…
Vertiv Holdings Co, together with its subsidiaries, designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. It offers AC and DC power management products, switchgear and busbar products, thermal management products, integrated rack systems, modular solutions, and management systems for monitoring and controlling digital infrastructure that are integral to the technologies used for various services, including e-commerce, online banking, file sharing, video on-demand, energy storage, wireless communications, Internet of Things, and online gaming. The company also provides lifecycle management services, predictive analytics, and professional services for deploying, maintaining, and optimizing its products and their related systems; and preventative maintenance, acceptance testing, engineering and consulting, performance assessments, remote monitoring, training, spare parts, and digital critical infrastructure software services. It offers its products primarily under the Vertiv, Liebert, NetSure, Geist, E&I, Powerbar, and Avocent brands. The company serves social media, financial services, healthcare, transportation, retail, education, and government industries through a network of direct sales professionals, independent sales representatives, channel partners, and original equipment manufacturers. Vertiv Holdings Co is headquartered in Westerville, Ohio.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 167.00M | 166.20M | -110.90M | -104.30M | 6.37M |
| Net income | 76.60M | 119.60M | -183.60M | -140.80M | 5.03M |
| Selling general administrative | 1178.30M | 1109.00M | 1008.00M | 7.74M | 1.04M |
| Selling and marketing expenses | - | - | - | 1093.06M | - |
| Gross profit | 1616.10M | 1522.70M | 1473.70M | 1453.00M | 1420.40M |
| Reconciled depreciation | 302.40M | 227.00M | 203.10M | 202.90M | - |
| Ebit | 223.40M | 259.90M | 213.50M | 206.10M | -15.85M |
| Ebitda | 530.20M | 559.40M | 416.60M | 409.00M | -8.44M |
| Depreciation and amortization | 306.80M | 299.50M | 203.10M | 202.90M | 7.41M |
| Non operating income net other | - | -62.30M | -174.00M | - | - |
| Operating income | 223.40M | 259.90M | 213.50M | 206.10M | -1.04M |
| Other operating expenses | 5463.70M | 4724.90M | 3905.30M | 4079.00M | 1.04M |
| Interest expense | 147.30M | 90.60M | 150.40M | 310.40M | 7.41M |
| Tax provision | 90.40M | 46.60M | 72.70M | 2.11M | 1.34M |
| Net interest income | -147.30M | -90.60M | -150.40M | -310.40M | - |
| Extraordinary items | - | - | 0.00M | - | - |
| Non recurring | - | 10.10M | - | - | - |
| Income tax expense | 90.40M | 46.60M | 72.70M | 36.50M | 1.34M |
| Total revenue | 5691.50M | 4998.10M | 4370.60M | 4431.20M | 0.00M |
| Total operating expenses | 1388.30M | 1249.50M | 1008.40M | 1100.80M | 1.04M |
| Cost of revenue | 4075.40M | 3475.40M | 2896.90M | 2978.20M | 2865.20M |
| Total other income expense net | -56.40M | -93.70M | -324.40M | -310.40M | 7.41M |
| Discontinued operations | - | - | - | - | 6.90M |
| Net income from continuing ops | 76.60M | 119.60M | -183.60M | 4.39M | 5.03M |
| Net income applicable to common shares | 76.60M | 119.60M | -183.60M | -140.80M | -314.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 7095.70M | 6939.60M | 5073.80M | 4657.40M | 697.34M |
| Intangible assets | 1816.10M | 2138.20M | 1302.50M | 1441.60M | 1564.20M |
| Other current assets | 187.30M | 106.80M | 183.20M | 180.70M | 0.34M |
| Total liab | 5653.80M | 5521.90M | 4405.50M | 5362.20M | 25.43M |
