
Last update at 2025-01-29T19:00:51.333737Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Farmers Face Tight Budget as Incomes Fall Again
Thu 05 Dec 24, 05:29 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | - | - | - | 1158.97M | 1291.15M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | - | - | - | 1091.23M | 1190.78M |
| Selling general administrative | - | - | - | 368.75M | 337.05M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | - | - | - | 1579.09M | 1669.98M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | - | - | - | - | 0.00000M |
| Ebitda | - | - | - | - | - |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | - | - | - | 1175.59M | 1306.17M |
| Other operating expenses | 48.57M | 34.66M | 34.49M | 34.76M | 26.76M |
| Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Tax provision | - | - | - | - | - |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 110.44M | 102.08M | 129.85M | 67.74M | 100.37M |
| Total revenue | - | - | - | 1579.09M | 1669.98M |
| Total operating expenses | - | - | - | 403.50M | 363.81M |
| Cost of revenue | - | - | - | - | 0.00000M |
| Total other income expense net | - | - | - | -16.61900M | -15.02100M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | - | - | - | 1091.23M | 1190.78M |
| Net income applicable to common shares | 1355.96M | 1230.66M | 1178.84M | 1003.69M | 1103.84M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 194359.00M | - | - | - | 145004.06M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 749.14M | 378.97M | 404.44M | 453.53M |
| Total liab | 183166.00M | - | - | - | 134437.17M |
| Total stockholder equity | 11193.00M | - | - | - | 9066.89M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 17.00M | 16.00M | 13.00M | 11.00M |
| Common stock | 4076.00M | 3999.73M | 4012.71M | 3917.74M | 3621.58M |
| Capital stock | - | - | - | - | - |
| Retained earnings | 7016.00M | 6518.99M | 6163.75M | 5803.92M | 5350.89M |
| Other liab | - | 1993.59M | 2382.43M | 2267.02M | 1428.52M |
| Good will | - | - | - | - | - |
| Other assets | - | 140642.45M | 128839.32M | 121238.74M | 108909.54M |
| Cash | 5628.00M | - | - | - | 2758.67M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1396.00M | 84557.84M | 16448.93M | 11842.49M | 12691.78M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 96449.00M | - | - | - | - |
| Short term debt | - | - | - | - | 48407.17M |
| Short long term debt | - | - | - | - | 48407.17M |
| Short long term debt total | 102077.00M | - | - | - | - |
| Other stockholder equity | - | -1926.67500M | 155.41M | 687.94M | 94.42M |
| Property plant equipment | - | 57.75M | 62.52M | 70.14M | 75.67M |
| Total current assets | 5628.00M | 15895.69M | 9562.49M | 4452.53M | 3592.92M |
| Long term investments | - | - | - | - | 32025.94M |
| Net tangible assets | - | 8592.04M | 10331.86M | 10409.60M | 9066.89M |
| Short term investments | - | - | - | - | 400.00M |
| Net receivables | - | - | - | - | - |
| Long term debt | - | - | - | - | 71831.00M |
| Inventory | - | 0.00300M | 0.00300M | 0.00300M | 0.00300M |
| Accounts payable | - | - | - | - | - |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -1524.00000M | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 188679.00M | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 188731.00M | - | - | - | - |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -4237.35200M | 119.90M | 794.59M | -598.70300M | -4401.30500M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -22664.50300M | -12127.57200M | -10231.58700M | -5498.41800M | -9952.49100M |
| Net borrowings | 19732.79M | 11788.59M | 10949.92M | 4454.25M | 9138.22M |
| Total cash from financing activities | 18785.38M | 11430.12M | 10309.54M | 3938.89M | 8585.26M |
| Change to operating activities | 369.02M | -75.74700M | -301.15800M | -31.03400M | 162.50M |
| Net income | 1448.63M | 1314.16M | 1263.00M | 1091.23M | 1190.78M |
| Change in cash | -2301.16900M | 861.66M | 1386.54M | -419.40600M | 54.45M |
| Begin period cash flow | - | - | - | - | - |
| End period cash flow | - | - | - | - | - |
| Total cash from operating activities | 1577.95M | 1559.11M | 1308.59M | 1140.12M | 1421.69M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 46.12M | 61.79M | 52.66M | 20.61M | 6.77M |
