Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Admiral Group plc

Financial Services US AMIGF

46.24USD
0.00(0%)

Last update at 2026-06-23T20:00:00Z

Day Range

43.5343.53
LowHigh

52 Week Range

37.7549.53
LowHigh

Fundamentals

  • Previous Close 46.24
  • Market Cap13047.07M
  • Volume120
  • P/E Ratio11.58
  • Dividend Yield5.09%
  • EBITDA1055.80M
  • Revenue TTM5020.40M
  • Revenue Per Share TTM16.66
  • Gross Profit TTM 2082.60M
  • Diluted EPS TTM3.77

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 957.74M 839.20M 442.80M 469.00M 713.50M
Minority interest 0.30M 0.40M 0.80M 1.20M 1.20M
Net income 742.48M 663.30M 338.00M 373.00M 997.90M
Selling general administrative 772.70M 769.10M 654.30M 353.10M 347.70M
Selling and marketing expenses - - - - -
Gross profit 5697.48M 4808.30M 3511.20M 1493.20M 1547.50M
Reconciled depreciation 79.00M 85.50M 58.70M 41.90M 68.30M
Ebit 1040.43M 866.30M 463.30M 335.40M 979.80M
Ebitda 1119.42M 951.80M 521.80M 377.30M 1048.10M
Depreciation and amortization 78.99M 85.50M 58.50M 41.90M 68.30M
Non operating income net other - - - - -
Operating income 957.74M 866.30M 463.30M 335.40M 979.80M
Other operating expenses 4613.25M 3942.60M 3048.30M 1024.10M 833.90M
Interest expense 24.40M 27.10M 20.50M 13.40M 13.70M
Tax provision 212.50M 176.30M 105.60M 97.20M 130.20M
Interest income 92.80M 81.80M 71.70M 98.40M 79.90M
Net interest income -24.00000M -26.50000M -20.10000M -11.90000M -18.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 212.57M 176.30M 105.60M 97.20M 130.20M
Total revenue 5571.00M 4808.30M 3511.20M 1493.20M 1547.50M
Total operating expenses 4739.73M 3942.60M 3048.30M -1157.80000M -567.70000M
Cost of revenue -126.47950M 27.10M 20.50M - -
Total other income expense net 29.90M -27.10000M -20.50000M 134.80M 148.30M
Discontinued operations - - - - 413.40M
Net income from continuing ops 745.30M 662.90M 337.20M 371.80M 583.30M
Net income applicable to common shares - - - 373.00M 997.90M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 9021.34M 7944.20M 7096.20M 8938.50M 8359.70M
Intangible assets 215.47M 208.90M 180.60M 155.30M 89.40M
Earning assets - - - - -
Other current assets - -3603.80000M 1788.90M - 2218.90M
Total liab 7577.97M 6573.50M 6103.40M 7983.10M 6951.20M
Total stockholder equity 1443.07M 1370.10M 991.80M 954.20M 1406.20M
Deferred long term liab - - - - -
Other current liab - 34.00M -228.00000M -1653.20000M -1476.60000M
Common stock 0.30M 0.30M 0.30M 0.30M 0.30M
Capital stock 0.30M 0.30M 0.30M 0.30M 0.30M
Retained earnings 1458.96M 1383.40M 1018.90M 1114.50M 1348.80M
Other liab - - - - 2473.80M
Good will 112.08M 112.10M 62.30M 62.30M 62.30M
Other assets - -8325.20000M -6532.70000M 2531.70M 3980.20M
Cash 301.05M 268.40M 314.20M 297.00M 458.00M
Cash and equivalents - - - - -
Total current liabilities - 133.90M -867.50000M 1653.20M 1476.60M
Current deferred revenue - - 23.90M - -
Net debt 1592.14M 1125.20M 896.80M 730.60M 318.20M
Short term debt - - 13.70M - -
Short long term debt - - - - -
Short long term debt total 1893.19M 1393.60M 1211.00M 1027.60M 776.20M
Other stockholder equity 13.10M 13.10M -27.40000M -160.60000M 57.10M
Property plant equipment - - - 89.80M 103.20M
Total current assets 1381.38M 3829.00M 3140.10M 2669.70M 458.00M
Long term investments 5194.60M 4764.60M 3745.70M 3411.20M 3657.30M
Net tangible assets - - - 736.60M 1254.50M
Short term investments 3707.60M 3335.40M 2825.90M 2372.70M -
Net receivables 1080.32M 225.20M - 1335.80M 1188.70M
Long term debt 1812.20M 1314.00M 1129.80M 939.10M 670.90M
Inventory - - - - -
Accounts payable 79.30M 52.40M 199.20M 1653.20M 1476.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -29.29525M -26.70000M -40.50000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 295.75M 7247.20M 6364.00M -3737.10000M -3921.50000M
Deferred long term asset charges - - - - -
Non current assets total 7639.96M 12440.40M 10488.80M 3737.10M 3921.50M
Capital lease obligations 73.60M 79.60M 81.20M 88.50M 105.30M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -144.20000M -75.90000M -101.00000M 387.80M
Change to liabilities - - - 198.00M -56.10000M
Total cashflows from investing activities -440.42862M -144.20000M -75.90000M -101.00000M 387.80M
Net borrowings 414.70M 355.80M 473.30M 258.60M 176.30M
Total cash from financing activities -278.05493M -257.90000M -171.80000M -425.00000M -564.80000M
Change to operating activities - - - -241.00000M -164.40000M
Net income 742.48M 662.90M 338.00M 371.80M 996.70M
Change in cash 9.87M -39.50000M 56.10M -75.70000M 21.00M
Begin period cash flow 291.18M 353.10M 297.00M 372.70M 351.70M
End period cash flow 301.05M 313.60M 353.10M 297.00M 372.70M
Total cash from operating activities 726.58M 369.00M 279.00M 465.10M 244.60M
Issuance of capital stock - - - - -
Depreciation 78.99M 85.50M 58.50M 41.90M 68.30M
Other cashflows from investing activities - -82.50000M -421.10000M - 457.00M
Dividends paid 715.28M 369.80M 307.10M -658.30000M -720.90000M
Change to inventory - - - - -
Change to account receivables - 182.40M -94.70000M -129.80000M -9.20000M
Sale purchase of stock -35.29428M - - - -
Other cashflows from financing activities -3.09950M -73.80000M -45.80000M 233.30M 156.10M
Change to netincome - - - 223.00M -566.50000M
Capital expenditures 74.29M 144.20M 75.90M 98.60M 69.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -280.45454M 421.40M 193.60M -172.80000M -229.70000M
Stock based compensation 75.00M 67.80M 63.30M 57.30M 65.20M
Other non cash items 185.57M -868.60000M -194.10000M 26.00M 17.30M
Free cash flow 652.29M 224.80M 203.10M 366.50M 175.40M

