…
Daito Trust Construction Co.,Ltd. designs, constructs, and rents apartments and condominiums in Japan. The company operates through Construction, Real Estate Leasing, Real Estate Development Business, and Financial Business segments. The Construction Business segment offers civil engineering, construction, and other general construction work. The Real Estate Leasing Business segment provides real estate whole-building leases, rental, brokerage, tenant guarantor services, and management services. The Real Estate Development Business segment purchases, renovates, and resells, as well as develops and sells income-generating properties and investment purpose condominiums. The Financial Business segment offers construction financing projects. It is also involved in LP gas supply. Daito Trust Construction Co.,Ltd. was incorporated in 1974 and is headquartered in Tokyo, Japan.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Daito Trust Construction Co., Ltd. is a Japanese integrated construction and real-estate services firm that designs and builds rental housing and provides leasing, property management and facility maintenance services. Its recurring management fees, extensive residential construction pipeline and Japan’s steady urban housing demand may support long-term cash-flow stability and appears positioned as a core provider of rental housing services. The primary investment risks are concentrated exposure to the Japanese residential market and potential pressure from construction-cost inflation, interest-rate moves or regulatory changes that could reduce demand or compress margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 130055.00M | 110607.00M | 101836.00M | 103217.00M | 90770.00M |
| Minority interest | 123.00M | -536.00M | 575.00M | 22.00M | 4084.00M |
| Net income | 93858.00M | 74685.00M | 70361.00M | 69580.00M | 62285.00M |
| Gross profit | 315856.00M | 284777.00M | 258449.00M | 260142.00M | 238865.00M |
| Reconciled depreciation | 18333.00M | 17939.00M | 17415.00M | 17069.00M | 15801.00M |
| Ebit | 130666.00M | 111048.00M | 104326.00M | 104104.00M | 91000.00M |
| Ebitda | 148999.00M | 128987.00M | 121741.00M | 121173.00M | 106801.00M |
| Depreciation and amortization | 18333.00M | 17939.00M | 17415.00M | 17069.00M | 15801.00M |
| Operating income | 118875.00M | 104819.00M | 100000.00M | 99594.00M | 86738.00M |
| Other operating expenses | 1723481.00M | 1626647.00M | 1557623.00M | 1483408.00M | 1402175.00M |
| Interest expense | 611.00M | 441.00M | 428.00M | 433.00M | 290.00M |
| Tax provision | 36320.00M | 35385.00M | 32051.00M | 33660.00M | 28403.00M |
| Interest income | 842.00M | 775.00M | 475.00M | 313.00M | 353.00M |
| Net interest income | 231.00M | 334.00M | 47.00M | -120.00M | 63.00M |
| Income tax expense | 36320.00M | 35385.00M | 32051.00M | 33660.00M | 28403.00M |
| Total revenue | 1842356.00M | 1731466.00M | 1657625.00M | 1583002.00M | 1488914.00M |
| Total operating expenses | 196982.00M | 179958.00M | 158447.00M | 160548.00M | 152126.00M |
| Cost of revenue | 1526499.00M | 1446689.00M | 1399176.00M | 1322860.00M | 1250049.00M |
| Total other income expense net | 11180.00M | 5788.00M | 1836.00M | 3623.00M | 4132.00M |
| Net income from continuing ops | 93735.00M | 75222.00M | 69785.00M | 69557.00M | 62367.00M |
| Net income applicable to common shares | - | - | 70361.00M | 69580.00M | 62285.00M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 1222783.00M | 1080069.00M | 1061909.00M | 1005879.00M | 919454.00M |
