Explore 3 Stock Ideas & Industry Insights Download Free Report

Elixir Energy Limited

Company price
None USD 0.00(0%)
Last update at 2026-07-09T21:52:25.210350Z
Market Cap
203.16M

Momentum Score

…

Elixir Energy Limited operates as a gas exploration and development company in Australia, Mongolia, and the United States. The company holds 100% interests in the Grandis gas project covering an area of approximately 1,000 square kilometers located in Queensland, Australia; and 50% interest in Santos farmin located in the Taroom Trough, Queensland. It also holds interests in the Diona Gas Project located in the Taroom Trough, Queensland. In addition, the company is involved in clean energy and solar project activities. The company was formerly known as Elixir Petroleum Limited and changed its name to Elixir Energy Limited in May 2019. Elixir Energy Limited was incorporated in 2004 and is headquartered in Adelaide, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.02
Low
0.07
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
0.00M
Debt / Equity
0.12
ROE
-82.93%
Net Debt
-6.58M
ROCE
-9.57%
Diluted EPS TTM
-0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -41.21M -1.50M -2.94M -1.98M -1.51M
Net income -41.21M -1.59M -2.94M -1.98M -1.51M
Selling general administrative 2.56M 2.32M 3.18M 2.06M 1.42M
Selling and marketing expenses 0.11M 0.32M - - -
Gross profit - 1.00M - - -
Reconciled depreciation 0.02M 0.03M 0.02M 0.01M 0.00M
Ebit -2.69M -1.40M -3.28M -2.45M -1.46M
Ebitda -2.67M -1.37M -3.26M -2.44M -1.46M
Depreciation and amortization 0.02M 0.03M - - -
Operating income -2.67M -1.65M -3.28M -2.45M -1.46M
Other operating expenses 2.67M 3.32M - - -
Interest expense 0.13M 0.10M - - 0.00M
Tax provision 0.00M 0.09M 0.00M 0.00M 0.00M
Interest income 0.25M 0.25M 0.31M 0.04M 0.01M
Net interest income -0.13M 0.15M 0.31M 0.04M 0.01M
Income tax expense - 0.09M - - -
Total revenue - 1.67M - - -
Total operating expenses 2.67M 2.65M - - -
Cost of revenue - 0.67M - - -
Total other income expense net -38.54M 0.15M 0.03M 0.43M -0.05M
Net income from continuing ops -41.21M -1.59M -2.94M -1.98M -1.51M
Net income applicable to common shares - - -2.94M -1.98M -1.51M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 28.80M 62.34M 43.33M 44.13M 45.18M
Other current assets 0.08M 0.16M 0.09M 0.73M 0.00M
Total liab 0.64M 8.80M 0.50M 2.03M 1.07M
Total stockholder equity 28.16M 53.54M 42.84M 42.09M 44.11M
Other current liab - 0.75M - - -
Common stock 151.19M 138.91M 123.12M 119.68M 119.50M
Capital stock 151.19M 138.91M 123.12M 119.68M 119.50M
Retained earnings -123.81M -82.60M -81.19M -78.29M -76.31M
Other liab - - - 0.84M 0.77M
Other assets - - - 0.26M 0.77M
Cash 6.58M 7.67M 9.56M 22.68M 32.78M
Total current liabilities 0.64M 8.77M 0.46M 1.18M 0.30M
Current deferred revenue - 0.61M - - -
Net debt -6.58M -1.32M - - -
Short term debt - 6.31M - - -
Short long term debt - 6.25M - - -
Short long term debt total - 6.35M - - -
Other stockholder equity - - 0.91M 0.70M 0.92M
Property plant equipment - - 32.48M 19.06M 11.50M
Total current assets 10.58M 16.53M 10.85M 23.96M 32.91M
Net tangible assets - - 42.84M 42.09M 44.11M
Net receivables 3.92M 8.49M 0.49M 0.07M 0.11M
Inventory - 0.21M 0.34M - -
Accounts payable 0.64M 1.62M 0.34M 1.00M 0.22M
Accumulated other comprehensive income 0.79M -2.78M - - -
Non current assets total 18.22M 45.81M 32.48M 20.16M 12.27M
Capital lease obligations - 0.10M 0.05M 0.07M -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -4.38M -21.15M -11.14M -8.08M -3.83M
Change to liabilities - - 0.00M 0.00M 0.00M
Total cashflows from investing activities -4.38M -21.15M -11.14M -8.08M -3.83M
Net borrowings -6.25M 6.25M - - -
Total cash from financing activities 5.73M 20.64M -0.01M -0.01M 34.59M
Change to operating activities - - -0.06M -0.25M -0.05M
Net income -41.21M -1.59M -2.94M -1.98M -1.51M
Change in cash -1.09M -1.89M -13.12M -10.10M 29.48M
Begin period cash flow 7.67M 9.56M 22.68M 32.78M 3.30M
End period cash flow 6.58M 7.67M 9.56M 22.68M 32.78M
Total cash from operating activities -2.44M -1.36M -2.05M -1.64M -1.28M
Issuance of capital stock 13.39M 15.36M - - 35.26M
Depreciation - 0.03M 0.02M 0.01M 0.00M
Other cashflows from investing activities -4.28M 0.67M 0.31M 0.04M 0.01M
Sale purchase of stock -0.94M -0.96M -0.01M - -0.67M
Other cashflows from financing activities -0.48M 20.64M -0.01M -0.01M -0.67M
Change to netincome - - 0.93M 0.58M 0.27M
Capital expenditures 4.53M 21.82M 11.46M 8.12M 3.83M
Change in working capital 1.25M 0.22M - - -
Stock based compensation - 0.16M - - -
Other non cash items -3.69M -0.02M - - -
Free cash flow -6.97M -23.19M -13.50M -9.77M -5.12M