| Total stockholder equity | 1441.90M | 1417.70M | 668.30M | -704.80M | 671.91M |
| Deferred long term liab | - | 198.80M | 116.50M | - | - |
| Other current liab | 533.40M | 683.50M | 684.90M | 882.90M | 0.63M |
| Common stock | 0.04M | 0.04M | - | 673303038.00M | 666.91M |
| Capital stock | 0.00M | 0.00M | 0.00M | 673.30M | 666.91M |
| Retained earnings | -1142.60M | -1215.40M | -1187.50M | -1000.60M | 4.73M |
| Other liab | 454.80M | 716.60M | 494.60M | 297.00M | 300.50M |
| Good will | 1284.70M | 1330.10M | 607.20M | 605.80M | 634.00M |
| Other assets | 180.40M | 283.40M | 0.30M | 54.00M | 59.20M |
| Cash | 260.60M | 439.10M | 534.60M | 223.50M | 0.84M |
| Cash and equivalents | 260.60M | 439.10M | 534.60M | - | - |
| Total current liabilities | 1897.90M | 1854.80M | 1673.10M | 1519.70M | 1.28M |
| Current deferred revenue | 358.70M | 291.00M | 235.70M | - | - |
| Net debt | 3062.30M | 2533.20M | 1617.90M | 3243.80M | -0.84M |
| Short term debt | 21.80M | 21.80M | 22.00M | 0.00M | 0.00M |
| Short long term debt | 21.80M | 21.80M | 22.00M | - | - |
| Short long term debt total | 3322.90M | 2972.30M | 2152.50M | 3467.30M | - |
| Other stockholder equity | 2630.70M | 2597.50M | 1804.30M | -673302760.30M | 0.27M |
| Property plant equipment | 655.80M | 489.30M | 427.60M | 538.60M | 441.70M |
| Total current assets | 3158.70M | 2698.60M | 2518.80M | 2017.40M | 1.18M |
| Net tangible assets | -1658.90M | -2050.60M | -1241.40M | -2752.20M | -2738.50M |
| Short term investments | - | - | - | 706.49M | - |
| Net receivables | 1888.80M | 1536.40M | 1354.40M | 1212.20M | 1251.80M |
| Long term debt | 3169.10M | 2950.50M | 2130.50M | 3467.30M | 3427.80M |
| Inventory | 822.00M | 616.30M | 446.60M | 401.00M | 486.50M |
| Accounts payable | 984.00M | 858.50M | 730.50M | 636.80M | 0.64M |
| Accumulated other comprehensive income | -46.20M | 35.60M | 51.50M | 18.10M | - |
| Common stock total equity | - | - | - | 673.30M | 666.91M |
| Retained earnings total equity | - | -1215.40M | -1187.50M | - | - |
| Non currrent assets other | 134.00M | 235.50M | 196.80M | 155.40M | 696.16M |
| Non current assets total | 3937.00M | 4241.00M | 2555.00M | 2640.00M | 696.16M |
| Capital lease obligations | 132.00M | 42.10M | 42.30M | - | - |
| Long term debt total | 3169.10M | 2950.50M | 2130.50M | 0.00M | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -112.10M | -1216.80M | -45.70M | -65.30M | -690.00M |
| Change to liabilities | 0.00M | 105.10M | 78.20M | -140.80M | 101.90M |
| Total cashflows from investing activities | -112.10M | -1216.80M | -45.70M | -65.30M | -207.70M |
| Net borrowings | 218.60M | 828.20M | -1403.00M | 14.80M | 245.10M |
| Total cash from financing activities | 100.20M | 914.90M | 140.70M | 14.80M | 691.55M |
| Change to operating activities | -449.20M | 14.00M | 21.10M | -6.80M | -16.30M |
| Net income | 76.60M | 119.60M | -183.60M | -140.80M | 5.03M |
| Change in cash | -173.90M | -95.50M | 308.90M | 8.40M | 691.55M |
| Begin period cash flow | 447.10M | 542.60M | 233.70M | 225.30M | -690.71M |
| End period cash flow | 273.20M | 447.10M | 542.60M | 233.70M | 0.84M |
| Total cash from operating activities | -152.80M | 210.90M | 208.90M | 57.50M | -0.71M |
| Issuance of capital stock | - | - | - | 0.00M | 690.00M |
| Depreciation | 302.40M | 227.00M | 203.10M | 202.90M | 217.00M |
| Other cashflows from investing activities | -1.10M | -1132.20M | -1.30M | 5.00M | -690.00M |
| Dividends paid | -3.80M | -3.80M | -3.30M | -360227.00M | 4.88M |
