21.22M | - |
| Net receivables | 7.11M | 7.58M | 7.12M | 4.52M | 324.28M |
| Long term debt | 208.91M | 219.43M | 61.56M | 51.13M | - |
| Inventory | - | - | - | - | 49.08M |
| Accounts payable | 1.53M | 2.79M | 5.79M | 6.10M | 246.35M |
| Accumulated other comprehensive income | - | 665.28M | 103.78M | 289.26M | -482.18M |
| Non currrent assets other | - | - | - | - | -2018.85M |
| Non current assets total | 1251.61M | 1089.41M | 469.72M | 468.97M | 3457.43M |
| Capital lease obligations | 0.27M | 0.52M | 0.38M | 0.22M | - |
| Long term debt total | - | 0.00M | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2019-12-31 |
| Investments | -150.00M | 3.31M | 6.70M | 0.25M | - |
| Total cashflows from investing activities | - | 3.31M | 6.70M | 0.25M | -287.28M |
| Net borrowings | -0.41M | -2.04M | -0.59M | 5.30M | - |
| Total cash from financing activities | 213.74M | 6.23M | -2.47M | 1.06M | -391.92M |
| Net income | -7.75M | 46.37M | 19.06M | 23.72M | 248.81M |
| Change in cash | -2.21M | 13.86M | 4.91M | -0.06M | -0.20M |
| Begin period cash flow | 19.98M | 6.12M | 1.21M | 1.27M | 9.60M |
| End period cash flow | 17.66M | 19.98M | 6.12M | 1.21M | 9.39M |
| Total cash from operating activities | 11.95M | 4.57M | 1.13M | -1.42M | 679.01M |
| Issuance of capital stock | 12.98M | 0.00M | 0.00M | - | - |
| Depreciation | 15.46M | 11.72M | 2.83M | 1.08M | 135.50M |
| Other cashflows from investing activities | - | -152.87M | - | - | -287.29M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Change to inventory | - | - | - | - | 123.07M |
| Change to account receivables | -0.66M | -3.73M | -1.83M | -0.93M | 0.02M |
| Sale purchase of stock | - | 5.56M | - | - | - |
| Other cashflows from financing activities | - | 8.27M | -1.88M | -4.24M | -391.92M |
| Capital expenditures | 0.67M | 0.01M | 0.00M | 0.00M | 0.01M |
| Change in working capital | -5.22M | -4.92M | -3.33M | -3.25M | -8.73M |
| Stock based compensation | 58.90M | 0.00M | 0.00M | - | - |
| Other non cash items | 8.16M | -48.61M | -17.43M | -22.97M | 233.57M |
| Free cash flow | 11.28M | 4.56M | 1.13M | -1.42M | 679.01M |
Sector: Financial Services Industry: Asset Management
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TGE The Generation Essentials Group |
-0.03 7.79% |
0.34 | - | - | 0.43 | 0.06 | 5.10 | 21.98 |
| BLK BlackRock Inc |
44.51 3.78% |
1223.38 | 26.25 | 19.57 | 6.33 | 2.90 | 6.35 | 17.13 |
| BX Blackstone Group Inc |
5.19 4.34% |
124.69 | 33.20 | 20.12 | 11.05 | 11.56 | 9.14 | 15.74 |
| IVSBF Investor AB ser. B |
-1.61 3.64% |
42.50 | 4.67 | 3.83 | 3.78 | 1.13 | 4.15 | 1.68 |
| KKR KKR & Co. Inc. |
1.83 1.90% |
98.31 | 32.68 | 13.66 | 3.58 | 3.22 | 0.68 | 1.47 |
The Generation Essentials Group, a media and entertainment ecosystem, engages in the fashion, arts, lifestyle, cultural, entertainment, hospitality, and F&B businesses in China, Hong Kong, Europe, America, and Southeast Asia. It operates in three segments: Media and Entertainment; Hotel Operation, Hospitality and VIP Services; and Strategic Investment. The Media and Entertainment segment engages in the provision of print and digital advertising campaigns; licensing; subscriptions; sales of magazines and newspapers; and value-added marketing services, including branded content, video production, social media activation, event creation, and experiential marketing services. Its Hotel Operation, Hospitality and VIP Services segment is involved in hotel operations, hospitality, and VIP services; and holding of premium whole building properties. The Strategic Investment segment engages in proprietary investments and management of investment portfolios, including listed and unlisted equity shares investments and movie income rights investments. The company also publishes print publications and digital content, including L'Officiel, The Art Newspaper, and DigFin; operates IP extended business in the areas of F&B; and hosts a multitude of cultural events. The company is headquartered in Paris, France. The Generation Essentials Group operates as a subsidiary of AMTD Digital Inc.
66 rue Jean-Jacques Rousseau, Paris, France, 75001
33 1 76 73 28 00
166
| Name | Title | Year Born |
|---|---|---|
| Mr. Giampietro Baudo | Chief Executive Officer | 1977 |
| Mr. Samuel Chau | Chief Financial Officer | 1983 |
| Ms. Julia Michalska | Global Editor-In-Chief of The Art Newspaper | NA |
| Mr. Benjamin Sutton | Global Editor-in-Chief of The Art Newspaper | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.