Peer Comparison*

Sector: Energy Industry: Oil & Gas E&P

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
COP
ConocoPhillips
0.81
0.60%
136.27 18.08 13.59 2.63 2.51 2.84 6.47
CNQ
Canadian Natural Resources Ltd
-
-%
48.55 12.42 14.47 2.38 3.07 3.09 6.67
EOG
EOG Resources Inc
2.24
1.55%
147.13 9.09 8.98 3.01 2.57 2.97 5.16
OXY
Occidental Petroleum Corporation
0.02
0.04%
56.38 13.25 11.48 1.80 2.51 2.77 5.35

Profile*

Elixir Energy Limited

Elixir Energy Limited operates as a gas exploration and development company in Australia, Mongolia, and the United States. The company holds 100% interests in the Grandis gas project covering an area of approximately 1,000 square kilometers located in Queensland, Australia; and 50% interest in Santos farmin located in the Taroom Trough, Queensland. It also holds interests in the Diona Gas Project located in the Taroom Trough, Queensland. In addition, the company is involved in clean energy and solar project activities. The company was formerly known as Elixir Petroleum Limited and changed its name to Elixir Energy Limited in May 2019. Elixir Energy Limited was incorporated in 2004 and is headquartered in Adelaide, Australia.

60 Hindmarsh Square, Adelaide, SA, Australia, 5000

61 8 7079 5610

Name Title Year Born
Mr. Neil Alexander Inglis Young CEO, MD & Exec. Director NA
Ms. Victoria Marie Allinson AGIA, FCCA CFO & Company Sec. 1970
Mr. Stuart Nicholls CEO, MD & Director NA
Mr. Kingsley Rudeforth Chief Operating Officer NA
Mr. Justin Ferravant BEc, C.P.A., GradDipAppFin, M.A., M.B.A. CFO & Company Secretary NA
Mr. Gregory John Channon Chief Geologist 1963
Mr. Matthew Wright General Manager of Subsurface & Exploration NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…