| Intangible assets | 22450.00M | 21557.00M | 23223.00M | 25168.00M | 26836.00M |
| Other current assets | 110533.00M | 122279.00M | 33679.00M | 29082.00M | 26106.00M |
| Total liab | 755353.00M | 674271.00M | 656978.00M | 640093.00M | 611249.00M |
| Total stockholder equity | 466444.00M | 402669.00M | 401528.00M | 361779.00M | 304121.00M |
| Other current liab | 261008.00M | 243924.00M | 51384.00M | 53478.00M | 78874.00M |
| Common stock | 29060.00M | 29060.00M | 29060.00M | 29060.00M | 29060.00M |
| Capital stock | 29060.00M | 29060.00M | 29060.00M | 29060.00M | 29060.00M |
| Retained earnings | 445821.00M | 391255.00M | 352811.00M | 319133.00M | 266899.00M |
| Other liab | - | - | 267609.00M | 246134.00M | 228347.00M |
| Good will | 12699.00M | 11849.00M | 11356.00M | 11337.00M | 12224.00M |
| Other assets | 8.00M | 7.00M | 5.00M | 4.00M | 5.00M |
| Cash | 235890.00M | 245758.00M | 267133.00M | 259134.00M | 198993.00M |
| Total current liabilities | 410833.00M | 326941.00M | 310439.00M | 311938.00M | 299066.00M |
| Current deferred revenue | - | 106574.00M | 195970.00M | 208724.00M | 179145.00M |
| Net debt | -111415.00M | -165741.00M | -175260.00M | -163857.00M | -101691.00M |
| Short term debt | 68216.00M | 11185.00M | 12944.00M | 13257.00M | 13467.00M |
| Short long term debt | 67992.00M | 10982.00M | 12634.00M | 13088.00M | 13274.00M |
| Short long term debt total | 124475.00M | 80017.00M | 91873.00M | 95277.00M | 97302.00M |
| Other stockholder equity | -8437.00M | -23945.00M | -381871.00M | -348193.00M | -295959.00M |
| Property plant equipment | - | - | 191382.00M | 177627.00M | 172145.00M |
| Total current assets | 756441.00M | 624275.00M | 619976.00M | 588487.00M | 507115.00M |
| Net tangible assets | - | - | 366950.00M | 325275.00M | 265061.00M |
| Short term investments | 3006.00M | 3798.00M | 3999.00M | 3101.00M | 1502.00M |
| Net receivables | 178291.00M | 162256.00M | 250891.00M | 252786.00M | 256597.00M |
| Long term debt | 55630.00M | 68176.00M | 78318.00M | 81632.00M | 83474.00M |
| Inventory | 228721.00M | 90184.00M | 64274.00M | 44384.00M | 23917.00M |
| Accounts payable | 53216.00M | 49767.00M | 50141.00M | 36479.00M | 27580.00M |
| Accumulated other comprehensive income | - | 6300.00M | - | - | - |
| Non currrent assets other | -3.00M | 105194.00M | -1.00M | 57185.00M | -1.00M |
| Non current assets total | 466334.00M | 455787.00M | 441928.00M | 417388.00M | 412334.00M |
| Capital lease obligations | 853.00M | 859.00M | 921.00M | 557.00M | 554.00M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -46505.00M | -13114.00M | -57093.00M | -19511.00M | 4273.00M |
| Change to liabilities | - | - | 0.00M | 0.00M | -25417.00M |
| Total cashflows from investing activities | -46505.00M | -13114.00M | - | - | -24740.00M |
| Net borrowings | -10570.00M | -11958.00M | - | - | 10691.00M |
| Total cash from financing activities | -45839.00M | -96787.00M | -40063.00M | -34089.00M | -34315.00M |
| Change to operating activities | - | - | - | - | 47375.00M |
| Net income | 130055.00M | 74685.00M | 101836.00M | 103217.00M | 90770.00M |
| Change in cash | -5465.00M | -17274.00M | -12513.00M | 60065.00M | 38858.00M |
| Begin period cash flow | 229038.00M | 246312.00M | 258825.00M | 198760.00M | 159902.00M |
| End period cash flow | 223573.00M | 229038.00M | 246312.00M | 258825.00M | 198760.00M |
| Total cash from operating activities | 85612.00M | 90876.00M | 82102.00M | 112483.00M | 98461.00M |