| Change to inventory | -211.40M | -125.70M | -38.50M | 85.50M | -73.70M |
| Change to account receivables | -375.80M | -117.40M | -114.80M | 39.80M | -139.60M |
| Sale purchase of stock | 3.10M | 111.60M | -341.60M | 0.00M | 20.98M |
| Other cashflows from financing activities | 676.20M | 940.50M | 1477.50M | 360833.00M | -14.25M |
| Change to netincome | -90.10M | -9.20M | 218.40M | 3.90M | -40.40M |
| Capital expenditures | 111.00M | 84.60M | 52.70M | 70.30M | 64.60M |
| Cash flows other operating | - | -184.30M | -39.50M | - | - |
| Cash and cash equivalents changes | - | -91.00M | 303.90M | - | - |
| Change in working capital | -449.20M | -132.80M | -60.80M | -36.40M | -0.86M |
| Stock based compensation | 24.70M | 23.20M | 13.00M | - | 24.15M |
| Other non cash items | -98.70M | 95.20M | 217.30M | 45.60M | -29.03M |
| Free cash flow | -263.80M | 126.30M | 156.20M | -12.80M | -0.71M |
Sector: Industrials Industry: Electrical Equipment & Parts
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VRT Vertiv Holdings Co |
11.73 5.23% |
235.97 | 72.94 | 8.98 | 2.77 | 10.52 | 3.10 | 23.30 |
| CYATY Contemporary Amperex Technology Co., Limited |
-0.05 0.44% |
11.41 | 36.64 | 32.15 | 0.91 | 7.88 | 3.67 | 16.91 |
| ABBNY ABB Ltd |
2.43 2.84% |
88.05 | 38.41 | 30.96 | 5.22 | 10.79 | 5.24 | 24.44 |
| ABLZF ABB Ltd |
-1.20 1.38% |
85.60 | 33.82 | 23.15 | 4.71 | 10.45 | 4.77 | 22.47 |
| BE Bloom Energy Corp |
17.58 8.96% |
213.83 | 332.50 | 53.48 | 24.54 | 46.97 | 24.35 | 216.72 |
Vertiv Holdings Co, together with its subsidiaries, designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. It offers AC and DC power management products, switchgear and busbar products, thermal management products, integrated rack systems, modular solutions, and management systems for monitoring and controlling digital infrastructure that are integral to the technologies used for various services, including e-commerce, online banking, file sharing, video on-demand, energy storage, wireless communications, Internet of Things, and online gaming. The company also provides lifecycle management services, predictive analytics, and professional services for deploying, maintaining, and optimizing its products and their related systems; and preventative maintenance, acceptance testing, engineering and consulting, performance assessments, remote monitoring, training, spare parts, and digital critical infrastructure software services. It offers its products primarily under the Vertiv, Liebert, NetSure, Geist, E&I, Powerbar, and Avocent brands. The company serves social media, financial services, healthcare, transportation, retail, education, and government industries through a network of direct sales professionals, independent sales representatives, channel partners, and original equipment manufacturers. Vertiv Holdings Co is headquartered in Westerville, Ohio.
| Name | Title | Year Born |
|---|---|---|
| Mr. David M. Cote | Exec. Chairman | 1953 |
| Dr. Robert J. Johnson Ph.D. | CEO & Director | 1967 |
| Mr. David J. Fallon | Chief Financial Officer | 1969 |
| Mr. Stephen Liang | CTO & EVP of Infrastructure and Solutions | 1959 |
| Ms. Stephanie L. Gill Esq. | Chief Legal Counsel & Corp. Sec. | 1971 |
| Mr. Giordano Albertazzi | COO & Pres of Americas | 1967 |
| Mr. Scott A. Cripps | Chief Accounting Officer | NA |
| Ms. Sheryl Haislet | Chief Information Officer | 1966 |
| Mr. Rainer Stiller | Chief Marketing Officer | NA |
| Ms. Cheryl Lim | Chief HR Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.