| Other cashflows from investing activities | -6821.69200M | -4571.82400M | 1027.61M | -510.00000M | -265.00000M |
| Dividends paid | -720.39500M | -572.16500M | -560.72600M | -562.81900M | 580.61M |
| Change to inventory | - | - | - | - | 0.00000M |
| Change to account receivables | - | - | - | - | 0.00000M |
| Sale purchase of stock | - | - | - | - | 0.00000M |
| Other cashflows from financing activities | 311.27M | -49.20600M | -206.68600M | -30.04100M | 76.53M |
| Change to netincome | 84.36M | 233.44M | 244.99M | 58.46M | 134.49M |
| Capital expenditures | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | - | - | - | - | - |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | - | - | - | - | - |
| Free cash flow | - | - | - | - | - |
Sector: Financial Services Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | |
|---|---|---|---|---|---|---|---|
| CKNQP CoBank ACB |
- -% | - | 3.07 | - | 1.36 | - | |
| HDB HDFC Bank Limited ADR |
0.03 0.12% | 25.09 | 20.81 | 20.96 | 0.11 | 4.77 | |
| CIHKY China Merchants Bank Co Ltd |
-0.32 1.06% | 29.79 | 7.78 | 7.65 | 0.56 | 0.90 | 3.62 |
| DBSDF DBS Group Holdings Ltd |
1.60 3.22% | 51.35 | 15.29 | 14.41 | 5.84 | 2.36 | 10.40 |
| CIHHF China Merchants Bank Co Ltd Class H |
- -% | 5.70 | 6.10 | 5.67 | 0.44 | 0.77 | 3.43 |
CoBank, ACB operates as a cooperative bank that provides financial products and services in the United States. The company operates through three segments: Agribusiness, Farm Credit Banking, and Rural Infrastructure. The company offers various loan products, such as intermediate- and long-term loans, revolving term loans, interim and bridge loans, construction loans, short-term lines of credit, and acquisition financing. It also provides lease financing and related services for a range of agricultural production and forestry equipment, including grain, feed, fertilizer, and seed; storage and handling; building and bins; material handling and construction; packaging and processing; transportation; and utility, communication, and energy. In addition, the company offers trade finance products, including commercial and standby letters of credit, documentary collections, and pre-export financing. Further, it provides interest rate caps and swaps; capital market services comprising debt capital raising, secondary market trading, deal structuring and pricing advice, and post-closing administrative agency services; and cash management services, including payables, receivables, information reporting, liquidity, and fraud management, as well as online banking, mobile banking, and commercial credit card solutions. Furthermore, the company owns and leases mineral interests located in Arizona, California, Colorado, Kansas, Nevada, New Mexico, Oklahoma, and Utah. It serves agricultural cooperatives; other food and agribusiness companies; rural power, communications, and water cooperatives and companies; rural community facilities; agricultural credit associations; farmer-owned financial institutions; and other businesses that serve agriculture and rural communities. The company was founded in 1989 and is based in Greenwood Village, Colorado. CoBank, ACB operates as a subsidiary of Farm Credit System.
6340 South Fiddlers Green Circle, Greenwood Village, CO, United States, 80111
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas E. Halverson | Pres & CEO | 1965 |
| Mr. David Paul Burlage | Chief Financial Officer | 1963 |
| Mr. Andrew D. Jacob CFA | Chief Operating Officer | 1961 |
| Mr. Michael Tousignant | Sector VP, MD of Corp. Agribusiness & MD of Corp. Fin. Division | NA |
| Mr. Arthur C. Hodges Jr. | Sr. VP of Corp. Communications Division | NA |
| Ms. M. Mashenka Lundberg | Chief Legal Officer & Gen. Counsel | 1968 |
| Ms. Deboleena Bose | Chief HR Officer | 1972 |
| Mr. Todd Telesz | Sr. VP of Power, Energy & Utilities Division | NA |
| Mr. Brett A. Challenger | Head of Regional Agribusiness Banking Group | NA |
| Ms. Jacqueline Fredericks | Managing Director of Capital Markets Division | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.