| Issuance of capital stock | 2940.00M | 2065.00M | 2000.00M | 1806.00M | 4501.00M |
| Depreciation | 18333.00M | 17939.00M | 17415.00M | 17069.00M | 15801.00M |
| Other cashflows from investing activities | -11887.00M | -6918.00M | - | - | -1670.00M |
| Dividends paid | 37887.00M | 36230.00M | 36638.00M | 33537.00M | 37723.00M |
| Change to inventory | -42387.00M | -25907.00M | -19652.00M | -5107.00M | -3079.00M |
| Change to account receivables | -10355.00M | 2793.00M | 2672.00M | 5375.00M | 24569.00M |
| Sale purchase of stock | -37.00M | -50177.00M | -865.00M | -28.00M | -11378.00M |
| Other cashflows from financing activities | -285.00M | -1513.00M | 10104.00M | 12026.00M | 95479.00M |
| Change to netincome | - | - | - | - | -51558.00M |
| Capital expenditures | 24325.00M | 19608.00M | 27919.00M | 17354.00M | 13448.00M |
| Change in working capital | -34316.00M | -2331.00M | 3461.00M | 35987.00M | 33009.00M |
| Other non cash items | -28460.00M | 583.00M | -40610.00M | -43790.00M | -41119.00M |
| Free cash flow | 61287.00M | 71268.00M | 54183.00M | 95129.00M | 85013.00M |
Sector: Real Estate Industry: Real Estate - Diversified
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DITTF Daito Trust Construction Co.Ltd |
- -% |
18.51 | 49.16 | 12.79 | 0.02 | 2.11 | 0.62 | 7.92 |
| MTSFF Mitsui Fudosan Co. Ltd |
-1.16 10.58% |
9.80 | 14.38 | 13.12 | 0.01 | 1.21 | 3.25 | 14.10 |
| MTSFY Mitsui Fudosan Co Ltd ADR |
1.03 3.54% |
30.14 | 14.31 | 13.42 | 0.01 | 1.23 | 3.28 | 14.20 |
| MITEY Mitsubishi Estate Co Ltd ADR |
1.68 6.82% |
26.30 | 19.32 | 13.50 | 0.01 | 1.10 | 0.02 | 0.09 |
| MITEF Mitsubishi Estate Co. Ltd |
-0.99 3.83% |
24.87 | 18.99 | 13.14 | 0.01 | 1.07 | 0.02 | 0.09 |
Daito Trust Construction Co.,Ltd. designs, constructs, and rents apartments and condominiums in Japan. The company operates through Construction, Real Estate Leasing, Real Estate Development Business, and Financial Business segments. The Construction Business segment offers civil engineering, construction, and other general construction work. The Real Estate Leasing Business segment provides real estate whole-building leases, rental, brokerage, tenant guarantor services, and management services. The Real Estate Development Business segment purchases, renovates, and resells, as well as develops and sells income-generating properties and investment purpose condominiums. The Financial Business segment offers construction financing projects. It is also involved in LP gas supply. Daito Trust Construction Co.,Ltd. was incorporated in 1974 and is headquartered in Tokyo, Japan.
| Name | Title | Year Born |
|---|---|---|
| Mr. Katsuma Kobayashi | Pres, CEO, GM of Construction Bus. Headquarters & Representative Director | 1961 |
| Mr. Kei Takeuchi | MD, GM of West Japan Constraction Bus. Headquarters & Director | 1965 |
| Mr. Shuji Kawai | MD, GM of Corp. Management Headquarters, GM of Subsidiary Bus. Headquarters & Director | 1967 |
| Tsukasa Okamoto | Exec. Officer & GM of Accounting Department | NA |
| Masayoshi Tanaka | Exec. Officer | NA |
| Mr. Kanitsu Uchida | GM of Subsidiary Bus. Headquarters & Director | 1965 |
| Shouji Yamada | Exec. Officer & GM of West Kanto Area Construction Bus. Department | NA |
| Takashi Suzuki | Exec. Officer & GM of Chukyo Area Construction Bus. Department | NA |
| Eiji Okamoto | Exec. Officer | NA |
| Eiji Kawahara | Exec. Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.