Peer Comparison

Sector: Financial Services Industry: Insurance - Property & Casualty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
AMIGF
Admiral Group plc		 - -% 46.24 11.58 13.23 2.60 6.40 2.34
CB
Chubb Ltd		 3.34 1.01% 335.45 12.85 12.20 2.16 1.74 2.48
PGR
Progressive Corp		 3.84 1.78% 219.53 34.22 20.33 1.55 5.46 1.70
ALL
The Allstate Corporation		 3.61 1.56% 235.16 5.68 8.60 0.83 1.94 0.96
TKOMF
Tokio Marine Holdings Inc.		 - -% 42.80 14.81 10.00 0.0069 1.59 0.0064

Reports Covered

Stock Research & News

View All

Profile

Admiral Group plc, a financial services company, provides insurance and personal lending products in the United Kingdom, France, Italy, and Spain. It operates through four segments: UK Insurance, European Insurance, Admiral Money, and Other. The company offers underwriting services that include motor, household, pet, travel, and other insurance, as well as car and home insurance; and distributes and underwrites unsecured personal loans, car finance products, and secured homeowner loans. It provides its insurance products and services under the Admiral, Admiral Business, Admiral Money, Admiral Pioneer, Balumba, Bell, Connect by Admiral, ConTe.it Assicurazioni, ConTe.it Prestiti, Diamond, Gladiator, L'olivier " assurance, More Than, Qualitas Auto, and Veygo brand names. The company was formerly known as Admiral Group Limited and changed its name to Admiral Group plc in September 2004. Admiral Group plc was founded in 1993 and is headquartered in Cardiff, the United Kingdom.

Admiral Group plc

Ty Admiral, Cardiff, United Kingdom, CF10 2EH

Key Executives

Name Title Year Born
Ms. Milena Mondini-de-Focatiis Group CEO & Exec. Director NA
Mr. Geraint Jones CFO & Exec. Director 1977
Marisja Kocznur Head of Investor Relations NA
Mr. Keith Gerald Davies Group Chief Risk & Compliance Officer 1968
Mr. David Graham Stevens CBE Advisor 1962
Mr. Alistair Hargreaves Chief Operating Officer of UK Insurance NA
Ms. Cristina Nestares Chief Exec. Officer of UK Insurance NA
Ms. Elena Betes Novoa Chief Exec. Officer of Comparison Platforms NA
Elisa De Blas Head of Bus. Strategy - Admiral Seguros NA
Mr. Costantino Moretti Chief Exec. Officer of International Insurance NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.